Autogrill Statements
AG
Data from Autogrill`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Autogrill Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 551.11
33.5 %
100
931.29
36.5
1 619.81
35.3 %
63.5
—
0
1 087.34
42.6
1 537.32
31.2 %
60.3
82.489
227.2 %
3.2
-27.571
-1.08
-0.863
-0.03
24.558
305.1 %
1
22.804
0.9
-16.301
56.4 %
-0.6
-0.043
381.85
1 910.25
4.4 %
100
713.04
37.3
1 197.22
7.4 %
62.7
—
0
790
41.4
1 172.01
14.4 %
61.4
25.209
-72 %
1.3
-28.39
-1.5
-1.753
-0.09
-11.976
-107.5 %
-0.6
9.703
0.5
-37.356
-133.8 %
-2
-0.098
381.85
1 829.41
73.7 %
100
714.98
39.1
1 114.43
86.3 %
60.9
—
0
657.49
35.9
1 024.32
48.3 %
56
90.115
197.5 %
4.9
-21.28
-1.2
-29.529
-1.6
159.66
213.9 %
8.7
35.33
1.9
110.41
174.5 %
6
0.288
382.91
1 053.22
150.7 %
100
454.98
43.2
598.24
163.1 %
56.8
—
0
341.71
32.4
690.69
109.7 %
65.6
-92.45
9.4 %
-8.8
-48.684
-4.6
-1.31
-0.1
-140.19
-2 %
-13.3
4.646
0.4
-148.26
-15.5 %
-14.08
-0.588
251.94
420.19
-58.7 %
100
192.85
45.9
227.35
-58.9 %
54.1
—
0
146.66
34.9
329.44
-56.5 %
78.4
-102.09
50.3 %
-24.3
-34.257
-8.2
-0.737
-0.2
-137.38
51.1 %
-32.7
-6.769
-1.6
-128.33
38.6 %
-30.5
-0.452
284.01
1 018.54
-14.9 %
100
466
45.8
552.54
-24.1 %
54.2
—
0
342.94
33.7
757.93
-23.6 %
74.4
-205.39
22.3 %
-20.2
-56.677
-5.6
0.289
0.03
-280.75
21.4 %
-27.6
-62.593
-6.1
-208.85
22.9 %
-20.5
-0.735
284
1 197.24
-59.1 %
100
469.18
39.2
728.05
-61.6 %
60.8
—
0
533.13
44.5
992.49
-42.4 %
82.9
-264.44
-250.9 %
-22.09
-56.076
-4.7
-0.654
-0.05
-357.23
-406 %
-29.8
-71.501
-6
-271.02
-400.6 %
-22.6
-0.949
285.59
2 930.51
19 %
100
1 033.39
35.3
1 897.12
19.7 %
64.7
—
0
1 231.16
42
1 721.84
11.3 %
58.8
175.28
350.9 %
6
-52.069
-1.8
-0.576
-0.02
116.74
-25.7 %
4
13.261
0.5
90.146
-21.6 %
3.1
0.314
287.4
2 463.24
-12.3 %
100
878
35.6
1 585.24
-12.5 %
64.4
—
0
1 070.64
43.5
1 546.36
-7.8 %
62.8
38.877
-71.1 %
1.6
-9.127
-0.4
-0.845
-0.03
157.19
43.9 %
6.4
34.393
1.4
115.04
59.6 %
4.7
0.4
287.4
2 809.68
22 %
100
998.48
35.5
1 811.2
24.2 %
64.5
—
0
1 338.64
47.6
1 676.62
16.5 %
59.7
134.58
580.3 %
4.8
-15.374
-0.5
-1.183
-0.04
109.27
833 %
3.9
25.469
0.9
72.067
2215.3 %
2.6
0.283
254.22
2 303.46
-13.6 %
100
844.63
36.7
1 458.83
-14.9 %
63.3
—
0
1 140.49
49.5
1 439.05
-8.6 %
62.5
19.782
-85.9 %
0.9
-12.36
-0.5
-0.154
-0.007
11.711
-90.7 %
0.5
9.032
0.4
-3.407
-103.8 %
-0.1
-0.013
254.22
2 666.24
14.7 %
951.7
1 714.53
15.9 %
—
1 248.35
1 574.23
9.7 %
140.3
217.3 %
-12.191
-1.718
126.45
291.6 %
26.601
90.203
1410.2 %
0.355
254.38
2 324.36
59.2 %
845.18
1 479.18
70.3 %
—
1 141.53
1 434.96
69.4 %
44.215
103.8 %
-12.084
-0.52
32.289
176 %
19.099
5.973
895.5 %
0.024
254.06
1 459.6
17.6 %
591
868.6
1.7 %
—
651.1
846.9
15.2 %
21.7
-81.7 %
-8.1
-1.9
11.7
-89.7 %
4.6
0.6
-99.3 %
0.01
256.8
1 241
-2.9 %
387
854
13.4 %
—
583.2
735.1
7.9 %
118.9
66.1 %
-5.4
0
113.5
77.1 %
27.8
80.8
99.5 %
0.31
254.1
1 278.4
32.9 %
525.4
753
14.8 %
—
566.2
681.4
2.1 %
71.6
739.3 %
-4.5
-3
64.1
437.4 %
19.1
40.5
270.9 %
0.16
256.2
962
-31.2 %
306.1
655.9
-18.8 %
—
513.9
667.1
-15.7 %
-11.2
-167.1 %
-7.9
0.1
-19
-274.3 %
3.1
-23.7
-396.3 %
-0.09
254.8
1 399.2
16 %
591.3
807.9
-2.2 %
—
628
791.3
11.1 %
16.7
-85.3 %
-4.9
-1.2
10.9
-89 %
-1.5
8
-88.9 %
0.03
257.4
1 206.4
-7.7 %
380.3
826.1
11.3 %
—
553.7
712.4
2.6 %
113.7
138.9 %
-14.3
0
99.4
150.4 %
22.2
71.8
189.5 %
0.28
253.4
1 306.8
46.3 %
564.9
741.9
23 %
—
557.7
694.3
10.4 %
47.6
283.1 %
-5.4
-2.5
39.7
208.2 %
11.6
24.8
161.4 %
0.1
257
893.5
-33.1 %
290.4
603.1
-17.1 %
—
482.1
629.1
-12.6 %
-26
-456.2 %
-10.7
0
-36.7
-592.5 %
2.2
-40.4
-225.8 %
-0.16
253.5
1 335
23.5 %
607.8
727.2
0.3 %
—
569.6
719.9
14.6 %
7.3
-92.5 %
-8.3
-4.4
-5.3
-106.1 %
4.7
-12.4
-120.3 %
-0.05
256.4
1 081.3
-12.2 %
356.1
725.2
10 %
—
498.2
628.1
1.6 %
97.1
134.5 %
-9.7
—
87.4
175.7 %
22
61.2
356.7 %
0.24
253.4
1 232.2
51.6 %
572.7
659.5
23.1 %
—
500.9
618.1
9.8 %
41.4
252.2 %
-7.9
-1.8
31.7
186.8 %
13.5
13.4
136.1 %
0.05
255.2
813
-38.8 %
277.1
535.9
-24 %
—
437.5
563.1
-21.8 %
-27.2
-83.8 %
-9.3
0
-36.5
-23.3 %
0.1
-37.1
-47.2 %
-0.15
254.4
1 328.4
20 %
623.2
705.3
-4.4 %
—
561.6
720
12.8 %
-14.8
-114.9 %
-12.2
-2.6
-29.6
-133.9 %
-6.6
-25.2
-123.2 %
-0.1
256.2
1 107.1
-12.7 %
369.6
737.5
9.8 %
—
512
638.4
-0.3 %
99.1
217.6 %
-11.6
-0.1
87.4
306.5 %
23.5
108.8
206.5 %
0.42
253.4
1 268.5
50.7 %
597.1
671.4
20.4 %
—
516.5
640.2
9.4 %
31.2
214.3 %
-5.8
-3.9
21.5
149 %
13.2
35.5
213.8 %
0.13
256.2
841.9
-49.9 %
284.2
557.7
-24.1 %
—
451.3
585
-18.7 %
-27.3
-285.7 %
-16.6
0
-43.9
-42.5 %
-3
-31.2
-500 %
-0.12
253.4
1 679.4
46.5 %
944.8
734.7
-4.1 %
—
549.5
719.9
8.2 %
14.7
-85.5 %
-21.4
0
-30.8
-136.8 %
-9.8
-5.2
-105.8 %
-0.02
254.4
1 146.5
85.7 %
380
766.5
75.2 %
—
517.1
665.2
57.2 %
101.3
603.5 %
-17.4
-0.1
83.8
5137.5 %
29.6
90.1
197.4 %
0.35
252.4
617.3
-50.3 %
179.7
437.6
-44.7 %
—
326.4
423.2
-46.7 %
14.4
785.7 %
-12.9
0.1
1.6
106.2 %
11.1
30.3
264.7 %
0.11
254.8
1 241.5
-41.3 %
450.3
791.2
-21.7 %
—
618.4
793.3
-18.5 %
-2.1
-105.7 %
-21.6
—
-25.7
-296.2 %
-9.4
-18.4
-2728.6 %
-0.07
253.4
2 114
23.7 %
1 103.3
1 010.7
-7.8 %
—
715.2
973.6
3.7 %
37.1
-76.5 %
-23.9
—
13.1
-90.5 %
9.3
0.7
-99.2 %
—
251.6
1 709.6
14.7 %
613.4
1 096.2
14.4 %
—
371.1
938.5
8.7 %
157.7
67.6 %
-19.4
—
138.3
90.5 %
47.2
86.6
100 %
0.34
254.4
1 490.9
20.3 %
533.1
957.8
20.7 %
—
354.5
863.7
10.8 %
94.1
567.4 %
-21.5
—
72.6
1678.3 %
26.1
43.3
1107 %
0.17
254.4
1 239.8
-20.1 %
446.1
793.7
-7.7 %
—
339.8
779.6
-9.6 %
14.1
603.6 %
-18.6
-0.1
-4.6
73.7 %
-2.3
-4.3
68.1 %
-0.02
254.4
1 552.1
-7.1 %
692.7
859.5
-19.8 %
—
331
862.2
-6.5 %
-2.8
-101.9 %
-14.7
—
-17.5
-113 %
12.1
-13.5
-114.5 %
-0.05
255.4
1 671.1
14.9 %
598.9
1 072.2
15.3 %
—
369.6
921.9
7.8 %
150.3
100.9 %
-15.8
—
134.5
156.7 %
45.9
93.4
186.5 %
0.36
254.4
1 454.2
—
524.2
930
—
—
351
855.2
—
74.8
—
-22.4
—
52.4
—
21.9
32.6
—
0.12
257.2