Monrif Statements
MO
Data from Monrif`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Monrif Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
69.339
96.5 %
100
8.975
12.9
60.364
—
87.1
—
0
27.964
40.3
59.56
66.6 %
85.9
0.804
272.5 %
1.2
-3.235
-4.7
-0.123
-0.2
-2.537
-25.2 %
-3.7
0.406
0.6
-3.052
-32.3 %
-4.4
-0.015
206.48
35.282
-51.2 %
100
—
0
—
—
0
—
0
12.922
36.6
35.748
-37.2 %
101.3
-0.466
-107.6 %
-1.3
-1.56
-4.4
—
0
-2.026
-153.8 %
-5.7
0.257
0.7
-2.307
-185.4 %
-6.5
-0.011
206.48
72.309
87 %
100
9.256
12.8
63.053
—
87.2
—
0
29.703
41.1
56.928
48.8 %
78.7
6.125
1404.9 %
8.5
-2.759
-3.8
0.151
0.2
3.764
441.6 %
5.2
0.925
1.3
2.702
428.7 %
3.7
0.013
203.81
38.661
-45.1 %
100
—
0
—
—
0
—
0
13.4
34.7
38.254
-39.1 %
98.9
0.407
338 %
1.1
-1.509
-3.9
—
0
-1.102
57.8 %
-2.9
-0.32
-0.8
-0.822
65.6 %
-2.1
-0.004
211.82
70.453
110.3 %
100
7.768
11
62.685
—
89
—
0
28.942
41.1
62.856
72.8 %
89.2
-0.171
94 %
-0.2
-2.592
-3.7
-0.038
-0.05
-2.612
35.7 %
-3.7
-0.321
-0.5
-2.388
41.5 %
-3.4
-0.012
203.81
33.505
-54.7 %
100
—
0
—
—
0
—
0
12.711
37.9
36.366
-43.5 %
108.5
-2.861
-190 %
-8.5
-1.201
-3.6
—
0
-4.062
-438.5 %
-12.1
-0.036
-0.1
-4.081
-1318.2 %
-12.2
-0.02
203.35
73.883
102.6 %
100
6.342
8.6
67.541
—
91.4
—
0
30.43
41.2
64.363
71.5 %
87.1
3.178
400.4 %
4.3
-2.483
-3.4
0.138
0.2
1.2
152.3 %
1.6
0.756
1
0.335
114.7 %
0.5
0.002
202.89
36.476
-44.7 %
100
—
0
—
—
0
—
0
13.9
38.1
37.534
-39.6 %
102.9
-1.058
15.2 %
-2.9
-1.237
-3.4
—
0
-2.295
35.8 %
-6.3
-0.06
-0.2
-2.273
38.1 %
-6.2
-0.011
211.82
65.958
97.6 %
100
5.036
7.6
60.922
—
92.4
—
0
28.734
43.6
62.17
79.9 %
94.3
-1.248
-6.4 %
-1.9
-2.398
-3.6
0.074
0.1
-3.572
-55 %
-5.4
0.016
0.02
-3.67
-78.2 %
-5.6
-0.018
203.81
33.38
-52.1 %
100
—
0
—
—
0
—
0
13.306
39.9
34.553
-48.9 %
103.5
-1.173
62.9 %
-3.5
-1.132
-3.4
—
0
-2.305
59.3 %
-6.9
-0.304
-0.9
-2.059
50.5 %
-6.2
-0.01
206.48
69.665
93.5 %
100
5.189
7.4
64.476
—
92.6
—
0
30.734
44.1
67.635
75.3 %
97.1
-3.159
-22.1 %
-4.5
-2.386
-3.4
0.081
0.1
-5.658
-46.5 %
-8.1
-1.514
-2.2
-4.156
-15.2 %
-6
-0.021
201.14
36.003
-46.9 %
100
—
0
—
—
0
—
0
15.657
43.5
38.591
-40.4 %
107.2
-2.588
-15.6 %
-7.2
-1.275
-3.5
—
0
-3.863
25 %
-10.7
-0.292
-0.8
-3.607
17.3 %
-10.02
-0.017
206.48
67.781
85.2 %
100
5.237
7.7
62.544
—
92.3
—
0
29.972
44.2
64.783
68.1 %
95.6
-2.239
-16.5 %
-3.3
-2.118
-3.1
-0.001
-0.001
-5.152
-64.9 %
-7.6
-0.905
-1.3
-4.359
-99.6 %
-6.4
-0.021
206.48
36.608
-55.9 %
100
—
0
—
—
0
—
0
14.432
39.4
38.53
-51.5 %
105.3
-1.922
47.4 %
-5.3
-1.202
-3.3
—
0
-3.124
40.2 %
-8.5
-0.562
-1.5
-2.184
22.3 %
-6
-0.015
150
83.053
100.7 %
100
7.242
8.7
75.811
—
91.3
—
0
35.625
42.9
79.462
82 %
95.7
-3.651
-60.8 %
-4.4
-3.078
-3.7
0.103
0.1
-5.228
-42.7 %
-6.3
-1.226
-1.5
-2.812
-25.5 %
-3.4
-0.019
150
41.384
-50.7 %
100
—
0
—
—
0
—
0
17.156
41.5
43.654
-42.4 %
105.5
-2.27
-1264.1 %
-5.5
-1.394
-3.4
—
0
-3.664
-56.8 %
-8.9
-0.703
-1.7
-2.24
-47.8 %
-5.4
-0.015
150
83.987
102.1 %
100
8.027
9.6
75.96
—
90.4
—
0
37.048
44.1
75.765
78.1 %
90.2
0.195
119.7 %
0.2
-2.265
-2.7
-0.089
-0.1
-2.336
-9.5 %
-2.8
-0.144
-0.2
-1.516
-8.4 %
-1.8
-0.01
150
41.551
-51.7 %
100
—
0
—
—
0
—
0
16.345
39.3
42.541
-35.6 %
102.4
-0.99
-104.9 %
-2.4
-1.143
-2.8
—
0
-2.133
-111.1 %
-5.1
-0.236
-0.6
-1.398
-113 %
-3.4
-0.009
150
86.107
108.1 %
100
—
0
—
—
0
—
0
33.265
38.6
66.047
55.7 %
76.7
20.06
2030.7 %
23.3
-1.786
-2.07
—
0
19.232
1097 %
22.3
8.253
9.6
10.737
827.9 %
12.5
0.072
150
41.382
-5.5 %
100
—
0
—
—
0
—
0
16.192
39.1
42.421
3.3 %
102.5
-1.039
-138.3 %
-2.5
-0.89
-2.2
—
0
-1.929
-205.4 %
-4.7
-0.105
-0.3
-1.475
-262.1 %
-3.6
-0.01
150
43.78
0.4 %
100
—
0
—
—
0
—
0
16.37
37.4
41.07
-4.6 %
93.8
2.71
401.9 %
6.2
-0.86
-2
-0.02
-0.05
1.83
608.3 %
4.2
0.57
1.3
0.91
367.6 %
2.1
0.01
151.65
43.62
26 %
100
—
0
—
—
0
—
0
16.03
36.7
43.07
29.6 %
98.7
0.54
-60.9 %
1.2
-0.9
-2.06
—
0
-0.36
-183.7 %
-0.8
0.16
0.4
-0.34
63.8 %
-0.8
—
150
34.62
-18.9 %
—
—
—
—
16.21
33.24
-22.6 %
1.38
652 %
-0.91
-0.04
0.43
136.8 %
-0.46
-0.94
28.8 %
0.01
151.65
42.7
-6.2 %
—
—
—
—
16.62
42.94
-1.7 %
-0.25
-113.6 %
-0.93
0.01
-1.17
-228.6 %
-0.17
-1.32
-149.1 %
—
150
45.51
4.2 %
—
—
—
—
16.59
43.68
-0.8 %
1.84
611.1 %
-0.92
-0.01
0.91
177.8 %
0.16
-0.53
42.4 %
0.01
151.65
43.66
9.9 %
—
—
—
—
16.01
44.02
24.1 %
-0.36
-108.4 %
-0.81
0
-1.17
-253.9 %
-0.07
-0.92
-441.2 %
-0.01
150
39.74
1.9 %
—
—
—
—
16.3
35.46
-11 %
4.28
586.4 %
-1.02
-0.09
0.76
143.2 %
0.26
-0.17
89.6 %
—
151.65
38.98
-2 %
—
—
—
—
17.34
39.86
7.6 %
-0.88
-132.1 %
-0.87
-0.01
-1.76
-192.1 %
0.15
-1.64
-331 %
-0.01
150
39.78
-2 %
—
—
—
—
17.45
37.04
-9.7 %
2.74
708.9 %
-0.83
—
1.91
225.7 %
0.55
0.71
150.4 %
0.01
151.65
40.59
-4.4 %
—
—
—
—
18.08
41.03
4.1 %
-0.45
-114.8 %
-1.07
—
-1.52
86.1 %
0.22
-1.41
-323.8 %
-0.01
150
42.46
5.6 %
—
—
—
—
18.31
39.41
-2.6 %
3.05
1426.1 %
-0.4
-0.24
-10.97
-208.3 %
-4.27
0.63
-89.7 %
—
151.65
40.22
-9.7 %
—
—
—
—
19.03
40.45
-5.6 %
-0.23
-113.6 %
-1.33
—
10.13
14371.4 %
3.99
6.11
1298 %
0.04
150
44.56
3.3 %
—
—
—
—
18.35
42.87
-2.6 %
1.69
292 %
-0.88
-1.07
0.07
102.3 %
0.65
-0.51
79.9 %
—
151.65
43.13
-17.2 %
—
—
—
—
18.87
44.01
16.6 %
-0.88
-106.1 %
-2.1
0
-2.98
-123.7 %
0.11
-2.54
-141.2 %
-0.02
150
52.1
12.4 %
—
—
—
—
28.85
37.74
-22.3 %
14.36
741.1 %
-1.6
-0.16
12.6
401.4 %
3.33
6.17
263.2 %
0.04
151.65
46.35
-12.5 %
—
—
—
—
19.66
48.59
-5.6 %
-2.24
-248.3 %
-1.94
0
-4.18
-543.1 %
0.5
-3.78
-246.8 %
-0.03
150
52.99
12.1 %
—
—
—
—
27.08
51.48
3.6 %
1.51
162.4 %
-1.59
-0.61
-0.65
84.9 %
1.04
-1.09
70.6 %
-0.01
151.65
47.25
-10 %
—
—
—
—
20.73
49.68
-13.3 %
-2.42
49.6 %
-1.89
-1.5
-4.31
43.2 %
0.68
-3.71
36.9 %
-0.02
150
52.51
14.4 %
—
—
—
—
26.57
57.31
16.9 %
-4.8
-53.4 %
-1.71
0.93
-7.59
-56.2 %
0.28
-5.88
-31.2 %
-0.04
151.65
45.91
-12.1 %
—
—
—
—
21.43
49.04
-4.9 %
-3.13
-581.5 %
-1.73
-1.74
-4.86
-118.9 %
0.5
-4.48
-116.4 %
-0.03
150
52.21
2.6 %
—
—
—
—
27.34
51.56
-2.6 %
0.65
131.7 %
-1.55
-0.74
-2.22
40.2 %
0.56
-2.07
33.4 %
-0.01
151.65
50.88
-8.8 %
—
—
—
—
22.53
52.92
143.3 %
-2.05
1.4 %
-1.54
-1.4
-3.71
-6.3 %
0.39
-3.11
-2321.4 %
-0.02
150
55.8
—
36.14
19.66
—
—
25.29
21.75
—
-2.08
—
-1.55
—
-3.49
—
-4.33
0.14
—
—
150