Azkoyen Statements
AZ
Azkoyen Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
92.909
100
47.272
50.9
45.637
49.1
—
0
32.1
34.5
35.525
38.2
10.112
10.9
0.724
0.8
—
0
10.834
11.7
2.272
2.4
8.478
9.1
0.346
24.52
99.56
100
49.801
50
49.759
50
—
0
34.037
34.2
37.077
37.2
12.682
12.7
-0.897
-0.9
—
0
12.081
12.1
3.147
3.2
8.857
8.9
0.363
24.38
92.99
100
49.655
53.4
43.335
46.6
—
0
29.995
32.3
31.715
34.1
11.62
12.5
-0.86
-0.9
—
0
10.735
11.5
2.357
2.5
8.319
8.9
0.341
24.379
77.851
100
38.516
49.5
39.335
50.5
—
0
28.075
36.1
30.073
38.6
9.262
11.9
-0.2
-0.3
—
0
9.063
11.6
2.424
3.1
6.594
8.5
0.27
24.379
72.906
100
35.83
49.1
37.076
50.9
—
0
25.07
34.4
26.743
36.7
10.333
14.2
-0.074
-0.1
—
0
10.26
14.1
2.643
3.6
7.564
10.4
0.31
24.383
65.96
100
30.862
46.8
35.098
53.2
—
0
26.985
40.9
28.622
43.4
6.476
9.8
-0.088
-0.1
—
0
6.398
9.7
1.009
1.5
5.362
8.1
0.22
24.38
59.342
100
27.313
46
32.029
54
—
0
24.333
41
24.907
42
7.122
12
-0.233
-0.4
—
0
6.887
11.6
1.854
3.1
5.001
8.4
0.205
24.375
55.015
100
24.664
44.8
30.351
55.2
—
0
25.044
45.5
27.306
49.6
3.045
5.5
-0.277
-0.5
—
0
2.767
5
1.421
2.6
1.326
2.4
0.054
24.383
73.671
100
35.509
48.2
38.162
51.8
—
0
25.355
34.4
27.744
37.7
10.418
14.1
-0.08
-0.1
—
0
10.344
14
0.779
1.1
9.555
13
0.392
24.406
72.144
100
34.886
48.4
37.258
51.6
—
0
25.902
35.9
28.322
39.3
8.936
12.4
-0.12
-0.2
—
0
8.806
12.2
2.283
3.2
6.521
9
0.268
24.368
70.782
100
36.493
51.6
34.289
48.4
—
0
23.684
33.5
24.745
35
9.544
13.5
-0.099
-0.1
—
0
9.45
13.4
0.12
0.2
9.337
13.2
0.383
24.411
38.7
17.08
21.62
—
—
23.24
-1.62
-0.49
—
-1.65
1.6
-2.74
-0.12
23.19
29.15
23.26
5.89
—
—
1.8
4.08
-1.86
—
2.22
0.54
1.69
0.07
24.46
34.09
13.37
20.72
—
—
19.4
1.33
-1.77
—
-0.44
-1.07
0.63
0.02
25.44
28.37
21.94
6.43
—
—
1.82
4.62
-1.48
—
3.14
1.22
1.92
0.08
25.2