Repsol Statements
RE
Data from Repsol`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
31 Oct, 2024
Expected release date:
—
Repsol Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 737
-1 %
100
11 115
75.4
3 622
-2.2 %
24.6
—
0
555
3.8
2 621
-7.8 %
17.8
1 001
16.3 %
6.8
10
0.07
-50
-0.3
1 049
6070.6 %
7.1
430
2.9
642
74.5 %
4.4
0.538
1 192.41
14 890
-4.5 %
100
11 185
75.1
3 705
-15.3 %
24.9
—
0
540
3.6
2 844
7.9 %
19.1
861
-50.4 %
5.8
52
0.3
-35
-0.2
17
-99.1 %
0.1
-340
-2.3
368
-72.7 %
2.5
0.299
1 232.74
15 596
19.2 %
100
11 224
72
4 372
50.7 %
28
—
0
499
3.2
2 636
11 %
16.9
1 736
229.4 %
11.1
53
0.3
-16
-0.1
1 911
213.3 %
12.3
530
3.4
1 350
360.8 %
8.7
1.07
1 261.68
13 089
-14.9 %
100
10 187
77.8
2 902
-30.3 %
22.2
—
0
495
3.8
2 375
-11.6 %
18.1
527
-64.3 %
4
153
1.2
-10
-0.08
610
-66.6 %
4.7
242
1.8
293
-73.3 %
2.2
0.228
1 287.41
15 373
-3.5 %
100
11 211
72.9
4 162
7.6 %
27.1
—
0
476
3.1
2 686
18.8 %
17.5
1 476
-8.2 %
9.6
32
0.2
-44
-0.3
1 827
36.1 %
11.9
649
4.2
1 097
8.2 %
7.1
0.85
1 290.59
15 929
-23.8 %
100
12 060
75.7
3 869
-11.1 %
24.3
—
0
552
3.5
2 261
-21.7 %
14.2
1 608
10.1 %
10.1
478
3
76
0.5
1 342
-11.7 %
8.4
270
1.7
1 014
51.8 %
6.4
0.74
1 363
20 893
-0.5 %
100
16 543
79.2
4 350
-28.1 %
20.8
—
0
506
2.4
2 889
3.9 %
13.8
1 461
-55.3 %
7
96
0.5
-55
-0.3
1 520
-29.2 %
7.3
834
4
668
-41 %
3.2
0.47
1 421
20 997
21.1 %
100
14 945
71.2
6 052
36.3 %
28.8
—
0
470
2.2
2 781
19.6 %
13.2
3 271
54.6 %
15.6
553
2.6
-103
-0.5
2 147
-1.1 %
10.2
974
4.6
1 132
-17.8 %
5.4
0.79
1 427
17 334
11.9 %
100
12 893
74.4
4 441
24 %
25.6
—
0
439
2.5
2 325
20.9 %
13.4
2 116
27.5 %
12.2
288
1.7
-62
-0.4
2 171
89.1 %
12.5
757
4.4
1 377
151.7 %
7.9
0.94
1 465
15 492
15.9 %
100
11 910
76.9
3 582
20.6 %
23.1
—
0
490
3.2
1 923
-1.7 %
12.4
1 659
63.9 %
10.7
45
0.3
25
0.2
1 148
-1.9 %
7.4
575
3.7
547
-20.8 %
3.5
0.37
1 495
13 363
23.5 %
100
10 394
77.8
2 969
4 %
22.2
—
0
422
3.2
1 957
-6 %
14.6
1 012
31.3 %
7.6
218
1.6
-36
-0.3
1 170
21.1 %
8.8
459
3.4
691
21.7 %
5.2
0.46
1 502
10 824
7.5 %
100
7 970
73.6
2 854
-1 %
26.4
—
0
451
4.2
2 083
8.8 %
19.2
771
-20.4 %
7.1
303
2.8
-61
-0.6
966
-7.6 %
8.9
375
3.5
568
-10.3 %
5.2
0.39
1 460
10 066
18 %
100
7 184
71.4
2 882
37.5 %
28.6
—
0
439
4.4
1 914
24.1 %
19
968
74.7 %
9.6
96
1
-45
-0.4
1 045
327.7 %
10.4
392
3.9
633
187.3 %
6.3
0.41
1 544
8 532
5.5 %
100
6 436
75.4
2 096
1.1 %
24.6
—
0
452
5.3
1 542
-21.4 %
18.1
554
399.1 %
6.5
491
5.8
-35
-0.4
-459
-1334.4 %
-5.4
249
2.9
-725
-565.1 %
-8.5
-0.47
1 546
8 087
32.4 %
100
6 013
74.4
2 074
35.3 %
25.6
—
0
458
5.7
1 963
-8 %
24.3
111
118.5 %
1.4
-85
-1.05
-60
-0.7
-32
98.6 %
-0.4
63
0.8
-109
94.6 %
-1.3
-0.07
1 598
6 106
-42.2 %
100
4 573
74.9
1 533
-2 %
25.1
—
0
484
7.9
2 134
0.4 %
34.9
-601
-7.1 %
-9.8
-988
-16.2
-67
-1.1
-2 249
-298.8 %
-36.8
-249
-4.08
-2 015
-307.9 %
-33.0003
-1.29
1 564
10 557
-13.6 %
100
8 993
85.2
1 564
-58.4 %
14.8
—
0
451
4.3
2 125
-46.3 %
20.1
-561
-180.5 %
-5.3
-13
-0.1
-50
-0.5
-564
89.8 %
-5.3
-47
-0.4
-494
90.7 %
-4.7
-0.31
1 596
12 223
0.4 %
100
8 464
69.2
3 759
39.9 %
30.8
—
0
512
4.2
3 959
88.4 %
32.4
-200
-134.1 %
-1.6
30
0.2
-72
-0.6
-5 529
-980.4 %
-45.2
-255
-2.09
-5 289
-1722.4 %
-43.3
-3.34
1 584
12 172
-5 %
100
9 485
77.9
2 687
-12.4 %
22.1
—
0
465
3.8
2 101
-10.3 %
17.3
586
-19.1 %
4.8
95
0.8
-63
-0.5
628
-26.9 %
5.2
288
2.4
326
-37.1 %
2.7
0.2
1 661
12 810
5.7 %
100
9 743
76.1
3 067
5.8 %
23.9
—
0
511
4
2 343
12.4 %
18.3
724
-11.1 %
5.7
58
0.5
-61
-0.5
859
2.1 %
6.7
331
2.6
518
-13.8 %
4
0.3
1 707
12 123
-7.5 %
100
9 224
76.1
2 899
16.9 %
23.9
—
0
458
3.8
2 085
9.9 %
17.2
814
39.9 %
6.7
114
0.9
-57
-0.5
841
209.2 %
6.9
224
1.8
601
268.7 %
5
0.35
1 734
13 101
-1.3 %
100
10 621
81.1
2 480
-21.6 %
18.9
—
0
469
3.6
1 898
-14.9 %
14.5
582
-37.8 %
4.4
751
5.7
-240
-1.8
272
-73.8 %
2.1
112
0.9
163
-73.6 %
1.2
0.09
1 781
13 275
6.4 %
100
10 110
76.2
3 165
-6.9 %
23.8
—
0
477
3.6
2 230
-4.1 %
16.8
935
-13.1 %
7
120
0.9
—
0
1 040
-11 %
7.8
406
3.1
618
-33.5 %
4.7
0.33
1 875
12 482
13.3 %
100
9 081
72.8
3 401
17.2 %
27.2
—
0
497
4
2 325
14.1 %
18.6
1 076
24.5 %
8.6
547
4.4
—
0
1 168
36.9 %
9.4
562
4.5
929
54.1 %
7.4
0.49
1 863
11 015
-2.7 %
100
8 114
73.7
2 901
-8.3 %
26.3
—
0
431
3.9
2 037
-2.1 %
18.5
864
-20.1 %
7.8
72
0.7
—
0
853
-30.3 %
7.7
306
2.8
603
13.6 %
5.5
0.31
1 912
11 320
12.7 %
8 158
3 162
8.3 %
—
482
2 081
-8.2 %
1 081
65.5 %
552
-208
1 223
74.7 %
791
531
2.1 %
0.27
1 907
10 045
-1.3 %
7 124
2 921
16.4 %
—
448
2 268
-0.7 %
653
188.9 %
49
—
700
84.2 %
203
520
44.4 %
0.27
1 879
10 182
0.6 %
7 672
2 510
-17.2 %
—
502
2 284
6.6 %
226
-74.5 %
-34
—
380
-56 %
60
360
-47.2 %
0.19
1 852
10 121
1.1 %
7 091
3 030
-7.4 %
—
460
2 143
-21.5 %
887
64.3 %
20
—
864
76.7 %
166
682
12 %
0.35
1 944
10 009
12.2 %
6 738
3 271
25 %
—
514
2 731
18.9 %
540
69.3 %
-3
—
489
-28.9 %
159
609
28.5 %
0.31
1 905
8 921
10.2 %
6 305
2 616
-9.3 %
—
519
2 297
-17.7 %
319
243 %
-52
—
688
174.1 %
198
474
139.4 %
0.25
1 921
8 092
5.5 %
5 207
2 885
18.7 %
—
926
2 792
29.9 %
93
-66.9 %
-84
—
251
-43.3 %
32
198
-53.6 %
0.11
1 878
7 667
-18.5 %
5 236
2 431
0.1 %
—
542
2 150
-17.7 %
281
252.7 %
51
—
443
113.3 %
2
427
119 %
0.22
1 928
9 408
-7.9 %
6 979
2 429
-4.3 %
—
549
2 613
8.5 %
-184
-241.5 %
-282
—
-3 327
-717.4 %
-1 100
-2 252
-919 %
-1.07
2 099
10 210
-5.4 %
7 671
2 539
-18.1 %
—
556
2 409
-9.7 %
130
-70 %
-222
—
-407
-207.1 %
-195
-221
-175.7 %
-0.11
1 938
10 789
15.6 %
7 689
3 100
34.1 %
—
569
2 667
23.9 %
433
170.6 %
-7
—
380
-62.1 %
63
292
-61.6 %
0.15
1 949
9 330
-57.8 %
7 018
2 312
-29.4 %
—
455
2 152
-39.5 %
160
156.3 %
713
—
1 002
608.6 %
236
761
167 %
0.39
1 946
22 133
80.5 %
18 858
3 275
58.1 %
—
869
3 559
102 %
-284
-191.6 %
154
—
-197
-141.4 %
-104
285
-10.7 %
0.14
1 966
12 260
-48.3 %
10 188
2 072
-49.3 %
—
421
1 762
-48.6 %
310
-53 %
169
—
476
-63.9 %
160
319
-76 %
0.19
1 684
23 709
95.4 %
19 620
4 089
75.5 %
—
860
3 429
83.7 %
660
42.5 %
521
—
1 319
95.4 %
250
1 327
64.4 %
0.69
1 919
12 133
-48.3 %
9 803
2 330
-40 %
—
412
1 867
-48.8 %
463
92.9 %
211
—
675
105.8 %
163
807
214.3 %
0.47
1 699
23 460
0.3 %
19 576
3 884
-9.5 %
—
842
3 644
5.3 %
240
-71.1 %
161
—
328
-65.6 %
146
-706
-178.4 %
-0.36
1 920
23 394
-18.9 %
19 104
4 290
-35.4 %
—
829
3 459
-32 %
831
-46.4 %
83
—
954
-26.8 %
285
901
-12 %
0.47
1 888
28 841
-0.9 %
22 203
6 638
-7.6 %
—
1 004
5 087
-2.2 %
1 551
-21.9 %
-368
—
1 304
-18.4 %
732
1 024
-1.2 %
0.58
1 747
29 104
12.7 %
21 920
7 184
20.3 %
—
971
5 199
15.7 %
1 985
34 %
-367
—
1 599
61.4 %
674
1 036
22 %
0.51
2 014
25 830
-0.2 %
19 857
5 973
-12.6 %
—
900
4 492
-6.2 %
1 481
-27.5 %
-449
—
991
-43.9 %
346
849
-36.8 %
0.43
1 959
25 873
147 %
19 039
6 834
-2.9 %
—
909
4 790
-15.9 %
2 044
52.3 %
-341
—
1 768
55.8 %
645
1 344
182.9 %
0.66
2 014
10 474
-1.8 %
3 436
7 038
276.6 %
—
—
5 696
698.9 %
1 342
16.1 %
-207
—
1 135
4.1 %
598
475
-23.5 %
0.27
1 774
10 666
10.4 %
8 797
1 869
-62 %
—
—
713
-80.6 %
1 156
-6.4 %
-55
—
1 090
-11.7 %
415
621
-37.3 %
0.35
1 754
9 662
1.8 %
4 749
4 913
216.6 %
—
—
3 678
520.2 %
1 235
28.8 %
-1
—
1 234
33.3 %
262
990
90.4 %
0.56
1 774
9 490
—
7 938
1 552
—
—
—
593
—
959
—
-38
—
926
—
352
520
—
0.3
1 754