Grino Statements
GR
Data from Grino`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Grino Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
34.174
4.1 %
100
16.661
48.8
17.513
7.1 %
51.2
—
0
7.239
21.2
14.961
9.6 %
43.8
2.552
-5.6 %
7.5
-0.049
-0.1
—
0
2.503
-29.4 %
7.3
0.907
2.7
1.598
-42.9 %
4.7
0.053
30.389
32.82
11.6 %
100
16.469
50.2
16.351
11.6 %
49.8
—
0
6.287
19.2
13.648
11.6 %
41.6
2.703
11.9 %
8.2
0.018
0.06
—
0
3.546
94.5 %
10.8
0.75
2.3
2.797
151.6 %
8.5
0.092
30.384
29.416
8 %
100
14.769
50.2
14.647
2.2 %
49.8
—
0
5.62
19.1
12.231
2.8 %
41.6
2.416
-0.8 %
8.2
0.15
0.5
—
0
1.822
6.7 %
6.2
0.711
2.4
1.112
2.3 %
3.8
0.037
30.39
27.239
4.7 %
100
12.909
47.4
14.33
5.3 %
52.6
—
0
5.259
19.3
11.894
6 %
43.7
2.436
1.9 %
8.9
0.017
0.06
—
0
1.709
12.7 %
6.3
0.622
2.3
1.087
10.5 %
4
0.036
30.384
26.019
1.2 %
100
12.405
47.7
13.615
1.6 %
52.3
—
0
5.276
20.3
11.224
0.2 %
43.1
2.39
8.9 %
9.2
-0.124
-0.5
—
0
1.516
19.7 %
5.8
0.533
2
0.984
49.4 %
3.8
0.032
30.393
25.71
12.4 %
100
12.313
47.9
13.397
9.7 %
52.1
—
0
4.861
18.9
11.203
12.3 %
43.6
2.194
-1.8 %
8.5
-0.187
-0.7
—
0
1.266
-6.5 %
4.9
0.609
2.4
0.659
-18.9 %
2.6
0.022
30.415
22.883
-8.5 %
100
10.668
46.6
12.214
-1.7 %
53.4
—
0
4.391
19.2
9.98
-9.7 %
43.6
2.235
61.7 %
9.8
0.193
0.8
-0.326
-1.4
1.354
107.9 %
5.9
0.542
2.4
0.812
240.8 %
3.5
0.027
30.33
25.015
11.8 %
100
12.586
50.3
12.428
11.2 %
49.7
—
0
4.805
19.2
11.046
8.9 %
44.2
1.382
34.3 %
5.5
-0.108
-0.4
—
0
0.651
60.9 %
2.6
0.414
1.7
0.238
380.3 %
1
0.008
30.093
22.375
14 %
100
11.199
50.1
11.176
38 %
49.9
—
0
4.381
19.6
10.147
40.2 %
45.3
1.029
19.5 %
4.6
0.157
0.7
-0.161
-0.7
0.405
-56.9 %
1.8
0.356
1.6
0.05
-89.3 %
0.2
0.002
30.601
19.626
6.3 %
100
11.527
58.7
8.099
-23.1 %
41.3
—
0
3.815
19.4
7.238
-31.4 %
36.9
0.861
5961 %
4.4
0.059
0.3
—
0
0.938
994.5 %
4.8
0.476
2.4
0.462
248.1 %
2.4
0.015
30.601
18.459
18.3 %
100
7.93
43
10.529
41.8 %
57
—
0
3.634
19.7
10.544
50.9 %
57.1
-0.015
-103.3 %
-0.08
-0.091
-0.5
—
0
-0.105
-138.1 %
-0.6
0.209
1.1
-0.312
-667.2 %
-1.7
-0.01
30.601
15.609
8.7 %
8.182
7.427
-17.6 %
—
3.308
6.987
-24.4 %
0.44
288.8 %
-0.172
—
0.275
165.2 %
0.317
-0.041
92.9 %
-0.001
30.601
14.359
7.1 %
5.346
9.013
2 %
—
3.251
9.246
2.7 %
-0.233
-45.7 %
-0.186
—
-0.422
-5.6 %
0.151
-0.572
51.1 %
-0.019
30.601
13.41
0.4 %
4.57
8.84
9 %
—
3.27
9
6 %
-0.16
57.9 %
-0.25
-0.17
-0.4
23.1 %
0.77
-1.17
-200 %
-0.04
30.33
13.35
8.5 %
5.25
8.11
-3.2 %
—
3.29
8.49
19.9 %
-0.38
-129.2 %
-0.13
0.03
-0.52
-149.1 %
-0.13
-0.39
-162.9 %
-0.01
30.35
12.3
-8.7 %
3.92
8.38
11.7 %
—
3.2
7.08
1.1 %
1.3
160 %
-0.25
—
1.06
488.9 %
0.45
0.62
244.4 %
0.02
30.6
13.47
16.9 %
5.97
7.5
—
—
3.13
7
2.8 %
0.5
-26.5 %
—
-0.33
0.18
50 %
—
0.18
-5.3 %
0.01
30.6
11.52
-2.5 %
4.02
7.5
-0.4 %
—
3.04
6.81
-2.9 %
0.68
30.8 %
-0.57
-0.07
0.12
200 %
-0.08
0.19
280 %
0.01
30.6
11.81
-9.2 %
4.28
7.53
-13.5 %
—
3.09
7.01
-16.7 %
0.52
79.3 %
—
-0.41
0.04
-91.1 %
—
0.05
-75 %
—
30.6
13
11.7 %
4.29
8.71
12.5 %
—
3.29
8.42
15.2 %
0.29
-32.6 %
0.24
-0.36
0.45
1225 %
0.12
0.2
1100 %
0.01
30.6
11.64
-15.8 %
3.9
7.74
9.9 %
—
3.3
7.31
-7.8 %
0.43
147.8 %
-0.01
-0.46
-0.04
97.6 %
—
-0.02
98.4 %
—
30.6
13.82
5.6 %
6.79
7.04
-12.7 %
—
3.25
7.93
-5.1 %
-0.9
-200 %
-0.66
—
-1.7
-142.9 %
-0.47
-1.26
-88.1 %
-0.04
30.75
13.09
-14 %
5.03
8.06
-9.3 %
—
3.62
8.36
-15.2 %
-0.3
69.1 %
-0.39
—
-0.7
52.4 %
—
-0.67
40.7 %
-0.02
30.46
15.22
1.7 %
6.33
8.89
-11.1 %
—
4.28
9.86
4.6 %
-0.97
-270.2 %
-0.5
—
-1.47
-1733.3 %
-0.32
-1.13
-1355.6 %
-0.04
30.46
14.96
—
4.96
10
—
—
4.06
9.43
—
0.57
—
-0.48
-0.01
0.09
—
—
0.09
—
—
28.77