Autogrill Statements
AG
Autogrill Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 551.11
100
931.29
36.5
1 619.81
63.5
—
0
1 087.34
42.6
1 537.32
60.3
82.489
3.2
-27.571
-1.08
-0.863
-0.03
24.558
1
22.804
0.9
-16.301
-0.6
-0.043
381.85
1 910.25
100
713.04
37.3
1 197.22
62.7
—
0
790
41.4
1 172.01
61.4
25.209
1.3
-28.39
-1.5
-1.753
-0.09
-11.976
-0.6
9.703
0.5
-37.356
-2
-0.098
381.85
1 829.41
100
714.98
39.1
1 114.43
60.9
—
0
657.49
35.9
1 024.32
56
90.115
4.9
-21.28
-1.2
-29.529
-1.6
159.66
8.7
35.33
1.9
110.41
6
0.288
382.91
1 053.22
100
454.98
43.2
598.24
56.8
—
0
341.71
32.4
690.69
65.6
-92.45
-8.8
-48.684
-4.6
-1.31
-0.1
-140.19
-13.3
4.646
0.4
-148.26
-14.08
-0.588
251.94
420.19
100
192.85
45.9
227.35
54.1
—
0
146.66
34.9
329.44
78.4
-102.09
-24.3
-34.257
-8.2
-0.737
-0.2
-137.38
-32.7
-6.769
-1.6
-128.33
-30.5
-0.452
284.01
1 018.54
100
466
45.8
552.54
54.2
—
0
342.94
33.7
757.93
74.4
-205.39
-20.2
-56.677
-5.6
0.289
0.03
-280.75
-27.6
-62.593
-6.1
-208.85
-20.5
-0.735
284
1 197.24
100
469.18
39.2
728.05
60.8
—
0
533.13
44.5
992.49
82.9
-264.44
-22.09
-56.076
-4.7
-0.654
-0.05
-357.23
-29.8
-71.501
-6
-271.02
-22.6
-0.949
285.59
2 930.51
100
1 033.39
35.3
1 897.12
64.7
—
0
1 231.16
42
1 721.84
58.8
175.28
6
-52.069
-1.8
-0.576
-0.02
116.74
4
13.261
0.5
90.146
3.1
0.314
287.4
2 463.24
100
878
35.6
1 585.24
64.4
—
0
1 070.64
43.5
1 546.36
62.8
38.877
1.6
-9.127
-0.4
-0.845
-0.03
157.19
6.4
34.393
1.4
115.04
4.7
0.4
287.4
2 809.68
100
998.48
35.5
1 811.2
64.5
—
0
1 338.64
47.6
1 676.62
59.7
134.58
4.8
-15.374
-0.5
-1.183
-0.04
109.27
3.9
25.469
0.9
72.067
2.6
0.283
254.22
2 303.46
100
844.63
36.7
1 458.83
63.3
—
0
1 140.49
49.5
1 439.05
62.5
19.782
0.9
-12.36
-0.5
-0.154
-0.007
11.711
0.5
9.032
0.4
-3.407
-0.1
-0.013
254.22
2 666.24
951.7
1 714.53
—
1 248.35
1 574.23
140.3
-12.191
-1.718
126.45
26.601
90.203
0.355
254.38
2 324.36
845.18
1 479.18
—
1 141.53
1 434.96
44.215
-12.084
-0.52
32.289
19.099
5.973
0.024
254.06
1 459.6
591
868.6
—
651.1
846.9
21.7
-8.1
-1.9
11.7
4.6
0.6
0.01
256.8
1 241
387
854
—
583.2
735.1
118.9
-5.4
0
113.5
27.8
80.8
0.31
254.1
1 278.4
525.4
753
—
566.2
681.4
71.6
-4.5
-3
64.1
19.1
40.5
0.16
256.2
962
306.1
655.9
—
513.9
667.1
-11.2
-7.9
0.1
-19
3.1
-23.7
-0.09
254.8
1 399.2
591.3
807.9
—
628
791.3
16.7
-4.9
-1.2
10.9
-1.5
8
0.03
257.4
1 206.4
380.3
826.1
—
553.7
712.4
113.7
-14.3
0
99.4
22.2
71.8
0.28
253.4
1 306.8
564.9
741.9
—
557.7
694.3
47.6
-5.4
-2.5
39.7
11.6
24.8
0.1
257
893.5
290.4
603.1
—
482.1
629.1
-26
-10.7
0
-36.7
2.2
-40.4
-0.16
253.5
1 335
607.8
727.2
—
569.6
719.9
7.3
-8.3
-4.4
-5.3
4.7
-12.4
-0.05
256.4
1 081.3
356.1
725.2
—
498.2
628.1
97.1
-9.7
—
87.4
22
61.2
0.24
253.4
1 232.2
572.7
659.5
—
500.9
618.1
41.4
-7.9
-1.8
31.7
13.5
13.4
0.05
255.2
813
277.1
535.9
—
437.5
563.1
-27.2
-9.3
0
-36.5
0.1
-37.1
-0.15
254.4
1 328.4
623.2
705.3
—
561.6
720
-14.8
-12.2
-2.6
-29.6
-6.6
-25.2
-0.1
256.2
1 107.1
369.6
737.5
—
512
638.4
99.1
-11.6
-0.1
87.4
23.5
108.8
0.42
253.4
1 268.5
597.1
671.4
—
516.5
640.2
31.2
-5.8
-3.9
21.5
13.2
35.5
0.13
256.2
841.9
284.2
557.7
—
451.3
585
-27.3
-16.6
0
-43.9
-3
-31.2
-0.12
253.4
1 679.4
944.8
734.7
—
549.5
719.9
14.7
-21.4
0
-30.8
-9.8
-5.2
-0.02
254.4
1 146.5
380
766.5
—
517.1
665.2
101.3
-17.4
-0.1
83.8
29.6
90.1
0.35
252.4
617.3
179.7
437.6
—
326.4
423.2
14.4
-12.9
0.1
1.6
11.1
30.3
0.11
254.8
1 241.5
450.3
791.2
—
618.4
793.3
-2.1
-21.6
—
-25.7
-9.4
-18.4
-0.07
253.4
2 114
1 103.3
1 010.7
—
715.2
973.6
37.1
-23.9
—
13.1
9.3
0.7
—
251.6
1 709.6
613.4
1 096.2
—
371.1
938.5
157.7
-19.4
—
138.3
47.2
86.6
0.34
254.4
1 490.9
533.1
957.8
—
354.5
863.7
94.1
-21.5
—
72.6
26.1
43.3
0.17
254.4
1 239.8
446.1
793.7
—
339.8
779.6
14.1
-18.6
-0.1
-4.6
-2.3
-4.3
-0.02
254.4
1 552.1
692.7
859.5
—
331
862.2
-2.8
-14.7
—
-17.5
12.1
-13.5
-0.05
255.4
1 671.1
598.9
1 072.2
—
369.6
921.9
150.3
-15.8
—
134.5
45.9
93.4
0.36
254.4
1 454.2
524.2
930
—
351
855.2
74.8
-22.4
—
52.4
21.9
32.6
0.12
257.2