Lucisano Media Statements
LM
Lucisano Media Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.11
100
6.072
31.8
13.038
68.2
—
0
7.665
40.1
8.308
43.5
4.73
24.8
-0.913
-4.8
—
0
3.817
20
0.435
2.3
3.367
17.6
0.227
14.839
14.993
100
-1.306
-8.7
16.299
108.7
—
0
10.108
67.4
11.26
75.1
5.039
33.6
-0.732
-4.9
0.051
0.3
3.17
21.1
0.241
1.6
2.879
19.2
0.194
14.839
15.412
100
7.805
50.6
7.607
49.4
—
0
6.887
44.7
6.718
43.6
0.889
5.8
-0.582
-3.8
—
0
0.307
2
0.175
1.1
0.145
0.9
0.01
14.839
19.086
100
10.356
54.3
8.73
45.7
—
0
6.006
31.5
6.18
32.4
2.55
13.4
-0.48
-2.5
—
0
2.782
14.6
0.419
2.2
2.338
12.2
0.158
14.839
8.555
100
0.757
8.8
7.798
91.2
—
0
7.085
82.8
7.927
92.7
-0.129
-1.5
-0.438
-5.1
—
0
0.083
1
0.007
0.08
0.128
1.5
0.009
14.839
14.752
100
5.901
40
8.851
60
—
0
8.027
54.4
8.03
54.4
0.821
5.6
-0.543
-3.7
—
0
1.767
12
0.117
0.8
1.649
11.2
0.111
14.839
6.222
100
3.628
58.3
2.594
41.7
—
0
1.204
19.4
3.129
50.3
-0.535
-8.6
-0.476
-7.7
—
0
-0.353
-5.7
0.089
1.4
-0.455
-7.3
-0.031
14.839
18.368
100
10.41
56.7
7.958
43.3
—
0
4.482
24.4
7.136
38.9
0.822
4.5
-0.57
-3.1
—
0
0.272
1.5
-0.427
-2.3
0.651
3.5
0.044
14.839
12.28
100
5.395
43.9
6.885
56.1
—
0
3.923
31.9
4.307
35.1
2.578
21
-0.549
-4.5
—
0
2.004
16.3
0.409
3.3
1.581
12.9
0.107
14.839
16.933
100
8.669
51.2
8.264
48.8
—
0
5.688
33.6
6.015
35.5
2.249
13.3
-0.513
-3.03
—
0
1.496
8.8
-0.309
-1.8
1.825
10.8
0.123
14.839
12.292
100
6.038
49.1
6.254
50.9
—
0
2.953
24
4.011
32.6
2.243
18.2
-0.517
-4.2
—
0
1.726
14
0.259
2.1
1.466
11.9
0.099
14.839
18.136
13.693
4.443
—
1.559
0.593
3.85
-0.463
—
3.111
0.731
2.393
0.161
14.839
10.004
6.724
3.28
—
1.713
1.083
2.197
-0.508
—
1.689
0.254
1.409
0.095
14.839