Neinor Statements
HO
Data from Neinor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
26 Jul, 2024
Neinor Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
170.36
-58.6 %
100
120.99
71
49.375
-53.3 %
29
—
0
25.946
15.2
36.803
51.5 %
21.6
12.572
-84.6 %
7.4
0.9
0.5
—
0
13.789
-85.2 %
8.1
3.831
2.2
9.713
-88.7 %
5.7
0.129
75.295
411.12
129 %
100
305.28
74.3
105.84
71.3 %
25.7
—
0
26.798
6.5
24.298
-38.5 %
5.9
81.539
265.9 %
19.8
11.843
2.9
—
0
93.281
1397.8 %
22.7
6.603
1.6
86.17
1833.4 %
21
1.164
74.042
179.51
-52.1 %
100
117.71
65.6
61.8
-21.7 %
34.4
—
0
25.79
14.4
39.514
101.3 %
22
22.286
-62.4 %
12.4
-16.084
-9
—
0
6.228
-91.3 %
3.5
1.542
0.9
4.457
-92.4 %
2.5
0.059
74.974
374.83
218.5 %
100
295.93
78.9
78.907
177.9 %
21.1
—
0
26.035
6.9
19.626
591.5 %
5.2
59.281
131.9 %
15.8
12.74
3.4
—
0
71.749
403.1 %
19.1
12.423
3.3
58.977
336.7 %
15.7
1.271
46.413
117.7
-69.7 %
100
89.304
75.9
28.397
-72.5 %
24.1
—
0
—
0
2.838
-94.1 %
2.4
25.559
-54.1 %
21.7
-8.244
-7.004
—
0
14.261
-70.1 %
12.1
0.712
0.6
13.506
-63.8 %
11.5
0.183
73.848
388.4
36.7 %
100
285.01
73.4
103.39
44.8 %
26.6
—
0
26.473
6.8
47.746
110.3 %
12.3
55.641
14.3 %
14.3
-7.795
-2.007
—
0
47.739
15.9 %
12.3
10.488
2.7
37.294
11.7 %
9.6
0.501
74.509
284.1
-52 %
100
212.7
74.9
71.4
-53.8 %
25.1
—
0
—
0
22.7
-71.7 %
8
48.7
-34.4 %
17.1
-5.7
-2.006
—
0
41.2
-38.1 %
14.5
7.8
2.7
33.4
-42.8 %
11.8
0.436
76.613
591.76
243.5 %
100
437.25
73.9
154.52
238.9 %
26.1
—
0
35.604
6
80.307
280.6 %
13.6
74.209
202.9 %
12.5
-7.606
-1.3
—
0
66.518
289 %
11.2
8.308
1.4
58.388
345.7 %
9.9
0.762
76.624
172.3
-46.6 %
100
126.7
73.5
45.6
-47 %
26.5
—
0
—
0
21.1
-40.7 %
12.2
24.5
-51.5 %
14.2
-7.8
-4.5
—
0
17.1
-69.8 %
9.9
3.8
2.2
13.1
-70.7 %
7.6
0.154
84.857
322.54
214.1 %
100
236.43
73.3
86.109
182.3 %
26.7
—
0
19.29
6
35.598
137.3 %
11
50.511
225.9 %
15.7
5.975
1.9
—
0
56.628
319.5 %
17.6
11.983
3.7
44.645
337.7 %
13.8
0.583
76.602
102.7
-78.3 %
100
72.2
70.3
30.5
-75.4 %
29.7
—
0
—
0
15
-62.9 %
14.6
15.5
-81.4 %
15.1
-2
-1.9
—
0
13.5
-83.3 %
13.1
3.2
3.1
10.2
-83.9 %
9.9
0.137
74.359
472.95
392.7 %
100
349.06
73.8
123.89
322.8 %
26.2
—
0
18.879
4
40.386
257.4 %
8.5
83.502
363.9 %
17.7
-2.592
-0.5
—
0
81.061
403.5 %
17.1
17.745
3.8
63.32
325 %
13.4
0.859
73.728
96
-3.9 %
100
66.7
69.5
29.3
-13.7 %
30.5
—
0
-0.5
-0.5
11.3
-46.1 %
11.8
18
38.6 %
18.8
-2
-2.08
0.1
0.1
16.1
67 %
16.8
1.2
1.3
14.9
119.1 %
15.5
0.198
75.354
99.848
97.7 %
100
65.884
66
33.964
89.7 %
34
—
0
13.809
13.8
20.978
92.5 %
21
12.986
85.5 %
13
-3.348
-3.4
—
0
9.638
81.8 %
9.7
2.838
2.8
6.8
74.4 %
6.8
0.092
74.132
50.5
-84.6 %
100
32.6
64.6
17.9
-83.5 %
35.4
—
0
1.4
2.8
10.9
-71.5 %
21.6
7
-90.1 %
13.9
-1.7
-3.4
—
0
5.3
-92 %
10.5
1.4
2.8
3.9
-92.7 %
7.7
0.052
74.334
327.04
102.1 %
100
218.44
66.8
108.6
118.5 %
33.2
—
0
12.949
4
38.214
28.6 %
11.7
70.388
252.3 %
21.5
-4.264
-1.3
—
0
66.178
338 %
20.2
12.838
3.9
53.34
412.5 %
16.3
0.791
67.432
161.81
-46.5 %
100
112.12
69.3
49.694
-42.4 %
30.7
—
0
15.034
9.3
29.714
-11 %
18.4
19.98
-62.3 %
12.3
-4.729
-2.9
—
0
15.109
-68.2 %
9.3
4.701
2.9
10.408
-81.5 %
6.4
0.123
84.654
302.27
—
100
215.93
71.4
86.339
—
28.6
—
0
20.118
6.7
33.395
—
11
52.944
—
17.5
-5.084
-1.7
—
0
47.544
—
15.7
-8.61
-2.8
56.154
—
18.6
0.709
79.239