Mondo Statements
MT
Mondo Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.948
100
-0.145
-7.4
2.093
107.4
—
0
0.369
18.9
2.073
106.4
0.02
1
—
0
2.632
135.1
2.652
136.1
—
0
2.596
133.3
0.041
63.378
3.717
100
-0.331
-8.9
4.048
108.9
—
0
1.221
32.8
4.308
115.9
-0.26
-7
0.016
0.4
-0.09
-2.4
-0.334
-9
0.392
10.5
-1.192
-32.07
-0.007
53.589
17.656
100
-0.389
-2.2
18.045
102.2
—
0
2.248
12.7
18.764
106.3
-0.719
-4.07
0.722
4.1
-0.066
-0.4
-73.675
-417.3
0.495
2.8
-73.632
-417.04
-1.418
51.944
10.797
100
-0.386
-3.6
11.183
103.6
—
0
2.946
27.3
8.639
80
2.544
23.6
0.711
6.6
—
0
3.255
30.1
0.885
8.2
2.431
22.5
0.05
48.24
17.379
100
-0.327
-1.9
17.706
101.9
—
0
2.88
16.6
13.474
77.5
4.232
24.4
1.757
10.1
-0.02
-0.1
5.969
34.3
1.698
9.8
4.325
24.9
0.095
45.617
8.763
100
-0.685
-7.8
9.448
107.8
—
0
1.119
12.8
6.801
77.6
2.647
30.2
0.308
3.5
—
0
2.955
33.7
1
11.4
2.08
23.7
0.048
43.588
7.184
100
-0.894
-12.4
8.078
112.4
—
0
2.051
28.5
6.293
87.6
1.785
24.8
0.476
6.6
—
0
2.261
31.5
0.671
9.3
1.644
22.9
0.038
43.588
14.957
100
-1.449
-9.7
16.406
109.7
—
0
2.863
19.1
12.237
81.8
4.169
27.9
0.386
2.6
-0.062
-0.4
4.493
30
1.331
8.9
2.854
19.1
0.065
43.588
6.891
100
-1.122
-16.3
8.013
116.3
—
0
1.138
16.5
5.497
79.8
2.516
36.5
0.028
0.4
—
0
2.544
36.9
0.844
12.2
1.762
25.6
0.04
43.588
14.13
100
1.15
8.1
15.28
108.1
—
0
3.58
25.3
8.23
58.2
4.75
33.6
1.46
10.3
-3.63
-25.7
2.58
18.3
0.88
6.2
1.7
12
0.05
39.91
5.227
100
-1.234
-23.6
6.461
123.6
—
0
1.001
19.2
5.021
96.1
1.44
27.5
-0.069
-1.3
—
0
1.371
26.2
0.387
7.4
1.164
22.3
0.032
36.414
11.207
100
-0.97
-8.7
12.177
108.7
—
0
2.597
23.2
8.609
76.8
3.568
31.8
-0.14
-1.2
-0.04
-0.4
3.388
30.2
1.166
10.4
2.458
21.9
0.068
36.414
5.237
100
-0.708
-13.5
5.945
113.5
—
0
0.999
19.1
4.048
77.3
1.897
36.2
-0.108
-2.06
—
0
1.789
34.2
0.405
7.7
1.393
26.6
0.038
36.414
5.658
100
-0.849
-15.005
6.507
115
—
0
0.942
16.6
4.94
87.3
1.567
27.7
-0.122
-2.2
—
0
1.445
25.5
0.595
10.5
1.007
17.8
0.028
36.414
4.154
100
-0.841
-20.2
4.995
120.2
—
0
0.914
22
3.242
78
1.753
42.2
-0.087
-2.09
—
0
1.666
40.1
0.624
15
0.974
23.4
0.027
36.414
3.367
100
0.646
19.2
2.721
80.8
—
0
26.308
781.3
66.201
1966.2
-63.48
-1885.4
0.09
2.7
—
0
-63.47
-1885.06
-14.337
-425.8
-46.324
-1375.8
-1.274
36.375
4.125
100
-0.775
-18.8
4.9
118.8
—
0
1.204
29.2
3.613
87.6
1.287
31.2
-0.225
-5.5
—
0
1.062
25.7
0.418
10.1
0.852
20.7
0.021
41.199
7.8
100
-0.57
-7.3
8.37
107.3
—
0
0.89
11.4
3.41
43.7
4.96
63.6
-0.11
-1.4
—
0
4.85
62.2
1.74
22.3
3.18
40.8
0.1
30.62
7.88
100
-0.29
-3.7
8.18
103.8
—
0
0.76
9.6
3.33
42.3
4.85
61.5
-0.13
-1.6
—
0
4.72
59.9
1.42
18
3.5
44.4
0.1
33.42
7.34
100
-0.3
-4.09
7.64
104.1
—
0
0.67
9.1
3.65
49.7
3.99
54.4
—
0
—
0
3.99
54.4
1.45
19.8
2.62
35.7
0.09
28.98
5.3
100
-0.29
-5.5
5.58
105.3
—
0
0.78
14.7
3.44
64.9
2.15
40.6
0.02
0.4
—
0
2.17
40.9
0.93
17.5
1.36
25.7
0.05
28.88
5.71
100
-0.25
-4.4
5.95
104.2
—
0
0.65
11.4
3.63
63.6
2.33
40.8
-0.12
-2.1
—
0
2.21
38.7
0.74
13
1.53
26.8
0.06
26.42
3.59
100
-0.24
-6.7
3.84
107
—
0
0.61
17
2.32
64.6
1.51
42.1
-0.23
-6.4
—
0
1.29
35.9
0.4
11.1
0.93
25.9
0.04
26.42
4.14
100
-0.44
-10.6
4.58
110.6
—
0
0.57
13.8
4.06
98.1
0.52
12.6
-0.06
-1.4
—
0
0.46
11.1
0.18
4.3
0.27
6.5
0.01
26.42
1.49
100
0.86
57.7
0.63
42.3
—
0
—
0
0.27
18.1
0.36
24.2
-0.09
-6.04
—
0
0.27
18.1
0.07
4.7
0.16
10.7
0.01
26.42
2.79
100
-1.19
-42.7
3.99
143
—
0
0.82
29.4
3.66
131.2
0.33
11.8
-0.11
-3.9
—
0
0.22
7.9
0.1
3.6
0.11
3.9
—
26.42
1.37
100
-0.82
-59.9
2.19
159.9
—
0
0.83
60.6
2.06
150.4
0.13
9.5
-0.12
-8.8
—
0
—
0
—
0
0.02
1.5
—
26.42
2.3
100
-0.85
-37
3.15
137
—
0
0.67
29.1
2.88
125.2
0.26
11.3
-0.11
-4.8
—
0
0.16
7
0.09
3.9
0.09
3.9
—
26.06