SosTravel.com Statements
SO
SosTravel.com Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.492
4.531
0.961
—
0.69
0.936
0.025
-0.041
—
-0.028
-0.024
-0.004
0
13.089
16.855
100
15.92
0.06
0.934
99.9
—
0
0.676
4
1.065
100.7
-0.131
-0.8
-0.047
-0.3
-0.071
-0.4
-0.249
-1.5
-0.199
-1.2
-0.05
-0.3
-0.004
13.088
0.263
100
0.423
0.04
-0.16
100
—
0
0.224
85
0.389
308.7
-0.549
-208.7
-0.017
-6.6
—
0
-0.566
-215.3
—
0
-0.566
-215.3
-0.079
7.178
0.375
100
0
0.005
0.375
100
—
0
0.411
109.6
1.026
273.6
-0.651
-173.6
0.057
15.1
-0.03
-8.003
-0.624
-166.5
0.045
11.9
-0.669
-178.4
-0.093
7.178
0.268
100
0.513
191.4
-0.245
-91.4
—
0
0.195
72.7
0.448
167.2
-0.693
-258.7
-0.066
-24.6
—
0
-0.759
-283.3
-0.045
-16.6
-0.714
-266.6
-0.1
7.177
0.249
100
0.452
181.6
-0.203
-81.6
—
0
0.25
100.5
0.668
268.4
-0.871
-350
-0.037
-15.07
—
0
-0.908
-365.07
—
0
-0.908
-365.07
-0.134
6.767
0.385
100
0.64
166.4
-0.255
-66.4
—
0
0.351
91.2
0.831
215.9
-1.086
-282.3
0.001
0.3
—
0
-1.085
-282
—
0
-1.085
-282
-0.16
6.767
1.212
100
1.017
83.8
0.196
16.2
—
0
0.677
55.8
1.239
102.2
-1.043
-86.002
-0.008
-0.7
0
0.003
-1.051
-86.7
0.144
11.8
-1.194
-98.5
-0.175
6.82
1.026
100
0.476
46.4
0.551
53.6
—
0
0.51
49.7
0.714
69.5
-0.163
-15.9
0
-0.02
—
0
-0.163
-15.9
-0.093
-9.03
-0.071
-6.9
-0.011
6.713
1.511
100
1.013
67.1
0.498
32.9
—
0
0.25
16.5
0.874
57.8
-0.377
-24.9
0.006
0.4
-0.003
-0.2
-0.374
-24.7
-0.09
-6
-0.283
-18.8
-0.042
6.713
0.97
100
0.43
44.4
0.54
55.6
—
0
0.191
19.7
0.26
26.8
0.279
28.8
0.015
1.6
0.049
5.1
0.343
35.4
0.078
8
0.266
27.4
0.053
5