Planetel Statements
PL
Planetel Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.977
100
8.211
51.4
7.766
48.6
—
0
4.388
27.5
6.933
43.4
0.833
5.2
-0.123
-0.8
—
0
0.71
4.4
0.249
1.6
0.422
2.6
0.063
6.753
16.658
100
8.856
53.2
7.802
46.8
—
0
4.144
24.9
6.423
38.6
1.379
8.3
-0.189
-1.1
—
0
1.19
7.1
0.272
1.6
0.785
4.7
0.116
6.753
13.888
100
6.771
48.8
7.117
51.2
—
0
4.335
31.2
6.295
45.3
0.821
5.9
-0.111
-0.8
—
0
0.71
5.1
0.158
1.1
0.422
3
0.062
6.753
11.276
100
5.417
48
5.86
52
—
0
3.258
28.9
5.106
45.3
0.754
6.7
-0.115
-1.02
—
0
0.638
5.7
0.013
0.1
0.46
4.1
0.07
6.6
10.819
100
4.861
44.9
5.958
55.1
—
0
3.949
36.5
5.34
49.4
0.617
5.7
-0.117
-1.08
—
0
0.5
4.6
0.071
0.7
0.401
3.7
0.061
6.6
8.235
100
3.828
46.5
4.407
53.5
—
0
3.023
36.7
4.367
53
0.039
0.5
-0.769
-9.3
0.629
7.6
-0.1
-1.2
-0.056
-0.7
0.001
0.01
0
6.6
9.569
100
4.613
48.2
4.956
51.8
—
0
3.296
34.4
4.268
44.6
0.688
7.2
0.63
6.6
—
0
1.318
13.8
0.177
1.8
1.058
11.1
0.16
6.6