GO Statements
GO
GO Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.915
100
2.996
61
1.919
39
—
0
1.81
36.8
3.158
64.3
-1.239
-25.2
-0.401
-8.2
—
0
-1.978
-40.2
-0.077
-1.6
-1.901
-38.7
-46.181
0.041
4.777
100
2.871
60.1
1.906
39.9
—
0
1.717
35.9
3.453
72.3
-1.547
-32.4
-0.068
-1.4
0.001
0.02
-2.268
-47.5
0.124
2.6
-2.392
-50.07
-60.785
0.039
4.449
100
2.967
66.7
1.482
33.3
—
0
2.018
45.4
1.515
34.1
-0.033
-0.7
-0.182
-4.09
—
0
-0.617
-13.9
-0.153
-3.4
-0.464
-10.4
-11.791
0.039
4.245
100
2.672
62.9
1.573
37.1
—
0
1.977
46.6
3.485
82.1
-1.912
-45.04
-0.052
-1.2
0.04
0.9
-2.169
-51.1
-0.665
-15.7
-1.503
-35.4
-0.076
19.676
—
100
2.25
0
—
0
0.302
0
-0.172
0
1.16
0
-1.047
0
0.09
0
0.127
0
-1.08
0
—
0
—
0
-0.038
19.68
4.102
100
3.004
73.2
1.098
26.8
—
0
1.648
40.2
2.921
71.2
-1.823
-44.4
-0.002
-0.05
0.002
0.05
-2.109
-51.4
-0.395
-9.6
-1.715
-41.8
-0.087
19.676
3.765
100
3.058
81.2
0.707
18.8
—
0
1.812
48.1
1.46
38.8
-0.753
-20
-0.373
-9.9
0.086
2.3
-2.187
-58.09
-0.759
-20.2
-1.427
-37.9
-0.073
19.676
2.741
100
1.843
67.2
0.898
32.8
—
0
0.967
35.3
1.698
61.9
-0.8
-29.2
-0.15
-5.5
-0.087
-3.2
-1.25
-45.6
0.065
2.4
-1.315
-48
-0.067
19.676
2.506
100
1.597
63.7
0.909
36.3
—
0
1.263
50.4
3.314
132.2
-2.405
-96
-0.151
-6.03
-0.125
-5
-2.825
-112.7
-0.648
-25.9
-2.177
-86.9
-0.116
18.72
2.734
100
1.127
41.2
1.607
58.8
—
0
0.803
29.4
2.311
84.5
-0.704
-25.7
-0.133
-4.9
-0.115
-4.2
-1.301
-47.6
-0.305
-11.2
-0.996
-36.4
-0.051
19.676
2.948
100
1.081
36.7
1.867
63.3
—
0
0.948
32.2
2.604
88.3
-0.737
-25
-0.171
-5.8
0.033
1.1
-0.875
-29.7
-0.199
-6.8
-0.676
-22.9
-0.046
14.787
3.043
100
0.905
29.7
2.138
70.3
—
0
1.192
39.2
2.7
88.7
-0.562
-18.5
-0.182
-6
—
0
-0.709
-23.3
-0.208
-6.8
-0.501
-16.5
-0.039
12.745
2.848
0.874
1.974
—
1.062
2.174
-0.2
0.173
—
-0.279
-0.043
-0.236
-0.01
24.774
3.123
0.981
2.142
—
1.051
2.01
0.132
-0.158
—
-0.026
-0.007
-0.019
-0.002
10.605