Telecom Statements
TI
Telecom Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 450
100
3 667
43.4
4 783
56.6
—
0
1 235
14.6
3 973
47
810
9.6
-38
-0.4
-909
-10.8
-350
-4.1
84
1
-628
-7.4
-0.03
21 252.2
4 107
100
1 699
41.4
2 408
58.6
—
0
577
14
1 935
47.1
473
11.5
-493
-12.004
—
0
-164
-4
63
1.5
-311
-7.6
-0.015
21 248.57
7 846
100
3 222
41.1
4 624
58.9
—
0
1 296
16.5
3 953
50.4
671
8.6
-196
-2.5
-573
-7.3
-530
-6.8
143
1.8
-813
-10.4
-0.038
21 248.57
3 847
100
1 571
40.8
2 276
59.2
—
0
673
17.5
2 018
52.5
258
6.7
-375
-9.7
—
0
-537
-14
85
2.2
-689
-17.9
-0.032
21 241.32
8 231
100
3 577
43.5
4 654
56.5
—
0
1 559
18.9
4 380
53.2
274
3.3
-367
-4.5
-172
-2.09
-330
-4.009
1 964
23.9
-2 442
-29.7
-0.115
21 241.32
3 972
100
1 656
41.7
2 316
58.3
—
0
596
15
1 972
49.6
344
8.7
-217
-5.5
—
0
-176
-4.4
2 007
50.5
-2 245
-56.5
-0.106
21 241.32
7 557
100
3 054
40.4
4 503
59.6
—
0
1 292
17.1
3 848
50.9
655
8.7
-621
-8.2
-34
-0.4
-258
-3.4
102
1.3
-483
-6.4
-0.023
21 241.32
3 644
100
1 461
40.1
2 183
59.9
—
0
671
18.4
1 903
52.2
280
7.7
-301
-8.3
—
0
-92
-2.5
50
1.4
-204
-5.6
-0.01
21 205.28
7 749
100
3 238
41.8
4 511
58.2
—
0
1 225
15.8
4 422
57.1
89
1.1
-439
-5.7
1
0.01
-4 468
-57.7
3 887
50.2
-8 515
-109.9
-0.399
21 331
3 797
100
1 504
39.6
2 293
60.4
—
0
517
13.6
1 784
47
509
13.4
-270
-7.1
—
0
186
4.9
-36
-0.9
139
3.7
0.007
20 963.12
7 543
100
2 793
37
4 750
63
—
0
1 380
18.3
3 817
50.6
933
12.4
-616
-8.2
68
0.9
-64
-0.8
-7
-0.09
-149
-2
-0.007
21 201.41
3 752
100
1 397
37.2
2 355
62.8
—
0
727
19.4
1 907
50.8
448
11.9
-277
-7.4
—
0
-232
-6.2
-38
-1.01
-216
-5.8
-0.01
21 196
8 046
100
3 062
38.1
4 984
61.9
—
0
1 265
15.7
3 763
46.8
1 221
15.2
-458
-5.7
-96
-1.2
508
6.3
-6 121
-76.08
6 546
81.4
0.31
21 090.71
3 898
100
1 445
37.1
2 453
62.9
—
0
569
14.6
1 825
46.8
628
16.1
-296
-7.6
—
0
289
7.4
-232
-6
500
12.8
0.024
21 069.65
7 759
100
2 551
32.9
5 208
67.1
—
0
1 336
17.2
4 056
52.3
1 152
14.8
-78
-1.005
-75
-1
889
11.5
166
2.1
678
8.7
0.031
22 153.38
3 964
100
1 273
32.1
2 691
67.9
—
0
711
17.9
2 133
53.8
558
14.1
140
3.5
—
0
673
17
82
2.1
560
14.1
0.027
21 067.16
8 980
100
3 043
33.9
5 937
66.1
—
0
1 352
15.1
4 231
47.1
1 706
19
-541
-6.02
-140
-1.6
607
6.8
121
1.3
365
4.1
0.017
21 067.16
4 429
100
1 433
32.4
2 996
67.6
—
0
633
14.3
2 118
47.8
878
19.8
-366
-8.3
—
0
459
10.4
106
2.4
301
6.8
0.014
21 067.16
8 994
100
2 990
33.2
6 004
66.8
—
0
1 469
16.3
4 456
49.5
1 548
17.2
-636
-7.07
-119
-1.3
1 132
12.6
392
4.4
551
6.1
0.026
21 067.16
4 471
100
1 520
34
2 951
66
—
0
739
16.5
2 249
50.3
702
15.7
-387
-8.7
—
0
296
6.6
109
2.4
165
3.7
0.008
21 067.16
9 499
100
1 348
14.2
8 151
85.8
—
0
4 234
44.6
6 423
67.6
1 728
18.2
-440
-4.6
-188
-2
-1 711
-18.01
70
0.7
-1 965
-20.7
-0.093
21 067.16
4 636
100
1 787
38.5
2 849
61.5
—
0
645
13.9
1 879
40.5
970
20.9
-329
-7.1
—
0
-1 356
-29.2
-51
-1.1
-1 422
-30.7
-0.068
21 067.16
4 685
100
1 801
38.4
2 884
61.6
—
0
780
16.6
2 146
45.8
738
15.8
-349
-7.4
—
0
393
8.4
156
3.3
201
4.3
0.01
21 067.2
4 907
100
767
15.6
4 140
84.4
—
0
1 892
38.6
3 143
64.1
997
20.3
-385
-7.8
—
0
578
11.8
102
2.1
437
8.9
0.02
21 067.2
4 819
100
751
15.6
4 068
84.4
—
0
2 001
41.5
3 203
66.5
865
17.9
-384
-8
—
0
481
10
256
5.3
200
4.2
0.01
21 067.2
4 843
100
698
14.4
4 145
85.6
—
0
1 849
38.2
3 004
62
1 141
23.6
-366
-7.6
—
0
724
14.9
210
4.3
486
10
0.03
15 841
4 440
100
655
14.8
3 785
85.2
—
0
1 910
43
2 994
67.4
791
17.8
-26
-0.6
—
0
678
15.3
221
5
433
9.8
0.02
19 363.9
4 777
100
766
16
4 011
84
—
0
1 935
40.5
3 038
63.6
973
20.4
-477
-10
—
0
541
11.3
196
4.1
334
7
—
41 826.9
5 054
100
848
16.8
4 206
83.2
—
0
2 069
40.9
3 210
63.5
996
19.7
-815
-16.1
—
0
166
3.3
74
1.5
82
1.6
—
19 334.9
5 601
100
816
14.6
4 785
85.4
—
0
2 524
45.1
3 637
64.9
1 148
20.5
-456
-8.1
—
0
681
12.2
291
5.2
365
6.5
0.01
20 877.5
5 421
100
1 009
18.6
4 412
81.4
—
0
2 075
38.3
3 245
59.9
1 167
21.5
-491
-9.06
—
0
677
12.5
220
4.1
442
8.2
0.02
19 497.1
5 363
100
997
18.6
4 366
81.4
—
0
2 154
40.2
3 299
61.5
1 067
19.9
-557
-10.4
—
0
501
9.3
163
3
321
6
0.01
22 259.8
5 188
100
913
17.6
4 275
82.4
—
0
2 006
38.7
3 132
60.4
1 143
22
-679
-13.09
—
0
488
9.4
254
4.9
222
4.3
—
19 443.2
5 843
100
876
15
4 967
85
—
0
2 517
43.1
3 678
62.9
1 289
22.1
-673
-11.5
—
0
562
9.6
275
4.7
228
3.9
0.01
19 597.5