Yu Group Statements
YU
Yu Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
194.9
100
161.34
82.8
33.563
17.2
—
0
8.556
4.4
20.583
10.6
12.98
6.7
-4.079
-2.09
—
0
8.901
4.6
1.591
0.8
7.31
3.8
0.4
18.278
149.37
100
123.45
82.7
25.912
17.3
—
0
12.042
8.1
21.202
14.2
4.71
3.2
-4.347
-2.9
—
0
0.363
0.2
0.031
0.02
0.332
0.2
0.017
19.193
129.22
100
111.01
85.9
18.213
14.1
—
0
9.662
7.5
16.067
12.4
2.146
1.7
3.331
2.6
—
0
5.477
4.2
1.04
0.8
4.437
3.4
0.257
17.246
89.607
100
79.507
88.7
10.1
11.3
—
0
4.857
5.4
9.232
10.3
0.868
1
2.024
2.3
—
0
2.248
2.5
-1.283
-1.4
3.531
3.9
0.205
17.213
44.8
100
—
0
5.05
11.3
—
0
2.22
5
40.336
90
4.474
10
0.036
0.08
-0.99
-2.2
1.12
2.5
-0.642
-1.4
1.77
4
0.106
17.21
65.816
100
60.673
92.2
5.143
7.8
—
0
0.191
0.3
5.223
7.9
-0.08
-0.1
1.224
1.9
—
0
1.144
1.7
0.224
0.3
0.92
1.4
0.052
17.584
55.654
100
50.612
90.9
5.042
9.1
—
0
0.154
0.3
5.428
9.8
-0.386
-0.7
0.933
1.7
—
0
0.547
1
0.001
0.002
0.546
1
0.034
16.281
45.873
100
43.246
94.3
2.627
5.7
—
0
0.166
0.4
4.826
10.5
-2.199
-4.8
0.113
0.2
—
0
-2.086
-4.5
-0.375
-0.8
-1.711
-3.7
-0.105
16.281
55.052
100
51.353
93.3
3.699
6.7
—
0
0.182
0.3
5.887
10.7
-2.188
-4
-0.222
-0.4
—
0
-2.721
-4.9
-0.469
-0.9
-2.252
-4.09
-0.138
16.281
56.561
100
54.775
96.8
1.786
3.2
—
0
-0.057
-0.1
4.6
8.1
-2.814
-5
-0.375
-0.7
—
0
-3.256
-5.8
-0.54
-1
-2.716
-4.8
-0.167
16.276
47.415
100
46.403
97.9
1.012
2.1
—
0
-0.056
-0.1
8.444
17.8
-7.432
-15.7
-0.869
-1.8
—
0
-8.742
-18.4
-3.37
-7.1
-5.372
-11.3
-0.373
14.392
33.22
100
30.984
93.3
2.236
6.7
—
0
0.37
1.1
3.833
11.5
-1.597
-4.8
0.702
2.1
—
0
-0.895
-2.7
—
0
-0.895
-2.7
-0.059
15.291
24.873
21.723
3.15
—
0.628
3.319
-0.169
0.224
—
0.055
-0.124
0.179
0.011
16.32
20.758
17.09
3.668
—
0.471
2.974
0.694
-0.019
—
0.675
0.143
0.532
0.038
14.054
11.18
8.8
2.37
—
0.68
2.56
-0.19
-0.01
—
-0.2
-0.06
-0.14
-0.01
14.09
5.09
4.02
1.07
—
0.67
2.02
-0.95
—
-0.02
-1.33
-0.11
-1.22
-0.1
12.34