Infrastrutture Wireless Statements
IN
Infrastrutture Wireless Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
257.11
100
9.824
3.8
247.28
96.2
—
0
7.76
3
106.64
41.5
140.65
54.7
-19.385
-7.5
-13.067
-5.08
108.09
42
18.76
7.3
89.327
34.7
0.097
924.87
254.64
100
10.971
4.3
243.67
95.7
—
0
7.625
3
104.87
41.2
138.8
54.5
-17.05
-6.7
-12.975
-5.1
107.73
42.3
17.994
7.1
89.733
35.2
0.095
944.56
247.1
100
10.857
4.4
236.25
95.6
—
0
6.458
2.6
103.28
41.8
132.96
53.8
-18.36
-7.4
-12.497
-5.06
103.49
41.9
12.867
5.2
90.625
36.7
0.094
961.13
241.95
100
10.169
4.2
231.78
95.8
—
0
5.551
2.3
101.03
41.8
130.75
54
-17.839
-7.4
-12.45
-5.1
98.066
40.5
12.917
5.3
85.149
35.2
0.089
954.32
237.64
100
8.843
3.7
228.8
96.3
—
0
5.286
2.2
103.92
43.7
124.88
52.5
-14.302
-6.02
-12.463
-5.2
96.724
40.7
15.89
6.7
80.834
34
0.086
945.31
233.59
100
10.771
4.6
222.82
95.4
—
0
5.728
2.5
97.639
41.8
125.18
53.6
-12.592
-5.4
-12.439
-5.3
97.51
41.7
14.621
6.3
82.889
35.5
0.086
963.83
220.48
100
9.13
4.1
211.35
95.9
—
0
5.607
2.5
94.1
42.7
117.25
53.2
-11.982
-5.4
-11.71
-5.3
88.184
40
11.835
5.4
76.35
34.6
0.08
954.11
214.84
100
11.586
5.4
203.26
94.6
—
0
6.042
2.8
100.5
46.8
102.76
47.8
-18.576
-8.6
-1.182
-0.6
85.972
40
10.967
5.1
75.005
34.9
0.078
960.55
210.68
100
9.061
4.3
201.62
95.7
—
0
5.905
2.8
98.331
46.7
103.29
49
-28.322
-13.4
9.321
4.4
83.149
39.5
9.216
4.4
73.933
35.1
0.077
961.37
206.99
100
10.511
5.1
196.48
94.9
—
0
7.069
3.4
98.275
47.5
98.205
47.4
-7.032
-3.4
-11.741
-5.7
76.944
37.2
8.892
4.3
68.052
32.9
0.071
958.48
203.92
100
9.154
4.5
194.76
95.5
—
0
5.777
2.8
97.961
48
96.802
47.5
-30.421
-14.9
10.389
5.1
72.943
35.8
31.182
15.3
41.762
20.5
0.045
934.59
198.12
100
10.176
5.1
187.94
94.9
—
0
5.294
2.7
95.529
48.2
92.414
46.6
-22.123
-11.2
—
0
68.68
34.7
14.045
7.1
54.635
27.6
0.076
720.37
192.87
100
9.511
4.9
183.35
95.1
—
0
7.095
3.7
96.377
50
86.978
45.1
-26.44
-13.7
—
0
60.705
31.5
9.157
4.7
51.548
26.7
0.054
960.32
190.25
100
8.891
4.7
181.36
95.3
—
0
6.715
3.5
97.389
51.2
83.968
44.1
-21.488
-11.3
—
0
62.339
32.8
18.888
9.9
43.451
22.8
0.045
959.91
189.93
100
11.758
6.2
178.17
93.8
—
0
6.45
3.4
95.654
50.4
82.518
43.4
-32.108
-16.9
9.856
5.2
61.632
32.4
16.892
8.9
44.74
23.6
0.051
871.31
186.1
100
8.053
4.3
178.04
95.7
—
0
5.412
2.9
99.921
53.7
78.124
42
-20.629
-11.09
—
0
57.004
30.6
16.733
9
40.271
21.6
0.172
233.65
184.42
100
5.579
3
178.84
97
—
0
4.967
2.7
104.16
56.5
74.682
40.5
-17.413
-9.4
—
0
55.037
29.8
16.907
9.2
38.13
20.7
0.049
780.98
102.96
100
5.492
5.3
97.465
94.7
—
0
3.926
3.8
35.751
34.7
61.714
59.9
-9.466
-9.2
—
0
47.268
45.9
13.742
13.3
33.526
32.6
0.056
599.89
103.23
100
5.721
5.5
97.512
94.5
—
0
2.824
2.7
32.721
31.7
64.791
62.8
-5.701
-5.5
—
0
56.122
54.4
15.676
15.2
40.446
39.2
0.067
601.51
96.286
100
3.483
3.6
92.803
96.4
—
0
5.877
6.1
41.752
43.4
51.051
53
-6.685
-6.9
—
0
41.719
43.3
12.088
12.6
29.631
30.8
0.049
599.2
100.97
100
6.502
6.4
94.473
93.6
—
0
4.993
4.9
36.803
36.4
57.67
57.1
-5.799
-5.7
—
0
51.96
51.5
15.117
15
36.843
36.5
0.061
599.67
94.902
100
5.405
5.7
89.497
94.3
—
0
5.556
5.9
37.065
39.1
52.432
55.2
-5.987
-6.3
—
0
45.78
48.2
13.386
14.1
32.394
34.1
0.054
599.89
94.595
100
4.377
4.6
90.218
95.4
—
0
36.372
38.5
41.166
43.5
49.051
51.9
-0.981
-1.04
—
0
48.141
50.9
13.128
13.9
35.013
37
0.058
599.11
95
100
6
6.3
89
93.7
—
0
33.5
35.3
37.6
39.6
51.3
54
-0.9
-0.9
—
0
49.9
52.5
14.3
15.1
35.6
37.5
0.06
600
93.4
100
5.2
5.6
88.2
94.4
—
0
35.4
37.9
39.5
42.3
48.7
52.1
-1
-1.07
—
0
47.1
50.4
13.4
14.3
33.8
36.2
0.06
600
95.5
100
4
4.2
91.5
95.8
—
0
35.5
37.2
39.3
41.2
52.2
54.7
-1
-1.05
—
0
51.1
53.5
14.7
15.4
36.4
38.1
0.06
600
94.8
100
4.8
5.1
89.9
94.8
—
0
35.8
37.8
40.1
42.3
49.9
52.6
-0.9
-0.9
—
0
48.8
51.5
13.9
14.7
34.9
36.8
0.06
600
88
100
3.6
4.1
84.4
95.9
—
0
35.6
40.5
39.1
44.4
45.3
51.5
-1
-1.1
—
0
44
50
11.3
12.8
32.7
37.2
0.05
600
87.4
100
3.7
4.2
83.7
95.8
—
0
36.1
41.3
39.7
45.4
44
50.3
-0.9
-1.03
—
0
42.4
48.5
12.2
14
30.2
34.6
0.05
600
86.4
100
3.9
4.5
82.5
95.5
—
0
36.3
42
41.1
47.6
41.4
47.9
-1
-1.2
—
0
40.4
46.8
11.5
13.3
28.9
33.4
0.05
600
84.7
100
4.1
4.8
80.6
95.2
—
0
37.1
43.8
42.1
49.7
38.5
45.5
-0.8
-0.9
—
0
35.2
41.6
11.1
13.1
24.2
28.6
0.04
600
83.9
100
4.7
5.6
79.3
94.5
—
0
36.8
43.9
40.8
48.6
38.4
45.8
-0.9
-1.07
—
0
37.2
44.3
12
14.3
25.1
29.9
0.04
600
83.2
100
4.6
5.5
78.6
94.5
—
0
37.6
45.2
41
49.3
37.6
45.2
-0.9
-1.08
—
0
36.5
43.9
11.4
13.7
25.1
30.2
0.04
600
81.7
100
4.7
5.8
76.9
94.1
—
0
37.6
46
41.3
50.6
35.7
43.7
-0.9
-1.1
—
0
34.8
42.6
11.3
13.8
23.5
28.8
0.04
600
80.4
100
4.3
5.3
76.1
94.7
—
0
38.7
48.1
46.3
57.6
29.8
37.1
-0.4
-0.5
-0.6
-0.7
29
36.1
9
11.2
20
24.9
0.03
608.5
79.8
100
4.1
5.1
75.7
94.9
—
0
39.3
49.2
42.3
53
33.4
41.9
-0.1
-0.1
-0.8
-1.003
32.4
40.6
10.7
13.4
21.7
27.2
0.05
424
79
100
42.4
53.7
36.6
46.3
—
0
1.2
1.5
4.3
5.4
32.3
40.9
-0.9
-1.1
—
0
31.4
39.7
10.1
12.8
21.3
27
0.07
327