Cellnex Statements
CL
Data from Cellnex`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
11 Nov, 2024
Reporting period :
Semi-annual
Earnings release date:
01 Aug, 2024
Expected release date:
11 Nov, 2024
Cellnex Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 082
3.9 %
100
—
0
—
—
0
—
0
98
9.1
1 039
2.1 %
96
43
78.6 %
4
-230
-21.3
—
0
-546
-321.9 %
-50.5
-154
-14.2
-379
-282 %
-35.03
-0.534
709.37
1 041.22
2.6 %
100
—
0
—
—
0
—
0
157.23
15.1
1 017.15
4.5 %
97.7
24.072
-41.9 %
2.3
-211.48
-20.3
—
0
-129.41
9.9 %
-12.4
-23.589
-2.3
-99.22
3.1 %
-9.5
-0.178
558.71
1 014.51
3 %
100
—
0
—
—
0
—
0
128.16
12.6
973.05
9.1 %
95.9
41.458
-55.4 %
4.1
-197.13
-19.4
—
0
-143.67
-15.9 %
-14.2
-36.011
-3.5
-102.44
-12.6 %
-10.1
-0.145
705.36
985
6.7 %
100
—
0
—
—
0
—
0
95
9.6
892
7.5 %
90.6
93
-0.3 %
9.4
-205
-20.8
—
0
-124
-3.4 %
-12.6
-29
-2.9
-91
-116.4 %
-9.2
-0.129
705.36
923.18
4.5 %
100
—
0
—
—
0
—
0
111.35
12.1
829.92
5.6 %
89.9
93.257
-4.2 %
10.1
-213.2
-23.09
—
0
-119.88
5.8 %
-13
-74.946
-8.1
-42.058
50.3 %
-4.6
-0.062
677.36
883.54
2.7 %
100
—
0
—
—
0
—
0
73.435
8.3
786.15
-5.5 %
89
97.392
242.2 %
11
-165.71
-18.8
—
0
-127.32
0.3 %
-14.4
-40.277
-4.6
-84.672
-9.5 %
-9.6
-0.127
669.02
860.46
3.9 %
100
—
0
—
—
0
—
0
96.565
11.2
831.99
9.8 %
96.7
28.464
-59.3 %
3.3
-177.29
-20.6
—
0
-127.68
0.2 %
-14.8
-46.723
-5.4
-77.328
16.9 %
-9
-0.105
734.17
828
7.1 %
100
—
0
—
—
0
—
0
81
9.8
758
-15.2 %
91.5
70
157.9 %
8.5
-177
-21.4
—
0
-128
48.9 %
-15.5
-28
-3.4
-93
57.2 %
-11.2
-0.152
610.54
772.8
10.3 %
100
—
0
—
—
0
—
0
185.06
23.9
893.62
51.7 %
115.6
-120.82
-208.2 %
-15.6
-201.49
-26.07
—
0
-250.31
-121.4 %
-32.4
-28.124
-3.6
-217.54
-178.6 %
-28.1
-0.537
404.9
700.7
26.6 %
100
—
0
—
—
0
—
0
63.823
9.1
589.04
10.3 %
84.1
111.66
476.2 %
15.9
-152.73
-21.8
—
0
-113.07
-6.7 %
-16.1
-30.187
-4.3
-78.076
-226.4 %
-11.1
-0.115
679.09
553.3
9.3 %
100
—
0
—
—
0
—
0
71.177
12.9
533.92
19.2 %
96.5
19.378
-66.6 %
3.5
-142.27
-25.7
—
0
-105.93
-49.2 %
-19.1
-70.813
-12.8
-23.924
44.4 %
-4.3
-0.043
556.93
506
10.2 %
100
—
0
—
—
0
—
0
60
11.9
448
10.1 %
88.5
58
11.5 %
11.5
-112
-22.1
—
0
-71
18.4 %
-14.03
-25
-4.9
-43
15.7 %
-8.5
-0.082
525.25
459
3.1 %
100
—
0
—
—
0
—
0
56
12.2
407
13 %
88.7
52
-38.9 %
11.3
-132
-28.8
—
0
-87
-74.8 %
-19
-27
-5.9
-51
-24.9 %
-11.1
-0.123
415.86
445.34
28.8 %
100
—
0
—
—
0
—
0
50.042
11.2
360.19
8.6 %
80.9
85.151
511.3 %
19.1
-92.918
-20.9
-0.001
-0.0002
-49.768
-158.8 %
-11.2
-6.915
-1.6
-40.819
-209.7 %
-9.2
-0.078
525.32
345.66
-3.4 %
100
—
0
—
—
0
—
0
57.958
16.8
331.73
9.8 %
96
13.93
-75.1 %
4
-51.082
-14.8
0.001
0.0003
-19.232
58.2 %
-5.6
-2.085
-0.6
-13.181
56.1 %
-3.8
-0.03
446
358
-32.3 %
100
—
0
—
—
0
—
0
50
14
302
-36.7 %
84.4
56
7.4 %
15.6
-84
-23.5
—
0
-46
-35.4 %
-12.8
-13
-3.6
-30
-245.3 %
-8.4
-0.067
445.96
529.03
87.6 %
100
—
0
—
—
0
—
0
100.76
19
476.91
122.6 %
90.1
52.121
-23.1 %
9.9
-86.185
-16.3
—
0
-33.983
-132.9 %
-6.4
-16.246
-3.07
-8.689
24.5 %
-1.6
-0.026
329.74
282.01
-40.1 %
100
—
0
—
—
0
—
0
37.891
13.4
214.27
-43.8 %
76
67.737
-24.3 %
24
-56.328
-20
—
0
-14.591
28.5 %
-5.2
-0.546
-0.2
-11.512
-2259 %
-4.08
-0.03
380.66
470.99
95.4 %
100
—
0
—
—
0
—
0
90.109
19.1
381.51
101.9 %
81
89.479
72.1 %
19
-109.67
-23.3
—
0
-20.409
2.8 %
-4.3
-19.454
-4.1
-0.488
-Infinity %
-0.1
-0.002
306.37
241
-45.9 %
100
—
0
—
—
0
—
0
41
17
189
-47.8 %
78.4
52
-37.7 %
21.6
-63
-26.1
—
0
-21
-324 %
-8.7
-21
-8.7
—
-100 %
0
—
262.56
445.46
83.3 %
100
—
0
—
—
0
—
0
86.429
19.4
361.94
170.1 %
81.3
83.515
-23.4 %
18.7
-73.16
-16.4
—
0
9.376
68.7 %
2.1
-5.023
-1.1
15.818
229.5 %
3.6
0.06
262.56
243.01
18.5 %
100
—
0
—
—
0
—
0
12.071
5
134
-38.8 %
55.1
109.01
878.6 %
44.9
-36.449
-15
—
0
5.557
-13.2 %
2.3
0.416
0.2
4.801
-22.6 %
2
0.032
148.91
205
-5.5 %
100
—
0
—
—
0
—
0
93
45.4
219
26.6 %
106.8
-14
-131.8 %
-6.8
-39.6
-19.3
—
0
6.4
112.3 %
3.1
1.6
0.8
6.2
116.8 %
3
0.02
265.2
217
21.5 %
100
—
0
—
—
0
—
0
37
17.1
173
3.7 %
79.7
44
276.1 %
20.3
-36
-16.6
—
0
-52
-961.2 %
-24
-15
-6.9
-37
-740.9 %
-17.05
-0.14
262.8
178.6
-17.8 %
—
—
—
—
—
166.9
-2 %
11.7
-75.1 %
-39.5
—
-4.9
-174.2 %
-0.1
-4.4
-131.7 %
-0.02
265.7
217.3
25.8 %
—
—
—
—
—
170.3
24.7 %
47
30.2 %
-17.4
—
6.6
-4.3 %
-4.7
13.9
139.7 %
0.05
262.7
172.7
-8.6 %
—
—
—
—
—
136.6
-11.9 %
36.1
6.2 %
-37.1
0
6.9
-37.3 %
0.6
5.8
-47.3 %
0.02
265.6
189
25.7 %
—
—
—
—
—
155
87.7 %
34
-49.9 %
-15
—
11
120 %
—
11
129.2 %
0.04
262.7
150.4
-25.1 %
—
—
—
—
—
82.6
-63 %
67.8
401.3 %
-14.7
1
5
-47.4 %
-0.4
4.8
-55.6 %
0.02
265.4
200.9
30.4 %
—
—
—
—
—
223.4
66.1 %
-22.5
-214.8 %
-16
-1
9.5
-34.5 %
-1.2
10.8
-18.2 %
0.04
262.8
154.1
-6.6 %
—
—
—
—
—
134.5
-5.9 %
19.6
-10.9 %
-8
—
14.5
20.8 %
1.2
13.2
20 %
0.05
265.7
165
—
—
—
—
—
—
143
—
22
—
-7
—
12
—
1
11
—
0.04
262.8