MFE-MEDIAFOREUROPE Statements
MF
MFE-MEDIAFOREUROPE Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 440.7
100
769.4
53.4
671.3
46.6
—
0
239.1
16.6
490.3
34
181
12.6
-29.4
-2.04
10.4
0.7
161.4
11.2
36.5
2.5
122.1
8.5
0.217
561.68
1 369.7
100
782.2
57.1
587.5
42.9
—
0
238.1
17.4
466.6
34.1
120.9
8.8
-4.1
-0.3
1.5
0.1
118.3
8.6
26.4
1.9
87.1
6.4
0.155
560.22
646.6
100
395.3
61.1
251.3
38.9
—
0
117.3
18.1
232
35.9
19.3
3
-2.7
-0.4
-0.1
-0.02
16.5
2.6
2.1
0.3
10.1
1.6
0.023
438.94
1 412.7
100
717
50.8
695.7
49.2
—
0
245.9
17.4
504.7
35.7
191
13.5
-22.8
-1.6
35.3
2.5
180.6
12.8
33
2.3
132.3
9.4
0.314
421.56
511.6
100
296.5
58
215.1
42
—
0
108.6
21.2
229.5
44.9
-14.4
-2.8
3.5
0.7
—
0
-10.9
-2.1
-8.8
-1.7
-6.1
-1.2
-0.003
2 281.66
1 388.5
100
801.9
57.8
586.6
42.2
—
0
236
17
474.6
34.2
112
8.1
50.9
3.7
-6.3
-0.5
156.6
11.3
29.2
2.1
84.6
6.1
0.037
2 283.43
654.3
100
402.7
61.5
251.6
38.5
—
0
115.7
17.7
236.3
36.1
15.3
2.3
-0.1
-0.02
—
0
15.2
2.3
1.8
0.3
2.7
0.4
0.001
2 281.66
1 527.1
100
796
52.1
731.1
47.9
—
0
260.8
17.1
511.3
33.5
219.8
14.4
-7.8
-0.5
21.3
1.4
232.8
15.2
42.8
2.8
147.4
9.7
0.065
2 282.83
605.4
100
301.7
49.8
303.7
50.2
—
0
113.4
18.7
227.4
37.6
76.3
12.6
1.3
0.2
-0.1
-0.02
77.5
12.8
17.6
2.9
47.1
7.8
0.041
1 140.82
1 387.2
100
720
51.9
667.2
48.1
—
0
237.7
17.1
468.5
33.8
198.7
14.3
121
8.7
2.9
0.2
322.6
23.3
57.8
4.2
226.7
16.3
0.199
1 140.82
634.2
100
334.8
52.8
299.4
47.2
—
0
117.7
18.6
231.5
36.5
67.9
10.7
22.2
3.5
-0.1
-0.02
90
14.2
21.4
3.4
52.5
8.3
0.046
1 137.94
1 470.4
100
692
47.1
778.4
52.9
—
0
243.6
16.6
539.6
36.7
238.8
16.2
9.7
0.7
—
0
247.7
16.8
40.3
2.7
158.2
10.8
0.139
1 140.44
556.4
100
265.7
47.8
290.7
52.2
—
0
106.6
19.2
234.8
42.2
55.9
10
2.6
0.5
—
0
58.5
10.5
14.2
2.6
29.4
5.3
0.026
1 137.94