Nicolas Statements
NE
Nicolas Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
50.279
100
21.942
43.6
28.337
56.4
—
0
12.507
24.9
22.935
45.6
5.402
10.7
0.157
0.3
—
0
5.561
11.1
1.264
2.5
4.162
8.3
0.343
12.134
52.922
100
24.501
46.3
28.421
53.7
—
0
11.573
21.9
22.852
43.2
5.569
10.5
0.065
0.1
—
0
6.799
12.8
0.403
0.8
6.356
12
0.53
11.987
45.229
100
21.364
47.2
23.865
52.8
—
0
10.338
22.9
20.437
45.2
3.428
7.6
0.084
0.2
—
0
3.515
7.8
0.74
1.6
2.682
5.9
0.22
12.191
38.598
100
17.313
44.9
21.285
55.1
—
0
9.884
25.6
17.694
45.8
3.591
9.3
-0.049
-0.1
—
0
3.542
9.2
0.586
1.5
2.897
7.5
0.241
12.032
37.948
100
16.864
44.4
21.084
55.6
—
0
8.959
23.6
17.405
45.9
3.679
9.7
-0.184
-0.5
—
0
3.5
9.2
0.777
2
2.676
7.1
0.22
12.164
33.417
100
15.328
45.9
18.089
54.1
—
0
8.953
26.8
14.996
44.9
3.093
9.3
0.178
0.5
—
0
3.271
9.8
-0.037
-0.1
3.224
9.6
0.263
12.24
33.106
100
13.887
41.9
19.219
58.1
—
0
8.868
26.8
15.816
47.8
3.403
10.3
-0.206
-0.6
—
0
3.197
9.7
0.622
1.9
2.539
7.7
0.21
12.09
36.104
100
16.69
46.2
19.414
53.8
—
0
8.781
24.3
15.456
42.8
3.958
11
-0.005
-0.01
—
0
3.953
10.9
-0.71
-2
4.562
12.6
0.378
12.074
37.857
100
17.297
45.7
20.56
54.3
—
0
8.891
23.5
16.349
43.2
4.211
11.1
-0.189
-0.5
—
0
4.022
10.6
0.48
1.3
3.488
9.2
0.28
12.457
39.098
100
17.359
44.4
21.739
55.6
—
0
8.567
21.9
16.139
41.3
5.6
14.3
-0.506
-1.3
—
0
5.094
13
-1.039
-2.7
6.03
15.4
0.483
12.479