United Utilities Statements
UU
United Utilities Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
967.5
100
208.9
21.6
758.6
78.4
—
0
289.6
29.9
516.5
53.4
242.1
25
-241.6
-25
12
1.2
10
1
-0.1
-0.01
10.1
1
0.015
683.8
982
100
211.2
21.5
770.8
78.5
—
0
297.9
30.3
526
53.6
244.8
24.9
-94.8
-9.7
14.2
1.4
160
16.3
43.2
4.4
116.8
11.9
0.17
683.2
905.1
100
202.1
22.3
703
77.7
—
0
285.8
31.6
518.2
57.3
184.8
20.4
-366.6
-40.5
14.3
1.6
-170
-18.8
-21.9
-2.4
-148.1
-16.4
-0.22
681.9
919.3
100
165.1
18
754.2
82
—
0
272.2
29.6
492.6
53.6
261.6
28.5
122.2
13.3
14.4
1.6
426.3
46.4
73.3
8
353
38.4
0.52
684.2
930.4
100
156.8
16.9
773.6
83.1
—
0
274.3
29.5
492.2
52.9
281.4
30.2
-57.1
-6.1
7.1
0.8
227.2
24.4
67.8
7.3
159.4
17.1
0.23
681.9
932.3
100
129
13.8
803.3
86.2
—
0
244.2
26.2
467.4
50.1
335.9
36
-127.4
-13.7
7.3
0.8
212.7
22.8
428.9
46
-216.2
-23.2
-0.32
681.9
913.6
100
138.2
15.1
775.4
84.9
—
0
251.3
27.5
479.5
52.5
295.9
32.4
17.1
1.9
12.5
1.4
349.9
38.3
58.5
6.4
291.4
31.9
0.43
683.5
894.4
100
123.9
13.9
770.5
86.1
—
0
238.8
26.7
449.1
50.2
321.4
35.9
-126.1
-14.1
8.7
1
201.1
22.5
39.1
4.4
162
18.1
0.24
683.5
923.8
100
129.9
14.1
793.9
85.9
—
0
243.9
26.4
531.3
57.5
262.6
28.4
-141.4
-15.3
2.2
0.2
108.1
11.7
159.9
17.3
-51.8
-5.6
-0.08
681.9
935.5
100
120.7
12.9
814.8
87.1
—
0
206.5
22.1
421
45
393.8
42.1
-194.7
-20.8
6.8
0.7
195.1
20.9
36.5
3.9
158.6
17
0.23
683.2
902.1
100
130.3
14.4
771.8
85.6
1.2
0.1
235.6
26.1
425
47.1
346.8
38.4
-124.2
-13.8
5
0.6
176.6
19.6
25.7
2.8
150.9
16.7
0.22
683.8
916.4
100
132.5
14.5
783.9
85.5
—
0
241.2
26.3
447.2
48.8
336.7
36.7
-84
-9.2
4.5
0.5
259.6
28.3
47.1
5.1
212.5
23.2
0.31
683
859.8
100
122.6
14.3
737.2
85.7
—
0
227.4
26.4
431.2
50.2
306
35.6
-108.6
-12.6
3.8
0.4
189.8
22.1
32.6
3.8
157.2
18.3
0.23
683.2
876
100
112.8
12.9
763.2
87.1
—
0
220.6
25.2
409.2
46.7
354
40.4
-102.8
-11.7
3.3
0.4
242.3
27.7
44.9
5.1
197.4
22.5
0.29
683
851
100
116.3
13.7
734.7
86.3
—
0
219.2
25.8
414.8
48.7
319.9
37.6
-24.5
-2.9
5.4
0.6
284
33.4
52.7
6.2
231.3
27.2
0.34
683.1
853
100
124.6
14.6
728.4
85.4
—
0
234.4
27.5
414.8
48.6
313.6
36.8
-170.9
-20.04
4.8
0.6
158.4
18.6
-44.2
-5.2
202.6
23.8
0.3
682.9
873
100
130.8
15
742.2
85
2.3
0.3
250.3
28.7
426.6
48.9
315.6
36.2
-153.4
-17.6
1.7
0.2
137.9
15.8
-87.7
-10.05
225.6
25.8
0.33
683.2
857
100
124.3
14.5
732.7
85.5
—
0
229.2
26.7
449.5
52.5
283.2
33
-64.1
-7.5
1.4
0.2
215.6
25.2
43.7
5.1
171.9
20.1
0.25
682.8
860.8
100
—
0
—
0
—
0
140.8
16.4
539.6
62.7
321.2
37.3
-172.5
-20.04
-3.4
-0.4
136.9
15.9
28.5
3.3
108.4
12.6
0.16
683.3
859.4
100
—
0
—
0
—
0
141.5
16.5
516.3
60.1
343.1
39.9
-132.2
-15.4
-3.6
-0.4
204.7
23.8
41.9
4.9
162.8
18.9
0.24
683.3
843.1
100
—
0
—
0
—
0
151.4
18
548.3
65
294.8
35
-82.2
-9.7
—
0
209.7
24.9
17.9
2.1
192.1
22.8
0.28
683.5
845.7
100
—
0
—
0
—
0
143
16.9
505.9
59.8
339.8
40.2
-5.2
-0.6
0.5
0.06
333.6
39.4
-213.2
-25.2
547.3
64.7
0.8
682.9
813.1
100
—
0
—
0
—
0
142.1
17.5
523.6
64.4
289.5
35.6
-115.3
-14.2
0.2
0.02
172.4
21.2
41.4
5.1
142.6
17.5
0.19
683
822.9
100
—
0
—
0
—
0
149.5
18.2
508.2
61.8
314.7
38.2
-173
-21.02
-1.7
-0.2
139.4
16.9
-17.4
-2.1
159.8
19.4
0.23
682.6
772.2
100
—
0
—
0
—
0
157.4
20.4
502.3
65
269.9
35
-60.7
-7.9
-52.2
-6.8
156
20.2
-14.6
-1.9
174.8
22.6
0.25
682.3
792.7
100
—
0
—
0
—
0
132.4
16.7
468.5
59.1
324.2
40.9
-146.6
-18.5
-51.6
-6.5
124.4
15.7
-16.4
-2.07
141.7
17.9
0.21
682.1
750.9
100
—
0
—
0
—
0
157.3
20.9
482.2
64.2
268.7
35.8
-12
-1.6
-51.8
-6.9
204.9
27.3
-16.5
-2.2
304.8
40.6
0.44
681.8
762.4
100
—
0
—
0
—
0
115.9
15.2
434.7
57
327.7
43
-135.1
-17.7
-54.2
-7.1
122.2
16
-10.9
-1.4
153.4
20.1
0.22
682
786.5
100
—
0
—
0
—
0
133.9
17
425.6
54.1
360.9
45.9
-155.9
-19.8
-53.2
-6.8
218.8
27.8
58
7.4
205.4
26.1
0.3
682
786.6
100
—
0
—
0
—
0
136.1
17.3
441.2
56.1
345.4
43.9
-97.8
-12.4
-52.2
-6.6
189.9
24.1
3.7
0.5
198.1
25.2
0.29
682
1 222.8
100
—
0
—
0
—
0
242.1
19.8
852.7
69.7
370.1
30.3
-146.6
-12
—
0
223.5
18.3
47.6
3.9
174.7
14.3
0.26
681.4
1 204.4
100
—
0
—
0
—
0
222.9
18.5
845
70.2
359.4
29.8
-53.6
-4.5
—
0
305.8
25.4
301.4
25
4.4
0.4
0.01
681.4
1 210.3
100
—
0
—
0
—
0
216.4
17.9
894.9
73.9
315.4
26.1
-89.5
-7.4
—
0
225.9
18.7
71.7
5.9
571.7
47.2
0.83
681.8
1 152.6
100
—
0
—
0
—
0
221.2
19.2
804.8
69.8
347.8
30.2
-95.4
-8.3
—
0
252.4
21.9
-9.7
-0.8
337.5
29.3
0.49
683.1
1 024.3
100
—
0
—
0
—
0
186.4
18.2
714.6
69.8
309.7
30.2
-57.7
-5.6
—
0
252
24.6
66.5
6.5
207.5
20.3
0.3
680.5
962.4
100
—
0
—
0
—
0
168.9
17.5
630
65.5
332.4
34.5
-82.1
-8.5
—
0
250.3
26
77.4
8
226
23.5
0.33
680.4
1 088.4
100
—
0
—
0
—
0
169.6
15.6
726.1
66.7
362.3
33.3
-78.5
-7.2
—
0
285.4
26.2
76.4
7
202
18.6
0.31
681.2
997.6
100
—
0
—
0
—
0
158.3
15.9
630.4
63.2
367.2
36.8
-205.9
-20.6
—
0
159.7
16
45.6
4.6
5.9
0.6
—
645.4
1 078
100
225.9
21
852.1
79
—
0
344.9
32
508.9
47.2
343.2
31.8
-146.6
-13.6
—
0
166.9
15.5
41.6
3.9
121.7
11.3
0.18
677.3
1 025.7
100
240
23.4
785.7
76.6
—
0
300.9
29.3
447.8
43.7
337.9
32.9
-137.2
-13.4
—
0
200.7
19.6
54.5
5.3
138.6
13.5
0.22
659.8
1 058.8
100
—
0
—
0
—
0
—
0
761.7
71.9
297.1
28.1
-128.2
-12.1
—
0
170.8
16.1
-15.6
-1.5
185.8
17.5
0.31
594.1
1 001.2
100
—
0
—
0
—
0
—
0
714.6
71.4
286.6
28.6
-119.9
-12
—
0
166.7
16.7
-9.5
-0.9
175.2
17.5
0.37
477.7