ACS Actividades Statements
AC
ACS Actividades Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18 749.18
100
13 022.66
69.5
5 726.52
30.5
—
0
4 227.75
22.5
5 671.27
30.2
55.247
0.3
-37.898
-0.2
—
0
564.45
3
29.821
0.2
416.45
2.2
1.558
267.35
18 704.65
100
12 928.64
69.1
5 776.01
30.9
—
0
3 989.14
21.3
5 492.22
29.4
283.79
1.5
214.86
1.1
—
0
515.01
2.8
47.069
0.3
394.88
2.1
1.508
261.94
17 033.11
100
11 523.55
67.7
5 509.56
32.3
—
0
3 846.12
22.6
5 109.97
30
399.59
2.3
260.42
1.5
—
0
612.22
3.6
152.01
0.9
385.24
2.3
1.418
271.67
8 111
100
—
0
—
0
—
0
—
0
7 783
96
328
4
-47
-0.6
-3
-0.04
278
3.4
80
1
163
2
0.6
271.67
18 200.3
100
12 653.08
69.5
5 547.22
30.5
—
0
3 780.96
20.8
5 577.19
30.6
-29.966
-0.2
224.69
1.2
1
0.005
499.54
2.7
75.278
0.4
338.09
1.9
1.29
262.1
9 111
100
—
0
—
0
—
0
—
0
8 842
97
269
3
-16
-0.2
-47
-0.5
206
2.3
19
0.2
150
1.6
0.642
233.51
15 414.93
100
10 711.64
69.5
4 703.29
30.5
—
0
3 468.92
22.5
4 673.15
30.3
30.134
0.2
91.574
0.6
—
0
509.11
3.3
125.92
0.8
330.14
2.1
1.12
293.55
6 926
100
—
0
—
0
—
0
—
0
6 643
95.9
283
4.1
-12
-0.2
-5
-0.07
267
3.9
67
1
136
2
0.446
305.12
14 506.98
100
9 972.89
68.7
4 534.09
31.3
—
0
3 151.78
21.7
4 568.75
31.5
-34.664
-0.2
51.783
0.4
—
0
-230.02
-1.6
767.95
5.3
2 694.3
18.6
8.86
304.05
7 035
100
—
0
—
0
—
0
—
0
6 917
98.3
118
1.7
106
1.5
1
0.01
234
3.3
68
1
194
2.8
0.59
323.89
13 329.68
100
9 026.93
67.7
4 302.74
32.3
—
0
3 087.5
23.2
3 971.7
29.8
331.04
2.5
-102.43
-0.8
—
0
287.53
2.2
21.425
0.2
351.12
2.6
1.1
318.96
6 389
100
—
0
—
0
—
0
—
0
6 218
97.3
171
2.7
28
0.4
—
0
193
3
50
0.8
195
3.1
0.59
328.2
14 415.54
100
10 381.42
72
4 034.12
28
—
0
3 516.89
24.4
4 753.68
33
-719.56
-5
179.17
1.2
—
0
505.13
3.5
136.61
0.9
212.98
1.5
0.74
287.1
7 139
100
—
0
—
0
—
0
—
0
6 990
97.9
149
2.1
-42
-0.6
1
0.01
220
3.1
42
0.6
102
1.4
0.31
325.92
14 889.16
100
10 120.26
68
4 768.89
32
—
0
3 260.53
21.9
4 301.18
28.9
467.71
3.1
-207.97
-1.4
—
0
399.29
2.7
118.52
0.8
361.03
2.4
1.17
306.22
7 148
100
—
0
—
0
—
0
—
0
7 006
98
142
2
-118
-1.7
1
0.01
145
2
29
0.4
188
2.6
0.62
301.2
20 232.13
100
13 524.63
66.8
6 707.49
33.2
—
0
4 274.87
21.1
6 097.08
30.1
610.41
3
203.83
1
—
0
1 105.59
5.5
167.02
0.8
439.25
2.2
1.42
307.85
9 983.25
100
—
0
—
0
—
0
2 370.44
23.7
9 826.41
98.4
156.85
1.6
290.2
2.9
1
0.01
465.68
4.7
86.425
0.9
246.22
2.5
0.795
309.64
18 816.75
100
12 208.11
64.9
6 608.64
35.1
—
0
4 119.56
21.9
5 722.43
30.4
886.21
4.7
78.741
0.4
—
0
973.32
5.2
241.57
1.3
522.78
2.8
1.702
307.18
9 263
100
—
0
—
0
—
0
2 050
22.1
8 797
95
466
5
41
0.4
-1
-0.01
511
5.5
129
1.4
282
3
0.915
308.1
18 881.69
100
—
0
—
0
—
0
4 062.24
21.5
17 973.57
95.2
908.12
4.8
-148.41
-0.8
—
0
846.92
4.5
176.13
0.9
469.01
2.5
1.507
311.22
9 314.18
100
—
0
—
0
—
0
2 029.28
21.8
8 848.29
95
465.89
5
-4.491
-0.05
—
0
454.18
4.9
115.48
1.2
244.32
2.6
1.912
127.79
9 106
100
5 344
58.7
3 762
41.3
—
0
2 009
22.1
3 393
37.3
369
4.1
-148
-1.6
125
1.4
371
4.1
96
1.1
198
2.2
0.66
303
8 671
100
6 261
72.2
2 410
27.8
—
0
1 839
21.2
1 951
22.5
459
5.3
59
0.7
-1
-0.01
432
5
117
1.3
249
2.9
0.77
323
9 140
4 216
4 924
—
1 938
4 671
253
291
2
326
51
199
0.63
318
8 372
7 243
1 129
—
1 898
838
291
-150
-2
336
64
187
0.56
332
9 029
5 402
3 627
—
1 921
3 262
365
-1
1
349
101
183
0.57
326
8 357
5 879
2 478
—
1 931
2 042
436
-47
-1
406
114
233
0.72
322
8 604
5 200
3 404
—
1 798
3 166
238
-72
-58
-48
147
123
0.37
325
6 984
5 621
1 363
—
1 263
1 061
302
-15
58
367
50
240
0.74
321
7 647
4 642
3 005
—
1 486
2 734
271
19
—
235
61
168
0.53
313
7 922
5 695
2 227
—
1 799
1 843
384
-120
—
393
135
220
0.68
325
8 156
4 988
3 168
—
1 617
2 981
187
57
—
244
9
151
0.44
343
7 275
5 771
1 504
—
1 377
1 375
129
54
—
278
34
167
0.55
300
9 290
5 208
4 083
—
2 049
3 707
375
-159
1
376
120
200
0.6
338
8 570
5 960
2 610
—
2 060
2 180
430
-54
—
389
129
207
0.64
326
7 639
—
—
—
1 758
7 814
-175
-93
2
-120
71
166
0.5
330
8 483
—
—
—
2 035
8 185
298
-75
-2
183
25
156
0.45
342
8 889
—
—
—
1 822
8 513
376
-67
2
325
117
193
0.53
359
8 083
—
—
—
1 741
7 698
385
-110
-1
311
77
202
0.64
311
6 206
—
—
—
964
5 583
623
72
-1
148
86
154
0.46
333
9 235
—
—
—
2 062
8 932
303
-23
1
548
109
191
0.56
339
10 630
—
—
—
2 508
10 305
325
76
-1
554
229
188
0.5
381
9 107
—
—
—
2 064
8 619
488
-257
1
259
1
169
0.53
318
9 928
—
—
—
2 432
9 514
415
139
-1
-1 113
-457
-828
-2.532
327