Bialetti Statements
BI
Bialetti Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
63.335
100
17.821
28.1
45.514
71.9
—
0
32.436
51.2
39.844
62.9
5.67
9
-9.409
-14.9
-0.286
-0.5
-4.027
-6.4
0.052
0.08
-3.095
-4.9
-0.026
154.78
82.634
100
32.869
39.8
49.765
60.2
—
0
37.441
45.3
44.822
54.2
4.943
6
-8.994
-10.9
0.404
0.5
-2.359
-2.9
-0.34
-0.4
-2.019
-2.4
-0.013
154.95
59.915
100
15.457
25.8
44.458
74.2
—
0
33.357
55.7
39.31
65.6
5.148
8.6
-7.657
-12.8
-0.404
-0.7
-2.912
-4.9
0.615
1
-1.984
-3.3
-0.023
154.62
82.318
100
28.631
34.8
53.687
65.2
—
0
41.624
50.6
48.681
59.1
5.006
6.1
6.052
7.4
0.338
0.4
11.324
13.8
1.603
1.9
9.72
11.8
0.063
154.95
64.934
100
21.311
32.8
43.623
67.2
—
0
32.138
49.5
38.691
59.6
4.932
7.6
-8.752
-13.5
-0.339
-0.5
-4.415
-6.8
-0.454
-0.7
-3.96
-6.1
-0.026
154.62
74.535
100
29.35
39.4
45.185
60.6
—
0
30.576
41
37.086
49.8
8.099
10.9
-9.774
-13.1
0.435
0.6
-1.587
-2.1
-0.459
-0.6
-1.129
-1.5
-0.007
154.62
50.938
100
18.81
36.9
32.128
63.1
—
0
24.515
48.1
31.635
62.1
0.493
1
-9.171
-18.004
-0.434
-0.9
-9.097
-17.9
0.241
0.5
-9.337
-18.3
-0.06
154.62
75.792
100
28.554
37.7
47.238
62.3
—
0
35.277
46.5
44.886
59.2
2.352
3.1
-8.452
-11.2
0.001
0.001
-6.099
-8.05
-0.04
-0.05
-6.107
-8.06
-0.039
154.62
64.169
100
22.928
35.7
41.241
64.3
—
0
34.741
54.1
43.39
67.6
-2.149
-3.3
24.86
38.7
-0.669
-1.04
22.205
34.6
0.08
0.1
22.125
34.5
0.177
124.97
59.001
100
24.673
41.8
34.328
58.2
—
0
54.1
91.7
63.318
107.3
-28.99
-49.1
-3.142
-5.3
-0.646
-1.09
-32.461
-55.02
0.736
1.2
-33.195
-56.3
-0.266
124.97
67.253
100
22.787
33.9
44.466
66.1
—
0
45.823
68.1
51.383
76.4
-6.917
-10.3
-3.984
-5.9
-0.616
-0.9
-14.793
-22
0.549
0.8
-15.344
-22.8
-0.123
124.97
90.435
34.241
56.194
—
36.887
50.764
5.43
-0.658
-6.681
-3.929
-0.297
-3.633
-0.029
124.97
76.551
27.271
49.28
—
37.686
50.124
-0.844
-2.133
-1.765
-1.314
0.067
-1.618
-0.013
124.97
58.17
23.41
34.75
—
21.08
26.86
7.9
-0.27
-0.87
6.76
1.56
5.13
0.05
138.05
35.69
10.73
24.96
—
15.64
20.52
4.44
-4.54
—
-0.11
0.55
-0.62
-0.01
90.53
40.89
17.92
22.97
—
18.38
23.33
-0.37
-1.7
-0.54
-2.76
-0.39
-2.75
-0.03
91.53
37.61
13.25
24.36
—
18.32
22.53
1.83
1.14
-0.54
2.97
1.03
1.81
0.02
90.53
56.46
25.69
30.78
—
26.13
24.7
6.08
-0.45
-1.19
5.63
1.5
4.09
0.05
91.53
34.5
14.5
20
—
14.04
17.59
2.4
0.26
-1
2.66
1.12
1.44
0.02
90.53
34.96
13.86
21.1
—
22.65
21.6
-0.51
-0.95
-0.58
-1.46
-0.28
-1.41
-0.01
91.53
35.33
12.9
22.43
—
17.09
20.68
1.75
-1.09
—
0.66
0.61
0.03
—
90.53
52.83
25.85
26.97
—
23.53
21.93
5.05
-1.79
-1.16
3.26
1.49
1.7
0.02
91.53
32.65
13.79
18.85
—
13.73
17.98
0.87
-2.59
-0.39
-1.72
0.25
-1.91
-0.02
90.53
35.29
13.88
21.41
—
21.89
20.97
0.44
-2.35
-0.25
-1.92
-0.68
-1.38
-0.01
91.53
38.26
13.61
24.65
—
18.71
22.34
2.32
-0.88
-0.6
1.44
0.58
0.85
0.01
90.53
51.74
24.18
27.57
—
22.39
23.19
4.38
-1.92
-0.63
2.46
0.02
2.43
0.03
91.53
34.94
15.42
19.52
—
21.51
19.63
-0.11
-0.76
-2
-0.87
-0.04
-0.97
-0.01
91.53
42.48
17.45
25.02
—
19.92
23.1
1.93
-0.98
-0.68
0.95
0.56
0.32
—
90.53
50
20.55
29.45
—
23.52
28.43
1.02
-0.68
—
0.34
-2.18
2.41
0.03
90.53
36.51
15.72
20.79
—
16.99
21.3
-0.51
-1.24
—
-1.75
0.33
-2.43
-0.02
90.53
38.9
14.61
24.29
—
19.28
23.89
0.4
-2.53
—
-2.13
0.53
-3.17
-0.03
90.53
52.61
24
28.61
—
20.64
25.07
3.54
-2.85
—
0.69
0.41
0.35
—
90.53
55.94
24.17
31.77
—
27.98
39.26
-7.49
-3.35
1.89
-8.95
-1.87
-7.07
-0.08
90.53
43.38
19.28
24.11
—
21.16
25.88
-1.77
-6.35
2.57
-5.55
0.17
-5.69
-0.06
91.53
41.78
17.81
23.96
—
24.72
30.16
-6.2
1.58
-1.51
-6.13
0.86
-6.98
-0.08
90.53
45
17.21
27.79
—
22.09
26.38
1.41
1.55
-1.07
1.9
0.83
1.08
0.01
90.53
60.37
27.19
33.18
—
24.49
35.24
-2.07
0.08
-1.35
-3.34
1.02
-4.22
-0.05
90.53
39.39
17.5
21.88
—
18.21
23.81
-1.92
0.14
-1.16
-2.94
0.62
-3.51
-0.04
91.9
44.05
19.38
24.67
—
21
25.81
-1.14
-0.05
-0.78
-1.96
0.27
-2.21
-0.02
90.33
53.33
22.82
30.51
—
21.95
27.37
3.14
0.02
-2.31
0.86
0.84
0.08
—
90.73
57.43
28.54
28.9
—
32.3
40.16
-11.27
-3.4
-2
-17.13
-1.95
-15.2
-0.17
90.44
52.95
23.41
29.54
—
25.11
29.79
-0.25
-2.08
0.54
-1.79
-0.19
-1.62
-0.02
90.73