Rizzoli Corriere Statements
RC
Rizzoli Corriere Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
434.1
100
240.6
55.4
193.5
44.6
—
0
126.7
29.2
142.3
32.8
51.2
11.8
-6
-1.4
—
0
45.2
10.4
11.2
2.6
33.9
7.8
0.07
484.29
388.8
100
217.9
56
170.9
44
—
0
120.1
30.9
134.6
34.6
36.3
9.3
-6
-1.5
1.4
0.4
31.7
8.2
5
1.3
26.7
6.9
0.05
529.77
439.2
100
251.3
57.2
187.9
42.8
—
0
127.3
29
143
32.6
44.9
10.2
-5.8
-1.3
-0.2
-0.05
38.9
8.9
8.6
2
30.3
6.9
0.06
505
179.1
100
—
0
—
0
—
0
64.1
35.8
181.6
101.4
-2.5
-1.4
-3.4
-1.9
—
0
-5.9
-3.3
-4.1
-2.3
-1.8
-1.005
-0.003
517.39
399.3
100
241.3
60.4
158
39.6
—
0
116.7
29.2
127.2
31.9
30.8
7.7
-7.7
-1.9
0.1
0.03
23.2
5.8
-2.8
-0.7
25.9
6.5
0.05
517.39
174.5
100
—
0
—
0
—
0
56.6
32.4
176.6
101.2
-2.1
-1.2
-2
-1.1
—
0
-4.1
-2.3
-3.7
-2.1
-0.5
-0.3
-0.001
517.39
445.7
100
257
57.7
188.7
42.3
—
0
123.9
27.8
152.8
34.3
35.9
8.1
-3.9
-0.9
-0.1
-0.02
31.9
7.2
7.7
1.7
24.2
5.4
0.047
517.39
183.6
100
—
0
—
0
—
0
61
33.2
183.6
100
—
0
-2.5
-1.4
—
0
-2.5
-1.4
-1.8
-1
-0.7
-0.4
-0.001
517.39
424.4
100
234.9
55.3
189.5
44.7
—
0
114.4
27
131.5
31
58
13.7
-10.1
-2.4
-0.2
-0.05
43.9
10.3
10.2
2.4
33.7
7.9
0.065
517.39
188.2
100
—
0
—
0
—
0
57.5
30.6
175.4
93.2
12.8
6.8
-2.9
-1.5
—
0
9.9
5.3
2.1
1.1
7.9
4.2
0.015
517.38
421.8
100
233.5
55.4
188.3
44.6
—
0
128
30.3
144.6
34.3
43.7
10.4
-4.7
-1.1
9.5
2.3
48.7
11.5
10
2.4
38.7
9.2
0.075
517.38
174.4
100
—
0
—
0
—
0
62.5
35.8
176.5
101.2
-2.1
-1.2
-2.8
-1.6
-0.5
-0.3
-5.4
-3.1
-1.9
-1.09
-3.2
-1.8
-0.006
517.38
430
100
218.9
50.9
211.1
49.1
—
0
117
27.2
131.8
30.7
79.3
18.4
-5.7
-1.3
-0.2
-0.05
45.6
10.6
1.7
0.4
43.7
10.2
0.084
517.38
174.2
100
—
0
—
0
—
0
55.5
31.9
165.3
94.9
8.9
5.1
-3.1
-1.8
—
0
5.8
3.3
1.4
0.8
4.4
2.5
0.004
1 245.23
319.5
100
181.1
56.7
138.4
43.3
—
0
128.4
40.2
150.3
47
-11.9
-3.7
-6.5
-2.03
6
1.9
-16.6
-5.2
-4.6
-1.4
-12
-3.8
-0.023
517.38
171.3
100
—
0
—
0
—
0
71.8
41.9
182.5
106.5
-11.2
-6.5
-3.8
-2.2
5.8
3.4
-9.2
-5.4
-3
-1.8
-6.1
-3.6
-0.01
610
448.1
100
246.4
55
201.7
45
—
0
128.4
28.7
157.3
35.1
44.4
9.9
-8.3
-1.9
0.2
0.04
36.3
8.1
6.1
1.4
30.1
6.7
0.058
517.4
198.4
100
—
0
—
0
—
0
63
31.8
191.3
96.4
7.1
3.6
-4.9
-2.5
—
0
2.2
1.1
—
0
2.3
1.2
0.005
491.51
475.5
100
255.3
53.7
220.2
46.3
—
0
137.8
29
161
33.9
59.2
12.5
-7.9
-1.7
—
0
50.1
10.5
11.5
2.4
38.4
8.1
0.074
517.37
206.2
100
—
0
—
0
—
0
67.1
32.5
196.3
95.2
9.9
4.8
-3.9
-1.9
—
0
6
2.9
1
0.5
4.9
2.4
0.01
490
472
100
—
0
—
0
—
0
125.4
26.6
423.7
89.8
48.3
10.2
-2.1
-0.4
-2.4
-0.5
43.8
9.3
4
0.8
39.8
8.4
0.077
517.34
209.7
100
—
0
—
0
—
0
62.4
29.8
199
94.9
10.7
5.1
-2.3
-1.1
—
0
8.4
4
1.7
0.8
6.7
3.2
0.013
531.02
287.3
100
—
0
—
0
—
0
70.5
24.5
233
81.1
54.3
18.9
-5.9
-2.05
1.5
0.5
49.9
17.4
10.5
3.7
39.4
13.7
0.08
523
216.3
100
—
0
—
0
—
0
66.5
30.7
205.7
95.1
10.6
4.9
-3.8
-1.8
—
0
6.8
3.1
0.7
0.3
6
2.8
0.01
517.3
238.1
—
—
—
64
191.5
46.6
-3.6
14.6
57.6
6.4
51.3
0.1
523
186
—
—
—
61.5
182.7
3.3
-6.1
0.4
-2.4
1.9
-4.2
-0.01
517.3
258.3
—
—
—
67.5
213.9
44.4
-6.4
1.2
39.2
9.5
29.7
0.06
523
213.4
—
—
—
68.8
214.2
-0.8
-6.2
—
-7
-1.3
-5.7
-0.01
517.3
258.9
—
—
—
58.3
224.5
34.4
-5.2
0.1
29.3
8.4
20.9
0.04
523
205.3
—
—
—
66.8
212.4
-7.1
-7.5
-0.6
-15.3
—
-15.3
-0.03
517.3
284.3
—
—
—
73.4
261.4
22.9
-7.2
0.7
16.4
4.7
19.9
0.02
523
219.8
—
—
—
71.5
237.7
-17.9
-7.6
0.1
-25.4
-3.2
-22
-0.04
517.3
289.1
176.1
113
—
98.9
118.8
-5.8
-7.7
0.2
-41.5
0.3
-49.3
-0.09
517.3
223.7
—
—
—
68.5
237
-13.3
-8
—
-21.3
3
-31
-0.05
513.5
289.9
—
—
—
79.9
284.6
5.3
-8.8
-1.4
-40.5
-2.1
-60.2
-0.11
512.9
229.4
—
—
—
75.1
260.4
-31
-8.4
-0.2
-39.9
-9.2
-35.2
-0.06
502.9
293.3
172.1
121.2
—
68.2
91.3
29.9
-9.2
-0.5
8.1
7.3
-17.7
-0.03
565.1
228.8
163.4
65.4
—
60.9
79.2
-13.8
-10.3
-1.8
-27.8
-1.3
-23.1
-0.06
454.1
280.1
174.7
105.4
—
86.5
108.2
-2.8
-11.5
-0.1
-4.7
1
-16.1
-0.03
468.6
262.9
201.7
61.2
—
87.8
104.5
-43.3
-10.7
—
-70.6
-12.5
-53.9
-0.13
444.6
349.2
227
122.2
—
89.6
100.8
21.4
-16.4
1.9
-37.2
10.2
-43.2
-0.19
253.7
317.4
224
93.4
—
161.1
201.9
-108.5
-4
-1.5
-40.3
-1
-49.9
-0.48
103.9
362.3
254.7
107.6
—
90.4
115.4
-7.8
-7
0.1
-15.5
-3.8
-18.3
-0.07
240.2
285.2
226.8
58.4
—
98.2
115.3
-56.9
-9.2
0.2
-142.7
-33.9
-107.1
-0.51
211.6
393.6
258.1
135.5
—
107.7
134.8
0.7
-12.4
-4.9
-139.8
-20.1
-126.7
-0.6
211