Jersey Electricity Statements
JE
Jersey Electricity Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
75.593
100
48.606
64.3
26.987
35.7
—
0
—
0
17.05
22.6
9.937
13.1
0.362
0.5
—
0
10.299
13.6
2.208
2.9
8.011
10.6
0.261
30.64
55.7
100
34.465
61.9
21.235
38.1
—
0
—
0
15.864
28.5
5.371
9.6
-0.811
-1.5
—
0
4.56
8.2
1.224
2.2
3.243
5.8
0.106
30.64
69.378
100
46.459
67
22.919
33
—
0
—
0
16.146
23.3
6.773
9.8
-0.061
-0.09
—
0
10.305
14.9
2.208
3.2
8.037
11.6
0.262
30.64
52.426
100
34.383
65.6
18.043
34.4
—
0
—
0
14.881
28.4
3.162
6
0.469
0.9
—
0
3.631
6.9
0.671
1.3
2.878
5.5
0.094
30.64
64.995
100
42.859
65.9
22.136
34.1
—
0
—
0
14.412
22.2
7.724
11.9
-0.754
-1.2
—
0
6.97
10.7
1.464
2.3
5.448
8.4
0.178
30.64
51.51
100
32.416
62.9
19.094
37.1
—
0
—
0
15.883
30.8
3.211
6.2
5.38
10.4
—
0
8.591
16.7
0.632
1.2
7.881
15.3
0.257
30.64
67.098
100
41.743
62.2
25.355
37.8
—
0
—
0
14.108
21
11.247
16.8
-0.753
-1.1
—
0
10.494
15.6
2.162
3.2
8.274
12.3
0.27
30.64
47.77
100
30.408
63.7
17.362
36.3
—
0
—
0
12.429
26
4.933
10.3
-0.145
-0.3
—
0
4.788
10
1.026
2.1
3.671
7.7
0.12
30.64
64.198
100
39.287
61.2
24.911
38.8
—
0
—
0
14.152
22
10.759
16.8
-0.717
-1.1
—
0
10.042
15.6
2.064
3.2
7.953
12.4
0.26
30.64
51.014
100
32.593
63.9
18.421
36.1
—
0
—
0
12.978
25.4
5.443
10.7
0.123
0.2
—
0
5.566
10.9
1.058
2.1
4.471
8.8
0.146
30.64
59.695
100
36.689
61.5
23.006
38.5
—
0
—
0
13.056
21.9
9.95
16.7
-0.696
-1.2
—
0
9.254
15.5
1.911
3.2
7.302
12.2
0.238
30.64
45.411
100
27.604
60.8
17.807
39.2
—
0
—
0
11.827
26
5.98
13.2
-0.339
-0.7
—
0
5.641
12.4
1.129
2.5
4.475
9.9
0.146
30.597
60.463
100
37.506
62
22.957
38
—
0
—
0
12.553
20.8
10.404
17.2
-0.7
-1.2
—
0
9.704
16
2.023
3.3
7.64
12.6
0.249
30.683
44.081
27.516
16.565
—
—
11.398
5.167
-0.638
—
4.529
0.909
3.59
0.117
30.646
58
35.51
22.49
—
—
12.98
9.52
-0.59
—
8.93
1.93
7.01
0.23
30.63
46.33
28.64
17.69
—
—
11.65
6.04
-0.83
—
6.88
1.59
5.22
0.17
30.65
57.04
36.61
20.43
—
—
11.85
8.58
-0.65
—
7.93
1.57
6.33
0.21
30.63
44.64
28.9
15.74
—
—
10.52
5.22
-0.8
—
5.21
0.81
4.37
0.14
30.64
55.84
35.71
20.13
—
—
11.4
8.73
-0.77
—
7.96
1.58
6.36
0.21
30.64
43.49
28.64
14.85
—
—
9.76
5.09
0.13
—
3.35
0.64
2.68
0.09
30.63
54.95
39.83
15.12
—
—
10.32
4.81
-0.02
—
3.1
0.83
2.26
0.07
30.65
45.55
30.3
15.25
—
—
10.91
4.34
0.17
—
3.9
0.95
2.93
0.1
30.61
56.79
45.62
11.17
—
—
9.76
1.41
0.04
—
1.45
0.29
1.14
0.04
30.67
43.01
31.21
11.8
—
—
11.11
0.69
-0.22
—
-0.67
0.53
-1.26
-0.04
30.65
54.17
38.14
16.03
—
—
9.79
6.24
0.17
—
6.41
1.27
5.1
0.17
30.63
44.78
30.84
13.94
—
—
9.77
4.17
-0.02
—
4.15
1.05
3.08
0.1
30.64
55.71
39.15
16.56
—
—
9.78
6.79
0.13
—
6.91
1.38
5.52
0.18
30.64
43.18
29.13
14.05
—
—
9.57
4.49
2.55
—
7.04
0.7
6.32
0.21
30.66
55.71
39.71
16
—
—
8.66
7.33
0.19
—
7.52
1.49
6
0.2
30.61
43.7
31.69
12.01
—
—
8.36
3.65
0.01
—
3.66
0.91
2.71
0.09
30.66
49.9
35.21
14.69
—
—
9.46
5.23
0.39
—
5.62
1.13
4.49
0.15
30.66
36.49
25.14
11.35
—
—
9.05
2.3
0.85
—
3.14
-0.56
3.67
0.12
30.68
45.42
30.83
14.59
—
—
8.76
5.84
0.56
—
6.81
0.64
6.16
0.2
30.62
35.82
24.85
10.97
—
—
8.45
2.53
1.33
—
3.86
0.56
3.21
0.11
30.6
40.05
27.27
12.78
—
—
8.5
4.28
0.29
—
4.88
0.52
4.36
0.14
30.68
29.86
20.06
9.8
—
—
9.01
0.78
1.41
—
2.19
0.13
2.04
0.07
30.64
35.76
22.81
12.95
—
—
8.1
4.85
0.28
—
5.13
1.22
3.91
0.13
30.64
25.51
15.42
10.09
—
—
8
2.09
2.42
—
4.51
0.56
3.92
0.13
30.6
30.59
16.61
13.98
—
—
7.9
6.08
-0.06
—
6.03
1.35
4.67
0.15
30.65
26.35
14.43
11.92
—
—
9.28
2.64
-0.28
—
2.34
0.57
1.73
0.06
30.64
30.57
17.61
12.96
—
—
7.53
5.43
-0.75
—
3.15
1.19
1.95
0.06
30.64
26.56
15.91
10.65
—
—
7.94
2.71
-0.76
—
1.07
0.82
0.21
0.01
30.64
32.7
18.62
14.08
—
—
9.33
4.75
-0.6
—
4.14
0.95
3.16
0.1
30.64