Pangaea Statements
PA
Data from Pangaea`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Pangaea Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.565
22.2 %
100
1.368
53.3
1.197
93.6 %
46.7
—
0
1.949
76
2.314
-9.8 %
90.2
-1.117
42.6 %
-43.6
0.121
4.7
—
0
-0.996
52.5 %
-38.8
-0.036
-1.4
-0.92
48.5 %
-35.9
-0.031
29.446
2.099
-7.5 %
100
1.481
70.5
0.618
-60.3 %
29.5
—
0
1.843
87.8
2.564
18.2 %
122.2
-1.946
-217.7 %
-92.7
-0.101
-4.8
—
0
-2.095
-181.9 %
-99.9
-0.299
-14.2
-1.785
-92.5 %
-85.05
-0.059
30.455
2.269
6.3 %
100
0.712
31.4
1.557
-0.6 %
68.6
—
0
1.734
76.4
2.169
-6 %
95.6
-0.612
17.3 %
-27
-0.223
-9.8
—
0
-0.743
34.1 %
-32.8
0.184
8.1
-0.927
-25.9 %
-40.9
-0.03
30.432
2.136
-13.5 %
100
0.569
26.6
1.567
-30 %
73.4
—
0
1.697
79.5
2.307
13.7 %
108
-0.741
-456.5 %
-34.7
-0.295
-13.8
—
0
-1.128
-3964.3 %
-52.8
-0.391
-18.3
-0.737
-878.1 %
-34.5
-0.028
26.681
2.468
19.5 %
100
0.231
9.4
2.237
58.7 %
90.6
—
0
1.583
64.2
2.029
-19.6 %
82.2
0.208
118.6 %
8.4
-0.179
-7.2
—
0
0.029
102.4 %
1.2
-0.065
-2.7
0.095
107.7 %
3.8
0.005
18.953
2.064
1.4 %
100
0.655
31.7
1.409
-29.3 %
68.3
—
0
1.553
75.2
2.525
-0.7 %
122.3
-1.115
-103 %
-54.02
-0.181
-8.7
—
0
-1.23
-81.6 %
-59.6
-0.002
-0.08
-1.228
-116.9 %
-59.5
-0.059
20.645
2.035
15.9 %
100
0.042
2.1
1.994
19.2 %
97.9
—
0
1.354
66.5
2.543
-8.1 %
124.9
-0.549
49.8 %
-27
-0.062
-3.05
—
0
-0.677
81.6 %
-33.3
-0.111
-5.5
-0.566
83.9 %
-27.8
-0.033
17.135
1.756
12.5 %
100
0.083
4.7
1.672
12 %
95.3
—
0
1.404
80
2.767
2.7 %
157.6
-1.095
8.8 %
-62.4
-0.084
-4.8
—
0
-3.676
-180.8 %
-209.4
-0.161
-9.2
-3.514
-165 %
-200.2
-0.205
17.135
1.561
9.3 %
100
0.068
4.3
1.493
-6.9 %
95.7
—
0
1.317
84.4
2.694
15.8 %
172.6
-1.201
-66.2 %
-76.9
-0.108
-6.9
—
0
-1.309
-88.8 %
-83.9
0.017
1.1
-1.326
-429.5 %
-85
-0.101
13.11
1.428
-12.4 %
100
-0.177
-12.4
1.605
24.2 %
112.4
—
0
1.337
93.6
2.327
-7.5 %
163
-0.722
41 %
-50.6
-0.135
-9.4
—
0
-0.693
51.7 %
-48.6
-0.443
-31.01
-0.25
75 %
-17.5
-0.016
15.579
1.631
16.7 %
100
0.338
20.7
1.292
29.5 %
79.3
—
0
1.406
86.2
2.516
17.1 %
154.3
-1.224
-6.3 %
-75.06
-0.211
-13
—
0
-1.435
6.7 %
-88.02
-0.433
-26.6
-1.002
-26.8 %
-61.5
-0.077
13.076
1.397
14.1 %
0.399
0.998
19.6 %
—
1.163
2.149
-5.4 %
-1.152
19.9 %
-0.143
—
-1.538
4.5 %
-0.748
-0.79
7.8 %
-0.068
11.698
1.224
34.6 %
0.39
0.835
36.8 %
—
1.454
2.272
39.4 %
-1.438
-40.9 %
-0.159
—
-1.61
-32 %
-0.753
-0.857
-176.3 %
-0.073
11.698
0.91
-39.3 %
0.3
0.61
-41.3 %
—
1.23
1.63
6.5 %
-1.02
-112.5 %
-0.2
-0.23
-1.22
-134.6 %
-0.91
-0.31
-6.9 %
-1.73
0.18
1.5
41.5 %
0.45
1.04
-32 %
—
1.07
1.53
-18.6 %
-0.48
-33.3 %
-0.04
-0.17
-0.52
-30 %
-0.23
-0.29
-70.6 %
-1.62
0.18
1.06
19.1 %
-0.46
1.53
150.8 %
—
0.88
1.88
54.1 %
-0.36
41 %
-0.03
-0.02
-0.4
43.7 %
-0.23
-0.17
46.9 %
-0.93
0.18
0.89
—
0.28
0.61
—
—
0.92
1.22
—
-0.61
—
-0.1
-0.1
-0.71
—
-0.39
-0.32
—
-1.76
0.18