Il Sole Statements
S2
Il Sole Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44.293
100
0.725
1.6
43.568
98.4
—
0
36.677
82.8
45.035
101.7
-1.467
-3.3
-0.774
-1.7
-0.054
-0.1
-0.466
-1.05
-0.102
-0.2
-0.364
-0.8
-0.006
65.016
104.58
100
2.643
2.5
101.94
97.5
—
0
77.904
74.5
92.578
88.5
9.362
9
-1.533
-1.5
-0.85
-0.8
6.09
5.8
0.678
0.6
5.413
5.2
0.083
65.016
48.863
100
1.577
3.2
47.286
96.8
—
0
37.592
76.9
44.936
92
2.35
4.8
-0.763
-1.6
-0.425
-0.9
0.367
0.8
0.003
0.006
0.365
0.7
0.006
65.016
106.93
100
2.544
2.4
104.38
97.6
—
0
80.691
75.5
92.653
86.6
11.731
11
-3.576
-3.3
1.399
1.3
7.047
6.6
6.108
5.7
0.939
0.9
0.014
65.016
45.317
100
0.918
2
44.399
98
—
0
37.162
82
43.307
95.6
1.092
2.4
-0.899
-2
-0.123
-0.3
1.557
3.4
0.264
0.6
1.293
2.9
0.02
65.016
104.63
100
2.003
1.9
102.63
98.1
—
0
80.355
76.8
97.745
93.4
4.88
4.7
-1.677
-1.6
-0.183
-0.2
0.394
0.4
0.799
0.8
-0.405
-0.4
-0.006
65.016
47.295
100
0.944
2
46.351
98
—
0
38.509
81.4
46.899
99.2
-0.548
-1.2
-0.854
-1.8
-0.244
-0.5
-3.115
-6.6
0.339
0.7
-3.454
-7.3
-0.053
65.016
106.72
100
1.73
1.6
104.99
98.4
—
0
80.953
75.9
99.259
93
5.727
5.4
-1.554
-1.5
-0.703
-0.7
-16.461
-15.4
1.237
1.2
-17.698
-16.6
-0.279
63.411
45.772
100
0.397
0.9
45.375
99.1
—
0
36.412
79.6
45.494
99.4
-0.119
-0.3
-0.744
-1.6
-0.338
-0.7
0.227
0.5
0.59
1.3
-0.363
-0.8
-0.007
51.46
96.829
100
2.169
2.2
94.66
97.8
—
0
76.749
79.3
92.931
96
1.729
1.8
-0.952
-1
-0.497
-0.5
-2.524
-2.6
0.807
0.8
-3.331
-3.4
-0.05
66.62
44.07
100
1.094
2.5
42.976
97.5
—
0
38.056
86.4
45.899
104.2
-2.923
-6.6
-0.52
-1.2
-0.27
-0.6
-5.332
-12.1
0.321
0.7
-5.653
-12.8
-0.087
65.016
102.74
100
2.626
2.6
100.12
97.4
—
0
74.858
72.9
91.381
88.9
8.736
8.5
-0.329
-0.3
-0.723
-0.7
5.734
5.6
1.39
1.4
4.344
4.2
0.069
63.369
44.267
100
1.082
2.4
43.185
97.6
—
0
32.819
74.1
42.143
95.2
1.042
2.4
-0.164
-0.4
-0.342
-0.8
1.882
4.3
-0.046
-0.1
1.93
4.4
0.031
61.722
88.233
100
2.822
3.2
85.411
96.8
—
0
75.148
85.2
88.461
100.3
-3.05
-3.5
-0.271
-0.3
-0.621
-0.7
-5.41
-6.1
-0.078
-0.09
-5.333
-6.04
-0.08
66.662
43.298
100
1.486
3.4
41.812
96.6
—
0
38.763
89.5
46.732
107.9
-4.92
-11.4
-0.242
-0.6
-0.163
-0.4
-5.977
-13.8
-0.037
-0.09
-5.939
-13.7
-0.091
65.016
97.933
100
3.116
3.2
94.817
96.8
—
0
80.481
82.2
94.168
96.2
0.649
0.7
3.442
3.5
-0.783
-0.8
-2.218
-2.3
0.711
0.7
-2.93
-3
-0.045
65.016
42.381
100
1.383
3.3
40.998
96.7
—
0
36.189
85.4
44.736
105.6
-3.738
-8.8
3.582
8.5
-0.471
-1.1
-1.745
-4.1
-0.5
-1.2
-1.246
-2.9
-0.019
65.016
100.8
100
3.44
3.4
97.364
96.6
—
0
83.285
82.6
94.71
94
2.654
2.6
0.621
0.6
-0.917
-0.9
1.82
1.8
0.093
0.09
1.728
1.7
0.027
65.016
50.182
100
1.948
3.9
48.234
96.1
—
0
40.603
80.9
49.233
98.1
-0.999
-2
0.541
1.1
-0.459
-0.9
-1.654
-3.3
0.016
0.03
-1.67
-3.3
-0.026
65.016
103.26
100
3.355
3.2
99.909
96.8
—
0
86.027
83.3
98.771
95.6
1.138
1.1
-0.04
-0.04
-0.427
-0.4
-1.217
-1.2
0.696
0.7
-1.913
-1.9
-0.029
65.016
42.119
100
1.321
3.1
40.798
96.9
—
0
38.674
91.8
44.517
105.7
-3.719
-8.8
-0.456
-1.08
-0.198
-0.5
-5.194
-12.3
-0.289
-0.7
-4.905
-11.6
-0.075
65.016
57.1
100
1.7
3
55.4
97
—
0
47.7
83.5
54.8
96
0.5
0.9
-0.3
-0.5
-1
-1.8
-5.2
-9.1
0.2
0.4
-5.4
-9.5
-0.08
65.7
51
100
1.8
3.5
49.2
96.5
—
0
44.9
88
47.8
93.7
1.4
2.7
0.5
1
-0.3
-0.6
1.5
2.9
0.2
0.4
1.3
2.5
0.02
65
59
2
57
—
51.2
53.4
3.5
0.4
-1
2.6
-0.4
58.8
0.31
185
45.4
1.4
44
—
45.4
48.7
-4.7
-0.9
-0.6
-6.3
—
-5.7
-0.43
13
57.1
1.9
55.1
—
20.1
25.4
29.7
-0.8
-0.8
-14.7
6.2
-19.9
-0.62
31.9
60.6
2.4
58.2
—
102.1
106.1
-47.8
-0.8
-0.3
-28.3
0.1
-25.6
-0.81
31.6
72.8
3.1
69.6
—
67.1
80.7
-11
-1.2
0
-32.1
2.1
-30.9
-0.96
31.9
54.5
2.6
51.9
—
56.9
63.2
-11.3
-1
1
-12.3
—
-11.8
-0.39
31.6
61.1
2.8
58.3
—
81.7
82.2
-23.9
-1.5
0
-31.4
10.4
-38.2
-1.19
31.9
77.4
3.7
73.7
—
69.5
83.5
-9.8
-1.7
0
-11.5
0.1
-11.6
-0.37
31.6
88.8
3.7
85.2
—
76.2
76.3
8.8
0.3
-1
8.2
7.4
0.5
0.01
31.9
61.9
2.3
59.6
—
62.5
73.7
-14.1
-0.8
0.2
-14.6
-0.1
-14.3
-0.45
31.6
80.3
3.4
76.9
—
88.9
86.1
-9.2
0.4
-0.9
-8.9
0.1
-8.9
-0.28
31.9
85.1
3.4
81.8
—
75.5
83.8
-2.1
-0.5
0.2
-2.3
0.7
-2.8
-0.09
31.6
91.3
4
87.3
—
89.4
88.2
-0.9
0.8
-1.2
-1.3
-2.8
0.8
0.04
31.9
57.4
3
54.4
—
62.5
73.5
-19.1
-0.1
0.5
-18.6
—
-19.5
-0.61
31.6
79.4
3.5
75.9
—
85.7
82.4
-6.5
1
-0.6
-6.1
0.5
15.4
0.48
31.9
85
4.4
80.6
—
74.7
84
-3.4
-0.7
-0.1
-4.2
0.8
-5.8
-0.18
31.6
91.2
6.3
84.9
—
101
115.1
-30.1
-0.4
-0.2
-41.4
6.4
-45.9
-0.57
79.9
65.5
3.5
62
—
65
73.5
-11.5
-0.5
-0.2
-12.1
-2.5
-9.1
-0.58
15.6
69.2
4.7
64.5
—
72.6
76.6
-12.1
-0.3
-0.1
-12.5
-2.3
-10.9
-0.96
-0.1
98.8
5.2
93.6
—
91.3
105.8
-12.2
-0.2
—
-12.5
-2
-10.4
-0.33
31.6
115
10.2
104.8
—
106.3
143.5
-38.7
-0.1
0.2
-37.6
-13.5
-23.1
-0.73
31.6