Telecom Plus Statements
TE
Data from Telecom Plus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
19 Nov, 2024
Telecom Plus Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 155.5
30.8 %
100
965.34
83.5
190.16
15.2 %
16.5
—
0
116.24
10.1
121.12
-5.2 %
10.5
69.04
85.6 %
6
-4.278
-0.4
—
0
64.762
81.4 %
5.6
17.092
1.5
47.67
103.7 %
4.1
0.598
79.768
883.6
-53.8 %
100
718.6
81.3
165
-15.2 %
18.7
—
0
122.9
13.9
127.8
-5.9 %
14.5
37.2
-36.7 %
4.2
-1.5
-0.2
—
0
35.7
-36.7 %
4
12.3
1.4
23.4
-47.2 %
2.6
0.29
80.3
1 912.7
240.1 %
100
1 718.2
89.8
194.5
74.1 %
10.2
—
0
130.7
6.8
135.8
60.7 %
7.1
58.8
117 %
3.1
-2.4
-0.1
—
0
56.4
93.8 %
2.9
12
0.6
44.3
83.8 %
2.3
0.55
80.3
562.4
-5.7 %
100
450.8
80.2
111.7
7.9 %
19.9
—
0
79.6
14.2
84.5
17.2 %
15
27.1
-13.7 %
4.8
-1.6
-0.3
—
0
29.1
6.6 %
5.2
5.3
0.9
24.1
14.2 %
4.3
0.3
80.2
596.2
60.6 %
100
492.7
82.6
103.5
21.8 %
17.4
—
0
67.7
11.4
72.1
12.8 %
12.1
31.4
48.8 %
5.3
-1.3
-0.2
—
0
27.3
37.2 %
4.6
6.6
1.1
21.1
46.5 %
3.5
0.27
79.2
371.3
-27.5 %
100
286.3
77.1
85
-6.1 %
22.9
—
0
58.9
15.9
63.9
-4.9 %
17.2
21.1
-9.1 %
5.7
-1.2
-0.3
—
0
19.9
-10 %
5.4
5.6
1.5
14.4
-11.7 %
3.9
0.18
78.5
511.8
46.5 %
100
421.4
82.3
90.5
9.6 %
17.7
—
0
62.3
12.2
67.2
11.8 %
13.1
23.2
2.7 %
4.5
-1.1
-0.2
—
0
22.1
2.8 %
4.3
5.8
1.1
16.3
—
3.2
0.21
78.7
349.4
-33.1 %
100
266.7
76.3
82.6
-6.6 %
23.6
—
0
55
15.7
60.1
—
17.2
22.6
-20.1 %
6.5
-1.2
-0.3
—
0
21.5
-20.4 %
6.2
5.1
1.5
16.3
-21.3 %
4.7
0.21
78.7
522.6
48 %
100
434.2
83.1
88.4
11.5 %
16.9
—
0
55.2
10.6
60.1
4.7 %
11.5
28.3
29.2 %
5.4
-1.2
-0.2
—
0
27
28 %
5.2
6.4
1.2
20.7
36.2 %
4
0.26
78.6
353.2
-28.4 %
100
273.9
77.5
79.3
1.7 %
22.5
—
0
52.4
14.8
57.4
7.1 %
16.3
21.9
-10.2 %
6.2
-0.8
-0.2
—
0
21.1
-11 %
6
6
1.7
15.2
-18.3 %
4.3
0.19
78.6
493.6
58.8 %
100
415.6
84.2
78
8.9 %
15.8
—
0
49.1
9.9
53.6
3.7 %
10.9
24.4
22.6 %
4.9
-0.7
-0.1
—
0
23.7
22.8 %
4.8
5.2
1.1
18.6
28.3 %
3.8
0.24
78.4
310.8
-37.1 %
100
239.2
77
71.6
-1.1 %
23
—
0
46.6
15
51.7
3.4 %
16.6
19.9
-11.2 %
6.4
-0.6
-0.2
—
0
19.3
-11.9 %
6.2
4.9
1.6
14.5
-12.1 %
4.7
0.18
78.2
494
65.3 %
100
421.5
85.3
72.4
7.7 %
14.7
—
0
44.7
9
50
4.8 %
10.1
22.4
14.9 %
4.5
-0.5
-0.1
—
0
21.9
14.7 %
4.4
5.5
1.1
16.5
17.9 %
3.3
0.21
78.5
298.9
-33.4 %
100
231.7
77.5
67.2
-2.5 %
22.5
—
0
42.4
14.2
47.7
5.5 %
16
19.5
-17.4 %
6.5
-0.4
-0.1
—
0
19.1
-17 %
6.4
5.1
1.7
14
-82.7 %
4.7
0.18
79.6
449
54.1 %
100
380.1
84.7
68.9
12 %
15.3
—
0
39.9
8.9
45.2
5.1 %
10.1
23.6
27.6 %
5.3
-0.6
-0.1
-0.2
-0.04
23
29.2 %
5.1
6
1.3
80.7
468.3 %
18
1
80.6
291.3
-35.4 %
100
229.8
78.9
61.5
-7.8 %
21.1
—
0
37.6
12.9
43
-2.9 %
14.8
18.5
-17.4 %
6.4
-0.7
-0.2
-0.2
-0.07
17.8
-10.1 %
6.1
4.4
1.5
14.2
-30.4 %
4.9
0.17
80.4
450.7
53.3 %
100
384
85.2
66.7
16.6 %
14.8
—
0
38.8
8.6
44.3
3.3 %
9.8
22.4
55.6 %
5
-2.6
-0.6
-0.2
-0.04
19.8
30.3 %
4.4
5.1
1.1
20.4
78.9 %
4.5
0.25
80
294
-36.6 %
100
236.8
80.5
57.2
-10.8 %
19.5
—
0
37.4
12.7
42.9
7.5 %
14.6
14.4
-40.5 %
4.9
0.9
0.3
-0.2
-0.07
15.2
-44.7 %
5.2
3.8
1.3
11.4
-47 %
3.9
0.14
80.3
463.7
74.7 %
100
399.6
86.2
64.1
23 %
13.8
—
0
34.5
7.4
39.9
4.2 %
8.6
24.2
75.4 %
5.2
3.3
0.7
-0.2
-0.04
27.5
89.7 %
5.9
6
1.3
21.5
99.1 %
4.6
0.27
81.2
265.5
-35.9 %
100
213.4
80.4
52.1
-11.8 %
19.6
—
0
32.9
12.4
38.3
-2.8 %
14.4
13.8
-29.9 %
5.2
0.8
0.3
-0.2
-0.08
14.5
-34.1 %
5.5
3.7
1.4
10.8
-37.9 %
4.1
0.13
80.6
413.9
68.4 %
100
354.8
85.7
59.1
50.8 %
14.3
—
0
35.9
8.7
39.4
40.7 %
9.5
19.7
77.5 %
4.8
2.4
0.6
-0.3
-0.07
22
74.6 %
5.3
4.6
1.1
17.4
72.3 %
4.2
0.23
76.3
245.8
-37.2 %
100
206.7
84.1
39.2
-18.7 %
15.9
—
0
28.5
11.6
28
-0.7 %
11.4
11.1
-44.5 %
4.5
1.5
0.6
-0.4
-0.2
12.6
-44.2 %
5.1
2.6
1.1
10.1
-42.9 %
4.1
0.14
71.7
391.5
86.4 %
100
343.3
87.7
48.2
36.2 %
12.3
—
0
28.6
7.3
28.2
17 %
7.2
20
77 %
5.1
2.6
0.7
-0.4
-0.1
22.6
86.8 %
5.8
4.9
1.3
17.7
88.3 %
4.5
0.25
71.1
210
-32.2 %
100
174.6
83.1
35.4
-16.3 %
16.9
—
0
24.6
11.7
24.1
-1.6 %
11.5
11.3
-36.5 %
5.4
0.8
0.4
-0.5
-0.2
12.1
-38.3 %
5.8
2.7
1.3
9.4
-36.9 %
4.5
0.13
71
309.8
91.6 %
100
267.5
86.3
42.3
24 %
13.7
—
0
24.7
8
24.5
3.4 %
7.9
17.8
72.8 %
5.7
1.8
0.6
-0.2
-0.06
19.6
76.6 %
6.3
4.7
1.5
14.9
75.3 %
4.8
0.21
70
161.7
-40.5 %
100
127.6
78.9
34.1
-13.9 %
21.1
—
0
23.9
14.8
23.7
6.3 %
14.7
10.3
-40.5 %
6.4
0.8
0.5
-0.2
-0.1
11.1
-41.6 %
6.9
2.6
1.6
8.5
-40.6 %
5.3
0.12
70.2
271.9
85 %
100
232.2
85.4
39.6
47.2 %
14.6
—
0
22.3
8.2
22.3
16.8 %
8.2
17.3
121.8 %
6.4
1.7
0.6
—
0
19
123.5 %
7
4.7
1.7
14.3
123.4 %
5.3
0.21
69.6
147
-39.8 %
100
120.1
81.7
26.9
-19 %
18.3
—
0
19.2
13.1
19.1
-14.7 %
13
7.8
-27.1 %
5.3
0.7
0.5
-0.1
-0.07
8.5
-31.5 %
5.8
2.1
1.4
6.4
-29.7 %
4.4
0.09
69.1
244.3
95.8 %
100
211.1
86.4
33.2
47.6 %
13.6
—
0
22.6
9.3
22.4
31.8 %
9.2
10.7
98.1 %
4.4
1.6
0.7
-0.1
-0.04
12.4
113.8 %
5.1
3.2
1.3
9.1
111.6 %
3.7
0.13
68.9
124.8
-34.1 %
100
102.3
82
22.5
-24.7 %
18
—
0
17.2
13.8
17
-9.6 %
13.6
5.4
-51.4 %
4.3
0.4
0.3
-0.2
-0.2
5.8
-54 %
4.6
1.5
1.2
4.3
-52.2 %
3.4
0.06
68.9
189.4
113 %
100
159.5
84.2
29.9
36.5 %
15.8
—
0
18.8
9.9
18.8
43.5 %
9.9
11.1
24.7 %
5.9
1.5
0.8
-0.1
-0.05
12.6
28.6 %
6.7
3.7
2
9
25 %
4.8
0.13
68
88.9
-23 %
100
67
75.4
21.9
2.3 %
24.6
—
0
13
14.6
13.1
4.8 %
14.7
8.9
—
10
1
1.1
—
0
9.8
-5.8 %
11
2.6
2.9
7.2
-2.7 %
8.1
0.11
67.3
115.4
62.3 %
100
94
81.5
21.4
46.6 %
18.5
—
0
12.5
10.8
12.5
31.6 %
10.8
8.9
74.5 %
7.7
1.5
1.3
—
0
10.4
62.5 %
9
3
2.6
7.4
64.4 %
6.4
0.11
66.8
71.1
-33.9 %
100
56.5
79.5
14.6
-25.5 %
20.5
—
0
9.5
13.4
9.5
-34.9 %
13.4
5.1
2 %
7.2
1.3
1.8
—
0
6.4
4.9 %
9
1.8
2.5
4.5
-4.3 %
6.3
0.07
68.8
107.6
57.1 %
100
88
81.8
19.6
28.1 %
18.2
—
0
14.6
13.6
14.6
41.7 %
13.6
5
—
4.6
1.1
1
—
0
6.1
10.9 %
5.7
1.4
1.3
4.7
20.5 %
4.4
0.07
68.8
68.5
-18.8 %
100
53.2
77.7
15.3
194.2 %
22.3
—
0
10.3
15
10.3
-1.9 %
15
5
192.6 %
7.3
0.5
0.7
—
0
5.5
182.1 %
8
1.6
2.3
3.9
181.3 %
5.7
0.06
68.7
84.4
62.6 %
100
79.3
94
5.2
-61.8 %
6.2
—
0
10.6
12.6
10.5
18 %
12.4
-5.4
-214.9 %
-6.4
0.5
0.6
—
0
-6.7
-231.4 %
-7.9
-1.9
-2.3
-4.8
-237.1 %
-5.7
-0.07
68.4
51.9
-13.1 %
100
38.3
73.8
13.6
19.3 %
26.2
—
0
8.9
17.1
8.9
11.3 %
17.1
4.7
38.2 %
9.1
0.4
0.8
—
0
5.1
30.8 %
9.8
1.6
3.1
3.5
20.7 %
6.7
0.05
66.6
59.7
39.5 %
100
48.3
80.9
11.4
-14.9 %
19.1
—
0
8
13.4
8
12.7 %
13.4
3.4
-46 %
5.7
0.5
0.8
—
0
3.9
-40.9 %
6.5
1
1.7
2.9
-38.3 %
4.9
0.05
62.1
42.8
-4 %
100
29.4
68.7
13.4
6.3 %
31.3
—
0
7.1
16.6
7.1
—
16.6
6.3
14.5 %
14.7
0.3
0.7
—
0
6.6
15.8 %
15.4
1.8
4.2
4.7
11.9 %
11
0.07
63.4
44.6
19.9 %
100
32
71.7
12.6
—
28.3
—
0
7.1
15.9
7.1
-10.1 %
15.9
5.5
17 %
12.3
0.2
0.4
—
0
5.7
16.3 %
12.8
1.5
3.4
4.2
27.3 %
9.4
0.07
62.9
37.2
—
100
24.6
66.1
12.6
—
33.9
—
0
7.9
21.2
7.9
—
21.2
4.7
—
12.6
0.2
0.5
—
0
4.9
—
13.2
1.7
4.6
3.3
—
8.9
0.05
62.6