Leone Film Statements
LF
Leone Film Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
26.096
100
-11.386
-43.6
37.482
143.6
—
0
16.945
64.9
35.284
135.2
2.198
8.4
-1.903
-7.3
-0.094
-0.4
0.201
0.8
0.156
0.6
0.045
0.2
0.003
14.091
28.977
100
-22.199
-76.6
51.176
176.6
—
0
23.506
81.1
47.193
162.9
3.983
13.7
-0.884
-3.05
-0.045
-0.2
2.154
7.4
1.057
3.6
1.097
3.8
0.082
13.365
19.255
100
-6.239
-32.4
25.494
132.4
—
0
15.39
79.9
23.907
124.2
1.587
8.2
-0.119
-0.6
-0.043
-0.2
1.425
7.4
0.051
0.3
1.374
7.1
0.098
14.091
43.327
100
-1.28
-3
44.607
103
—
0
21.933
50.6
37.732
87.1
6.875
15.9
-0.469
-1.08
-0.059
-0.1
5.467
12.6
0.085
0.2
5.382
12.4
0.39
13.795
35.773
100
-5.174
-14.5
40.947
114.5
—
0
22.942
64.1
39.11
109.3
1.837
5.1
-0.604
-1.7
-0.111
-0.3
1.122
3.1
0.636
1.8
0.486
1.4
0.034
14.148
46.745
100
-4.855
-10.4
51.6
110.4
—
0
31.753
67.9
48.056
102.8
3.544
7.6
-0.391
-0.8
-0.466
-1
2.687
5.7
0.434
0.9
2.253
4.8
0.159
14.154
14.039
100
0.055
0.4
13.984
99.6
—
0
9.838
70.1
16.611
118.3
-2.627
-18.7
-0.704
-5.01
-0.126
-0.9
-3.457
-24.6
—
0
-3.457
-24.6
-0.244
14.186
38.95
100
2.519
6.5
36.431
93.5
—
0
21.739
55.8
36.986
95
-0.555
-1.4
-0.099
-0.3
-0.613
-1.6
-1.673
-4.3
-0.841
-2.2
-0.832
-2.1
-0.054
15.4
19.224
100
-1.5
-7.8
20.724
107.8
—
0
11.116
57.8
17.558
91.3
3.166
16.5
-0.584
-3.04
-0.085
-0.4
2.497
13
0.63
3.3
1.867
9.7
0.132
14.171
51.917
100
10.004
19.3
41.913
80.7
—
0
29.152
56.2
37.236
71.7
4.677
9
-0.361
-0.7
0.101
0.2
4.417
8.5
0.279
0.5
4.138
8
0.294
14.077
42.513
100
14.108
33.2
28.405
66.8
—
0
23.518
55.3
26.431
62.2
1.974
4.6
1.263
3
-1.119
-2.6
2.118
5
-0.529
-1.2
2.647
6.2
0.186
14.194
55.088
9.536
45.552
—
25.549
42.993
2.559
-0.861
-0.912
0.786
-1.862
2.648
0.191
13.899
30.127
12.07
18.057
—
6.591
15.193
2.864
-0.294
-0.85
1.72
0.464
1.256
0.09
13.986
21.98
4.49
17.49
—
4.21
17.02
0.48
-0.71
0.15
-0.12
-0.52
0.4
0.03
14.01
26.73
10.45
16.29
—
5.83
13.76
2.53
-0.24
-0.47
1.82
0.4
1.42
0.1
13.98
30.24
9.62
20.62
—
3.18
16.7
3.92
-0.06
-0.17
3.69
0.64
3.07
0.22
14.03
6.52
1.92
4.6
—
1.64
4.17
0.43
0.52
-0.1
0.84
0.32
0.52
0.04
14.04
11.57
4.56
7.01
—
0.44
5.24
1.77
0.63
-0.18
2.22
0.84
1.42
0.07
16.77
11.17
3.4
7.77
—
0.3
5.77
2
0.16
-0.25
1.9
0.73
1.18
0.12
10.13
11.54
2.52
9.02
—
1.94
6.33
2.69
-0.19
-0.3
2.21
0.87
1.43
0.14
10.26
8.54
1.65
6.89
—
0.58
5.32
1.57
-0.18
0.01
1.4
0.5
0.93
0.09
10