Sg Statements
SG
Sg Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.119
9.118
3.001
—
3.014
3.233
-0.232
0.415
—
0.183
0.077
0.029
0.001
31.592
8.292
100
5.973
72
2.319
28
—
0
2.32
28
2.372
28.6
-0.052
-0.6
-0.003
-0.04
-0.049
-0.6
-0.104
-1.3
—
0
-0.104
-1.3
-0.003
31.435
8.977
100
5.657
63
3.32
37
—
0
2.013
22.4
2.851
31.8
0.469
5.2
-0.023
-0.3
0
0.0006
0.446
5
0.006
0.07
0.439
4.9
0.036
12.093
5.009
100
3.535
70.6
1.474
29.4
—
0
1.59
31.7
1.957
39.1
-0.483
-9.6
-0.017
-0.3
0
-0.001
-0.56
-11.2
—
0
-0.56
-11.2
-0.021
26.546
5.142
100
4.453
86.6
0.689
13.4
—
0
2.025
39.4
2.451
47.7
-1.762
-34.3
0
-0.007
-0.025
-0.5
-1.951
-37.9
-0.527
-10.2
-1.438
-28
-0.072
19.854
5.835
100
5.361
91.9
0.474
8.1
—
0
2.536
43.5
2.603
44.6
-2.13
-36.5
-0.001
-0.02
-0.035
-0.6
-2.166
-37.1
-0.515
-8.8
-1.662
-28.5
-0.084
19.854
20.61
100
16.87
81.9
3.74
18.1
—
0
4.002
19.4
4.537
22
-0.797
-3.9
-0.013
-0.06
-0.092
-0.4
-2.088
-10.1
-0.242
-1.2
-2.421
-11.7
-0.116
20.827
17.843
100
15.769
88.4
2.074
11.6
—
0
3.699
20.7
4.226
23.7
-2.152
-12.06
-0.005
-0.03
-0.037
-0.2
-2.194
-12.3
-0.392
-2.2
-1.297
-7.3
-0.069
18.881
17.892
100
15.445
86.3
2.447
13.7
—
0
2.162
12.1
2.381
13.3
0.066
0.4
0.029
0.2
-0.029
-0.2
0.066
0.4
0.051
0.3
-0.05
-0.3
-0.003
17.561
16.011
100
13.205
82.5
2.806
17.5
—
0
2.066
12.9
2.215
13.8
0.591
3.7
-0.008
-0.05
-0.009
-0.06
0.574
3.6
0.212
1.3
0.288
1.8
0.016
17.561
16.79
13.083
3.707
—
1.925
2.174
1.533
-0.014
0.01
1.529
0.505
0.977
0.085
11.5
16.009
13.315
2.694
—
1.901
2.127
0.567
-0.019
0.011
0.559
0.172
0.354
0.031
11.5