Sacyr Statements
SC
Data from Sacyr`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
06 Nov, 2024
Sacyr Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 118.75
-13.3 %
100
660.87
31.2
1 457.87
-18 %
68.8
—
0
347.5
16.4
857.91
-22.4 %
40.5
599.96
-10.8 %
28.3
-403.24
-19.03
-13.706
-0.6
183.79
-24.8 %
8.7
86.37
4.1
51.757
-42.2 %
2.4
0.07
739.39
2 444.97
13 %
100
666.39
27.3
1 778.58
21.4 %
72.7
—
0
350.11
14.3
1 106.15
24.9 %
45.2
672.43
16.1 %
27.5
-364.92
-15.6
-90.062
-3.06
244.39
8.6 %
10
337.1
13.8
89.61
40.9 %
3.7
0.12
702.47
2 164.46
67.5 %
100
699.38
32.3
1 465.08
—
67.7
—
0
344.77
15.9
885.78
-13.1 %
40.9
579.3
112.4 %
26.8
-346.74
-16.02
-13.983
-0.6
225.1
105.7 %
10.4
93.136
4.3
63.612
108.1 %
2.9
0.102
656.55
1 292.53
-60.4 %
100
—
0
—
—
0
—
0
—
0
1 019.74
-31.8 %
78.9
272.79
-68.8 %
21.1
-172.98
-13.4
5.007
0.4
109.41
-72.6 %
8.5
45.046
3.5
30.57
-55.6 %
2.4
0.046
659.04
3 262.36
117.1 %
100
893.02
27.4
2 369.34
—
72.6
—
0
656.9
20.1
1 495.82
27.8 %
45.9
873.52
162.7 %
26.8
-473.39
-14.5
-2.412
-0.07
398.89
236.9 %
12.2
140.71
4.3
68.781
164.1 %
2.1
0.102
676.36
1 502.53
-42 %
100
—
0
—
—
0
—
0
—
0
1 170.06
-8.4 %
77.9
332.47
-22.6 %
22.1
-184.08
-12.3
-31.962
-2.1
118.4
1.7 %
7.9
51.945
3.5
26.044
-37.6 %
1.7
0.037
709.67
2 589.36
116.5 %
100
882.59
34.1
1 706.77
—
65.9
—
0
597.38
23.1
1 277.01
25.3 %
49.3
429.77
143.2 %
16.6
-275.81
-10.7
-48.096
-1.9
116.4
114.9 %
4.5
31.599
1.2
41.735
105.8 %
1.6
0.059
711.04
1 195.79
-12.4 %
100
—
0
—
—
0
—
0
—
0
1 019.1
-11.1 %
85.2
176.69
-19.2 %
14.8
-138.71
-11.6
-0.702
-0.06
54.165
130.9 %
4.5
15.524
1.3
20.282
108.1 %
1.7
0.031
651.88
1 365.55
19.2 %
100
—
0
—
—
0
—
0
—
0
1 146.88
20.1 %
84
218.67
14.6 %
16
-320.26
-23.5
-100.67
-7.4
-175.36
-310.5 %
-12.8
63.151
4.6
-249.43
-1348.8 %
-18.3
-0.364
685.7
1 145.81
3.5 %
100
—
0
—
—
0
—
0
—
0
954.98
1.9 %
83.3
190.83
12.5 %
16.7
-106.9
-9.3
-0.8
-0.07
83.304
15.1 %
7.3
35.348
3.1
19.974
35.7 %
1.7
0.029
686.48
1 107.06
4.7 %
100
—
0
—
—
0
—
0
—
0
937.49
3.6 %
84.7
169.57
11.8 %
15.3
-95.324
-8.6
-0.182
-0.02
72.393
35.7 %
6.5
29.507
2.7
14.724
-42.4 %
1.3
0.024
604.91
1 056.95
-21.4 %
100
—
0
—
—
0
—
0
—
0
905.33
-28.3 %
85.7
151.62
86.9 %
14.3
-109.44
-10.4
-0.967
-0.09
53.335
-54.8 %
5
7.267
0.7
25.548
323.2 %
2.4
0.04
641.65
1 344.55
19.6 %
100
—
0
—
—
0
—
0
—
0
1 263.45
28.8 %
94
81.105
-43.4 %
6
-14.029
-1.04
51.156
3.8
118.06
336.2 %
8.8
95.808
7.1
-11.444
50.2 %
-0.9
-0.018
636.58
1 124.19
2.8 %
100
—
0
—
—
0
—
0
—
0
980.83
-0.3 %
87.2
143.37
30.5 %
12.8
-60.672
-5.4
-56.821
-5.05
27.065
-59.3 %
2.4
24.56
2.2
-22.986
-160.6 %
-2.04
-0.034
674.27
1 093.75
11 %
100
—
0
—
—
0
—
0
—
0
983.92
15.4 %
90
109.83
-17.4 %
10
-55.295
-5.06
0.039
0.004
66.561
170.9 %
6.1
14.584
1.3
37.96
18 %
3.5
0.066
577.84
985.38
-54.4 %
100
—
0
—
—
0
—
0
—
0
852.38
-20.5 %
86.5
133
-52.8 %
13.5
-158.25
-16.06
-30.662
-3.1
24.567
107.9 %
2.5
-9.591
-1
32.167
108.5 %
3.3
0.052
618.72
2 160.28
111.2 %
100
806.63
37.3
1 353.65
—
62.7
—
0
611.38
28.3
1 071.86
20 %
49.6
281.8
117.1 %
13
-585.62
-27.1
12.426
0.6
-311.05
-508.2 %
-14.4
73.447
3.4
-378.23
-1009.6 %
-17.5
-0.658
574.4
1 022.94
-49.1 %
100
—
0
—
—
0
—
0
—
0
893.11
-7.4 %
87.3
129.82
-42.7 %
12.7
-41.894
-4.1
-18.273
-1.8
76.207
-40 %
7.4
22.276
2.2
41.584
-48.3 %
4.1
0.07
594.85
2 009.56
106.7 %
100
818.23
40.7
1 191.33
—
59.3
—
0
576.42
28.7
964.6
11 %
48
226.73
118.7 %
11.3
-119.25
-5.9
21.309
1.1
127.09
88.4 %
6.3
15.817
0.8
80.457
109.3 %
4
0.146
549.31
972.38
-51.2 %
100
—
0
—
—
0
—
0
—
0
868.71
-51.8 %
89.3
103.67
-46.1 %
10.7
-34.311
-3.5
-0.415
-0.04
67.441
-58.9 %
6.9
15.701
1.6
38.448
-50.7 %
4
0.065
595.85
1 993.47
121.8 %
100
—
0
—
—
0
—
0
—
0
1 801.27
127.9 %
90.4
192.2
77.4 %
9.6
40.621
2
-55.271
-2.8
164.23
143.6 %
8.2
52.525
2.6
77.923
113.8 %
3.9
0.124
628.16
898.75
-1.9 %
100
—
0
—
—
0
—
0
—
0
790.42
-3.5 %
87.9
108.33
12.3 %
12.1
-40.767
-4.5
-1.442
-0.2
67.418
3.1 %
7.5
13.145
1.5
36.44
-2.8 %
4.1
0.057
634.39
915.7
3.2 %
100
—
0
—
—
0
—
0
—
0
819.2
0.7 %
89.5
96.5
30.6 %
10.5
-29.4
-3.2
-2.1
-0.2
65.4
18.3 %
7.1
14.1
1.5
37.5
7.8 %
4.1
0.07
551.7
887.3
5.1 %
100
—
0
—
—
0
—
0
—
0
813.4
6.5 %
91.7
73.9
-7.6 %
8.3
-18.6
-2.1
-0.2
-0.02
55.3
-34.3 %
6.2
10.1
1.1
34.8
2.4 %
3.9
0.06
607.8
843.9
16.2 %
—
—
—
—
—
763.9
11.5 %
80
95.1 %
-82.7
89.8
84.2
109.5 %
31.4
34
-6.1 %
0.06
576.5
726.1
-1.4 %
—
—
—
—
—
685.1
2.9 %
41
-42.3 %
-0.8
-0.7
40.2
-3.1 %
-4.1
36.2
24.4 %
0.08
477.2
736.7
-6.3 %
—
—
—
—
—
665.6
-7.7 %
71.1
9.7 %
-29.7
-1.3
41.5
-9.2 %
5.8
29.1
-7 %
0.04
703.8
785.9
12.4 %
—
—
—
—
—
721.1
10.9 %
64.8
32.8 %
-17.9
-1.6
45.7
-29.1 %
10
31.3
1.3 %
0.05
597.5
699.3
-6.4 %
—
—
—
—
—
650.5
-7.7 %
48.8
14 %
-1.2
12.2
64.5
112.9 %
30
30.9
24.1 %
0.05
572
747.3
1.8 %
—
—
—
—
—
704.5
4.5 %
42.8
-28.5 %
-0.2
-14.3
30.3
-8.5 %
0.4
24.9
14.2 %
0.04
647.4
734
8 %
—
—
—
—
—
674.1
8.2 %
59.9
5.8 %
-26.8
-0.7
33.1
-37.4 %
6.3
21.8
-48.8 %
0.04
553.9
679.9
-17.7 %
—
—
—
—
—
623.3
443.9 %
56.6
316.2 %
-21.9
-1.5
52.9
131.4 %
9
42.6
126.2 %
0.07
597.5
825.7
5.2 %
697.5
128.2
-83.6 %
—
—
114.6
-84.7 %
13.6
-61.5 %
-223.5
9.8
-168.5
66.8 %
-28.7
-162.3
-134.5 %
-0.3
578.9
784.6
15.1 %
0.8
783.7
—
—
—
748.4
18.7 %
35.3
-30.9 %
-440
-103.5
-507.1
-2178.3 %
192.3
470.5
1192.6 %
0.73
638.6
681.8
3.8 %
—
—
—
—
—
630.7
3.5 %
51.1
7.1 %
-25.7
-1
24.4
177.3 %
-0.1
36.4
43.9 %
0.06
565.8
656.9
-25 %
—
—
—
—
—
609.1
-23.5 %
47.7
-40.2 %
-37.3
-1.6
8.8
-91.3 %
-6.3
25.3
150.7 %
0.04
594.4
876.2
31.2 %
—
—
—
—
—
796.4
24.3 %
79.8
191.2 %
-23.8
31.4
100.9
4287 %
164.8
-49.9
-328.9 %
-0.07
644.5
668
14.4 %
—
—
—
—
—
640.6
14.4 %
27.4
14.6 %
-21
-3
2.3
-66.2 %
0.5
21.8
-40.4 %
0.03
570
583.8
-1.1 %
—
—
—
—
—
559.9
5.7 %
23.9
-60.4 %
-14.7
-2.5
6.8
-86.9 %
-13.3
36.6
51.2 %
0.05
624.9
590.1
-8.5 %
—
—
—
—
—
529.7
-39.3 %
60.3
126.4 %
-32.8
-1.6
51.8
119.5 %
13.5
24.2
104.2 %
0.04
551.3
644.6
-4.5 %
—
—
—
—
—
873
51.2 %
-228.5
-334.1 %
-29.7
-6.7
-265.8
-1193.8 %
168.2
-579.1
-3100.5 %
-1.05
547
675
-1.2 %
—
—
—
—
—
577.4
2.3 %
97.6
-18.2 %
-53.6
-27.8
24.3
-67.3 %
2.9
19.3
-37.3 %
0.03
559.1
683.5
2.1 %
—
—
—
—
—
564.2
-4.5 %
119.3
52.2 %
-45
-0.1
74.2
115.7 %
13
30.8
2.3 %
0.05
554
669.3
—
—
—
—
—
—
590.8
—
78.4
—
-40.7
-20.1
34.4
—
-2
30.1
—
0.07
554.3