Faes Statements
FA
Data from Faes`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
26 Jul, 2024
Faes Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
261.15
142.1 %
100
83.308
31.9
177.84
163.8 %
68.1
—
0
55.522
21.3
109.43
110.5 %
41.9
68.411
343.1 %
26.2
0.473
0.2
—
0
68.907
351.8 %
26.4
10.608
4.1
58.356
228.9 %
22.3
0.187
311.25
107.88
-8.4 %
100
40.469
37.5
67.415
-14.5 %
62.5
—
0
24.418
22.6
51.977
5.1 %
48.2
15.438
-47.5 %
14.3
-0.16
-0.1
—
0
15.252
-48.6 %
14.1
-2.353
-2.2
17.742
-30.1 %
16.4
0.059
300.85
117.75
-0.6 %
100
38.934
33.1
78.821
-0.6 %
66.9
—
0
25.113
21.3
49.433
5.7 %
42
29.388
-9.7 %
25
0.263
0.2
—
0
29.651
-9 %
25.2
4.348
3.7
25.385
-8.1 %
21.6
0.085
299.05
118.45
12.3 %
100
39.149
33.1
79.301
16.5 %
66.9
—
0
26.286
22.2
46.753
-10.8 %
39.5
32.548
107.7 %
27.5
0.028
0.02
—
0
32.576
117.2 %
27.5
4.897
4.1
27.615
77.5 %
23.3
0.087
316.71
105.44
3.1 %
100
37.368
35.4
68.076
7.3 %
64.6
—
0
25.154
23.9
52.403
34.3 %
49.7
15.673
-35.7 %
14.9
-0.238
-0.2
—
0
14.996
-38 %
14.2
-0.472
-0.4
15.557
-26.2 %
14.8
0.049
316.39
102.31
-10.9 %
100
38.892
38
63.418
-16.4 %
62
—
0
19.133
18.7
39.028
-14.5 %
38.1
24.39
-19.4 %
23.8
—
0
-0.193
-0.2
24.197
-20.5 %
23.7
3.218
3.1
21.086
-19.8 %
20.6
0.066
317.76
114.79
-1.2 %
100
38.896
33.9
75.894
1.8 %
66.1
—
0
24.128
21
45.639
6.3 %
39.8
30.255
-4.3 %
26.4
0.187
0.2
—
0
30.442
-4.2 %
26.5
4.158
3.6
26.288
-1.2 %
22.9
0.084
312.46
116.21
12.3 %
100
41.69
35.9
74.52
18.7 %
64.1
—
0
22.786
19.6
42.916
-11.1 %
36.9
31.604
117.4 %
27.2
0.182
0.2
—
0
31.786
203.8 %
27.4
5.015
4.3
26.619
126.9 %
22.9
0.087
306.24
103.45
0.5 %
100
40.663
39.3
62.789
-1.9 %
60.7
—
0
23.795
23
48.25
32.9 %
46.6
14.539
-47.5 %
14.1
-0.219
-0.2
—
0
10.462
-62.2 %
10.1
-1.352
-1.3
11.73
-50.6 %
11.3
0.033
355.98
102.89
5.8 %
100
38.919
37.8
63.973
0.3 %
62.2
—
0
18.592
18.1
36.292
4.2 %
35.3
27.681
-4.5 %
26.9
—
0
-0.032
-0.03
27.649
-4.5 %
26.9
3.909
3.8
23.751
-6.6 %
23.1
0.072
331.74
97.244
2.4 %
100
33.442
34.4
63.802
3.6 %
65.6
—
0
22.409
23
34.826
-2.4 %
35.8
28.976
11.8 %
29.8
-0.034
-0.03
—
0
28.942
11.7 %
29.8
3.536
3.6
25.423
18.3 %
26.1
0.095
267.03
94.969
6.4 %
100
33.374
35.1
61.595
14.8 %
64.9
—
0
20.237
21.3
35.678
-6.5 %
37.6
25.917
67 %
27.3
-0.004
-0.004
—
0
25.913
182.6 %
27.3
4.427
4.7
21.486
129.8 %
22.6
0.067
319.33
89.271
-0.4 %
100
35.598
39.9
53.673
-4.3 %
60.1
—
0
23.399
26.2
38.15
8.5 %
42.7
15.523
-25.8 %
17.4
-0.815
-0.9
—
0
9.168
-55.5 %
10.3
-0.312
-0.3
9.349
-46.9 %
10.5
0.031
304.31
89.658
2.1 %
100
33.566
37.4
56.092
-4.4 %
62.6
—
0
17.503
19.5
35.159
22.5 %
39.2
20.933
-30.2 %
23.3
-0.313
-0.3
—
0
20.62
-30.6 %
23
2.937
3.3
17.618
-28.8 %
19.7
0.057
310.63
87.801
-22.6 %
100
29.102
33.1
58.699
-17.8 %
66.9
—
0
21.005
23.9
28.7
-36.9 %
32.7
29.999
16 %
34.2
-0.285
-0.3
—
0
29.714
17.1 %
33.8
4.41
5
24.735
18.7 %
28.2
0.083
297.97
113.51
-35.2 %
100
42.137
37.1
71.373
-35.4 %
62.9
—
0
21.229
18.7
45.517
-40.5 %
40.1
25.856
-23.9 %
22.8
-0.476
-0.4
—
0
25.38
-17.2 %
22.4
4.471
3.9
20.847
-23.8 %
18.4
0.073
285.63
175.12
104.6 %
100
64.689
36.9
110.43
101 %
63.1
—
0
36.7
21
76.442
106.3 %
43.7
33.987
90 %
19.4
-0.601
-0.3
—
0
30.666
60.6 %
17.5
3.242
1.9
27.36
68.4 %
15.6
0.095
288.41
85.593
-53 %
100
30.646
35.8
54.947
-53 %
64.2
—
0
16.301
19
37.055
-48.6 %
43.3
17.892
-60.1 %
20.9
-0.047
-0.05
—
0
19.097
-56.1 %
22.3
2.782
3.3
16.249
-55.6 %
19
0.055
297.42
182.28
96.4 %
100
65.299
35.8
116.98
94.1 %
64.2
—
0
39.613
21.7
72.137
79.9 %
39.6
44.844
122.2 %
24.6
-0.083
-0.05
—
0
43.509
115.8 %
23.9
6.907
3.8
36.602
123.5 %
20.1
0.128
285.24
92.815
-41.4 %
100
32.541
35.1
60.274
-39.2 %
64.9
—
0
18.893
20.4
40.092
-42.6 %
43.2
20.182
-31 %
21.7
-0.019
-0.02
—
0
20.163
-30.1 %
21.7
3.733
4
16.375
-27.1 %
17.6
0.057
285.24
158.52
113.3 %
100
59.407
37.5
99.114
123.3 %
62.5
—
0
34.537
21.8
69.858
129 %
44.1
29.256
110.8 %
18.5
-0.431
-0.3
—
0
28.825
112.1 %
18.2
6.349
4
22.452
77.3 %
14.2
0.08
282.08
74.31
-9.9 %
100
29.93
40.3
44.38
-16 %
59.7
—
0
14.97
20.1
30.5
-15 %
41
13.88
-18 %
18.7
-0.29
-0.4
—
0
13.59
-21 %
18.3
0.92
1.2
12.66
-16.9 %
17
0.04
284.73
82.49
-1 %
100
29.67
36
52.82
1.2 %
64
—
0
18.83
22.8
35.9
-1.4 %
43.5
16.92
7.1 %
20.5
0.29
0.4
0
0
17.21
9.6 %
20.9
1.78
2.2
15.24
9.6 %
18.5
0.05
290.07
83.3
9.8 %
100
31.1
37.3
52.2
11 %
62.7
—
0
18.1
21.7
36.4
-6.5 %
43.7
15.8
95.1 %
19
-0.1
-0.1
0
0
15.7
58.6 %
18.8
1.8
2.2
13.9
60.1 %
16.7
0.05
272.54
75.88
4.1 %
28.84
47.04
2 %
—
18.66
38.94
27.7 %
8.1
-48.1 %
—
-1.1
9.9
-29.1 %
1.22
8.68
-24.5 %
0.04
245.6
72.88
10.4 %
26.76
46.11
6.5 %
—
14.01
30.5
-0.1 %
15.61
22.3 %
—
-0.28
13.96
4.6 %
2.36
11.5
-3.4 %
0.04
280.97
66.02
10.4 %
22.74
43.29
3.8 %
—
14.09
30.53
4.9 %
12.76
1.3 %
0.58
-1.73
13.34
8.5 %
1.45
11.9
28 %
0.04
290.66
59.8
4.5 %
18.1
41.7
—
—
14.2
29.1
-39.9 %
12.6
43.2 %
-0.3
—
12.3
34.1 %
3
9.3
43.3 %
0.03
274.37
57.24
-2.1 %
—
—
—
—
14.65
48.44
10.8 %
8.8
-40.3 %
0.01
0.36
9.17
-37.5 %
2.68
6.49
-43 %
0.03
256.09
58.44
4.4 %
—
—
—
—
10.9
43.7
61.6 %
14.74
30.7 %
-0.06
0
14.68
28.5 %
3.29
11.39
7.4 %
0.04
281.45
55.96
-1.8 %
17.63
38.34
1.4 %
—
13.6
27.05
1.3 %
11.28
1.6 %
0.14
—
11.42
5.7 %
0.81
10.61
31 %
0.04
284.48
57
23.6 %
19.2
37.8
37.3 %
—
13.6
26.7
30.3 %
11.1
57.7 %
-0.3
—
10.8
43.2 %
2.7
8.1
59.1 %
0.03
281.51
46.12
-14 %
18.59
27.53
-22.7 %
—
13.15
20.49
-10.6 %
7.04
-44.6 %
0.49
—
7.54
-36.2 %
2.45
5.09
-47.6 %
0.02
283.02
53.63
0.1 %
18.02
35.61
-0.3 %
—
10.28
22.91
-11.6 %
12.71
29.4 %
-0.9
—
11.81
14.9 %
2.11
9.71
10.7 %
0.03
281.47
53.57
4.2 %
17.85
35.72
2.3 %
—
12.97
25.91
0.4 %
9.82
7.9 %
0.46
—
10.28
7.1 %
1.51
8.77
29 %
0.03
293.54
51.4
13.6 %
16.5
34.9
44 %
—
12
25.8
39.9 %
9.1
57.2 %
0.5
—
9.6
67 %
2.8
6.8
115.2 %
0.02
272.5
45.24
-9.8 %
21.01
24.23
-36.7 %
—
—
18.44
-33.4 %
5.79
-45.3 %
-0.04
—
5.75
-45.2 %
2.59
3.16
-61.1 %
0.01
240.4
50.17
5.4 %
11.9
38.28
37 %
—
—
27.68
50.9 %
10.59
10.4 %
-0.1
1.32
10.49
11.2 %
2.36
8.13
-2.5 %
0.03
284.15
47.58
-2.4 %
19.64
27.94
-20.9 %
—
—
18.34
-34.6 %
9.59
31.7 %
-0.16
—
9.43
33.2 %
1.09
8.34
46.1 %
0.03
305.61
48.76
79.5 %
13.43
35.33
—
—
—
28.04
8.7 %
7.28
431.4 %
-0.2
1.47
7.08
785 %
1.38
5.71
335.9 %
0.02
265.82
27.17
-54.5 %
—
—
—
—
11.95
25.8
-47.8 %
1.37
-86.8 %
-0.56
-0.01
0.8
-92 %
-0.51
1.31
-84.7 %
0.01
268.83
59.76
25.8 %
—
—
—
—
8.44
49.38
128.6 %
10.38
80.2 %
-0.36
1.47
10.02
96.5 %
1.43
8.59
76.7 %
0.03
282.22
47.49
3.3 %
20.13
27.35
-14.4 %
—
11.82
21.6
-8.7 %
5.76
-30.6 %
-0.66
—
5.1
-38.4 %
0.24
4.86
-38.1 %
0.02
303.38
45.98
51.3 %
14.02
31.96
188.2 %
—
—
23.66
134.7 %
8.3
721.8 %
-0.02
0
8.28
4040 %
0.43
7.85
3825 %
0.03
264.15
30.38
—
19.29
11.09
—
—
—
10.08
—
1.01
—
-0.82
0.01
0.2
—
-0.01
0.2
—
0.001
250.16