OPG Power Statements
OP
Data from OPG Power`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
11 Dec, 2024
OPG Power Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
85.819
22.8 %
100
68.824
80.2
16.996
58.8 %
19.8
—
0
10.892
12.7
10.889
94.4 %
12.7
6.107
19.7 %
7.1
-1.885
-2.2
-0.731
-0.9
3.49
-14.9 %
4.1
1.751
2
1.741
-27.5 %
2
0.004
404.25
69.9
121.2 %
100
59.2
84.7
10.7
16.3 %
15.3
—
0
3.9
5.6
5.6
107.4 %
8
5.1
-20.3 %
7.3
-0.6
-0.9
-0.4
-0.6
4.1
-57.7 %
5.9
1.7
2.4
2.4
-71.4 %
3.4
0.01
401.6
31.6
17 %
100
22.5
71.2
9.2
26 %
29.1
—
0
3.9
12.3
2.7
-18.2 %
8.5
6.4
60 %
20.3
0.1
0.3
0.2
0.6
9.7
1285.7 %
30.7
1.2
3.8
8.4
863.6 %
26.6
0.02
400.3
27
10.2 %
100
19.8
73.3
7.3
-18.9 %
27
—
0
3.4
12.6
3.3
94.1 %
12.2
4
-45.9 %
14.8
-2.5
-9.3
-0.7
-2.6
0.7
-87.5 %
2.6
2
7.4
-1.1
-161.1 %
-4.07
—
405.5
24.5
-55.9 %
100
15.4
62.9
9
-37.9 %
36.7
—
0
5.9
24.1
1.7
-70.7 %
6.9
7.4
-14.9 %
30.2
-1.5
-6.1
-0.3
-1.2
5.6
-24.3 %
22.9
0.7
2.9
1.8
-57.1 %
7.3
0.01
404.6
55.6
-3.6 %
100
41.1
73.9
14.5
-37 %
26.1
—
0
4.3
7.7
5.8
-50 %
10.4
8.7
-23 %
15.6
-0.9
-1.6
-0.4
-0.7
7.4
-15.9 %
13.3
3.4
6.1
4.2
82.6 %
7.6
0.01
401.2
57.7
59.8 %
100
34.8
60.3
23
64.3 %
39.9
—
0
10.1
17.5
11.6
627.3 %
20.1
11.3
-30.2 %
19.6
-2.2
-3.8
-0.4
-0.7
8.8
-31.3 %
15.3
6.6
11.4
2.3
-80.5 %
4
0.01
370
36.1
-52.2 %
100
22.1
61.2
14
-57.8 %
38.8
—
0
4.9
13.6
-2.2
-109.4 %
-6.09
16.2
68.8 %
44.9
-3.1
-8.6
-0.3
-0.8
12.8
166.7 %
35.5
1.9
5.3
11.8
1866.7 %
32.7
0.02
435.9
75.6
-3.6 %
100
42.5
56.2
33.2
7.8 %
43.9
—
0
20.6
27.2
23.5
43.3 %
31.1
9.6
-33.3 %
12.7
-4.3
-5.7
-0.5
-0.7
4.8
-50.5 %
6.3
2
2.6
0.6
-92.2 %
0.8
0.01
398.3
78.4
24.8 %
100
47.6
60.7
30.8
21.3 %
39.3
—
0
13.7
17.5
16.4
121.6 %
20.9
14.4
-19.6 %
18.4
-4.2
-5.4
-0.5
-0.6
9.7
1 %
12.4
2.3
2.9
7.7
2.7 %
9.8
0.02
387.9
62.8
-19.4 %
100
37.4
59.6
25.4
8.1 %
40.4
—
0
6.3
10
7.4
-39.3 %
11.8
17.9
58.4 %
28.5
-7.6
-12.1
-0.8
-1.3
9.6
31.5 %
15.3
1
1.6
7.5
15.4 %
11.9
0.02
347.4
77.9
5.7 %
100
54.4
69.8
23.5
28.4 %
30.2
—
0
10
12.8
12.2
18.4 %
15.7
11.3
39.5 %
14.5
-3.5
-4.5
-0.5
-0.6
7.3
465 %
9.4
0.8
1
6.5
107.7 %
8.3
0.02
422.3
73.7
10.8 %
100
55.3
75
18.3
-15.3 %
24.8
—
0
8.8
11.9
10.3
-11.2 %
14
8.1
-19 %
11
-6.1
-8.3
0.1
0.1
-2
-147.6 %
-2.7
1
1.4
-84.5
-3029.6 %
-114.7
-0.26
323.5
66.5
259.5 %
44.9
21.6
10.2 %
—
8.4
11.6
17.2 %
10
3.1 %
-5.1
-0.8
4.2
-69.6 %
2.1
-2.7
-121.1 %
—
416.6
18.5
-84.3 %
-1.1
19.6
-59.8 %
—
3.2
9.9
-23.8 %
9.7
-73 %
6.1
-2
13.8
-22.9 %
-5.8
12.8
-24.3 %
0.03
409.4
117.7
63.7 %
68.8
48.8
56.9 %
—
13.3
13
80.6 %
35.9
50.2 %
-17.5
-0.5
17.9
32.6 %
1
16.9
156.1 %
0.04
426.9
71.9
27 %
40.7
31.1
22.4 %
—
11.6
7.2
46.9 %
23.9
16.6 %
-10
-0.7
13.5
-10 %
7
6.6
-45 %
0.02
432.5
56.6
6 %
31.2
25.4
21.5 %
—
4.9
4.9
-19.7 %
20.5
38.5 %
-5
-0.2
15
31.6 %
3
12
27.7 %
0.03
391.9
53.4
14.8 %
32.5
20.9
17.4 %
—
6.1
6.1
103.3 %
14.8
0 %
-3.3
-0.3
11.4
10.7 %
1.9
9.4
19 %
0.02
426.8
46.5
-9 %
28.7
17.8
-11.4 %
—
3.1
3
-42.3 %
14.8
-0.7 %
-4
-0.4
10.3
—
2.4
7.9
-13.2 %
0.02
426.4
51.1
7.1 %
31
20.1
21.8 %
—
5.1
5.2
10.6 %
14.9
26.3 %
-4.8
—
10.3
35.5 %
1.3
9.1
65.5 %
0.02
420.9
47.7
24.2 %
31.1
16.5
8.6 %
—
5
4.7
9.3 %
11.8
7.3 %
-4
-0.3
7.6
-5 %
2.1
5.5
-23.6 %
0.01
416.6
38.4
115.7 %
23.2
15.2
141.3 %
—
3.9
4.3
59.3 %
11
205.6 %
-3.1
0.4
8
220 %
0.8
7.2
350 %
0.02
382.3
17.8
-16.8 %
11.4
6.3
6.8 %
—
3.8
2.7
68.8 %
3.6
-16.3 %
-0.9
-1.1
2.5
412.5 %
0.9
1.6
184.2 %
—
383
21.4
-10.5 %
15.5
5.9
-26.2 %
—
2.7
1.6
-51.5 %
4.3
-8.5 %
-0.5
-1.2
-0.8
-126.7 %
1.2
-1.9
-190.5 %
—
382.6
23.9
-1.2 %
15.8
8
-21.6 %
—
3.7
3.3
230 %
4.7
-48.9 %
-1.5
-0.4
3
-61.5 %
0.9
2.1
-54.3 %
0.01
388.5
24.2
168.9 %
14
10.2
137.2 %
—
2.5
1
42.9 %
9.2
155.6 %
-1.2
-1.6
7.8
136.4 %
1.7
4.6
187.5 %
0.01
332.3
9
25 %
4.6
4.3
26.5 %
—
1.6
0.7
-36.4 %
3.6
56.5 %
-0.1
-0.9
3.3
73.7 %
0.7
1.6
900 %
0.01
315.6
7.2
26.3 %
3.7
3.4
-17.1 %
—
1.7
1.1
83.3 %
2.3
-34.3 %
0.2
-0.6
1.9
-45.7 %
0.6
-0.2
-118.2 %
—
312.4
5.7
29.5 %
1.6
4.1
51.9 %
—
0.7
0.6
166.7 %
3.5
0 %
0.5
-0.4
3.5
-20.5 %
0.8
1.1
-77.1 %
—
314.7
4.4
51.7 %
1.8
2.7
28.6 %
—
0.4
-0.9
-325 %
3.5
105.9 %
-0.1
-1.2
4.4
120 %
0.7
4.8
860 %
0.02
270
2.9
—
0.8
2.1
—
—
0.4
0.4
—
1.7
—
0.6
-0.1
2
—
0.3
0.5
—
—
312.4