Intred Statements
IT
Intred Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.546
100
2.901
11.4
22.645
88.6
—
0
10.629
41.6
15.928
62.4
6.717
26.3
-0.844
-3.3
0.132
0.5
6.004
23.5
1.714
6.7
4.291
16.8
0.27
15.869
24.526
3.144
21.381
—
5.416
15.429
5.952
-0.591
0.149
5.51
1.609
3.901
0.246
15.877
22.568
100
2.702
12
19.866
88
—
0
5.101
22.6
13.74
60.9
6.126
27.1
-0.192
-0.9
0.098
0.4
6.032
26.7
1.625
7.2
4.408
19.5
0.278
15.865
22.947
100
3.213
14
19.734
86
—
0
5.177
22.6
13.7
59.7
6.034
26.3
-0.029
-0.1
0.14
0.6
6.145
26.8
1.878
8.2
4.267
18.6
0.269
15.865
21.519
100
2.535
11.8
18.984
88.2
—
0
4.189
19.5
12.463
57.9
6.521
30.3
-0.039
-0.2
0.109
0.5
6.591
30.6
1.765
8.2
4.827
22.4
0.305
15.851
18.938
100
1.977
10.4
16.961
89.6
—
0
9.269
48.9
11.693
61.7
5.269
27.8
0.01
0.05
0.075
0.4
5.354
28.3
1.56
8.2
3.794
20
0.239
15.851
23.754
100
3.177
13.4
20.577
86.6
—
0
11.878
50
16.214
68.3
4.363
18.4
-0.039
-0.2
0.063
0.3
4.318
18.2
1.075
4.5
3.243
13.7
0.205
15.851
11.693
100
1.134
9.7
10.559
90.3
—
0
5.353
45.8
6.729
57.5
3.83
32.8
-0.027
-0.2
0.061
0.5
3.863
33
0.995
8.5
2.868
24.5
0.181
15.851
10.815
100
1.071
9.9
9.744
90.1
—
0
5.171
47.8
6.75
62.4
2.994
27.7
-0.006
-0.06
0.043
0.4
3.03
28
0.761
7
2.269
21
0.143
15.851
10.011
100
1.026
10.2
8.985
89.8
—
0
4.637
46.3
6.22
62.1
2.764
27.6
-0.017
-0.2
0.063
0.6
2.811
28.1
0.754
7.5
2.056
20.5
0.13
15.851
8.956
100
0.799
8.9
8.157
91.1
—
0
4.158
46.4
5.16
57.6
2.997
33.5
-0.01
-0.1
0.015
0.2
2.114
23.6
0.419
4.7
1.695
18.9
0.107
15.851
8.246
100
0.903
10.9
7.343
89.1
—
0
3.845
46.6
5.262
63.8
2.081
25.2
-0.043
-0.5
0.007
0.08
2.044
24.8
0.53
6.4
1.514
18.4
0.397
3.81