Notorious Statements
NP
Notorious Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.75
100
0.333
2
16.417
98
—
0
7.47
44.6
13.701
81.8
2.716
16.2
-0.135
-0.8
—
0
2.581
15.4
0.359
2.1
2.223
13.3
0.1
22.228
11.776
100
3.568
30.3
8.208
69.7
—
0
7.819
66.4
6.243
53
1.965
16.7
-0.134
-1.1
-0.044
-0.4
1.787
15.2
-0.66
-5.6
2.448
20.8
0.114
21.56
7.594
100
-2.99
-39.4
10.584
139.4
—
0
7.231
95.2
9.166
120.7
1.419
18.7
-0.114
-1.5
0.011
0.1
1.315
17.3
0.205
2.7
1.11
14.6
0.05
22.203
6.336
100
0.212
3.3
6.124
96.7
—
0
3.567
56.3
7.606
120.1
-1.483
-23.4
-0.1
-1.6
0
0.002
-1.582
-25
-0.293
-4.6
-1.289
-20.3
-0.059
21.882
4.849
100
0.289
6
4.56
94
—
0
4.341
89.5
6.078
125.3
-1.518
-31.3
-0.061
-1.3
-0.001
-0.02
-1.58
-32.6
-0.742
-15.3
-0.838
-17.3
-0.038
21.882
22.448
100
0.658
2.9
21.79
97.1
—
0
16.977
75.6
18.984
84.6
2.806
12.5
-0.2
-0.9
—
0
2.606
11.6
0.043
0.2
2.563
11.4
0.118
21.663
17.599
100
-1.992
-11.3
19.591
111.3
—
0
7.668
43.6
15.771
89.6
3.82
21.7
-0.056
-0.3
-0.022
-0.1
3.742
21.3
1.082
6.1
2.66
15.1
0.12
22.169
8.945
100
0.202
2.3
8.743
97.7
—
0
6.736
75.3
8.002
89.5
0.741
8.3
-0.019
-0.2
—
0
0.722
8.1
-0.408
-4.6
1.13
12.6
0.052
21.692
19.104
100
0.099
0.5
19.004
99.5
—
0
13.195
69.1
15.597
81.6
3.407
17.8
-0.01
-0.05
—
0
3.397
17.8
0.374
2
3.022
15.8
0.137
22.023
8.478
100
5.601
66.1
2.877
33.9
—
0
0.951
11.2
2.575
30.4
0.302
3.6
-0.031
-0.4
—
0
0.271
3.2
-0.047
-0.6
0.318
3.8
0.014
22.233
8.392
100
0.09
1.1
8.302
98.9
—
0
5.118
61
6.706
79.9
1.595
19
-0.048
-0.6
—
0
1.548
18.4
0.386
4.6
1.161
13.8
0.052
22.26
8.55
100
5.3
62
3.25
38
—
0
0.75
8.8
1.13
13.2
2.12
24.8
—
0
-0.96
-11.2
2.12
24.8
0.41
4.8
1.71
20
0.08
22.05
12.01
100
0.05
0.4
11.95
99.5
—
0
10.19
84.8
10.91
90.8
1.05
8.7
—
0
-1.27
-10.6
1.05
8.7
-0.05
-0.4
1.09
9.1
0.05
22.47