De' Statements
DL
De' Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 423.69
100
566.71
39.8
856.98
60.2
—
0
637.63
44.8
711.01
49.9
145.97
10.3
7.144
0.5
-2.746
-0.2
148.14
10.4
33.706
2.4
106.16
7.5
0.704
150.74
1 784.71
100
796.48
44.6
988.23
55.4
—
0
685.65
38.4
762.24
42.7
225.98
12.7
3.537
0.2
-3.768
-0.2
221.26
12.4
53.565
3
167.69
9.4
1.096
152.97
1 290.62
100
539.36
41.8
751.26
58.2
—
0
578.61
44.8
642.43
49.8
108.84
8.4
0.004
0.0003
-2.103
-0.2
106.04
8.2
23.321
1.8
82.686
6.4
0.551
150.16
1 713.6
100
818.81
47.8
894.79
52.2
—
0
671.84
39.2
734.47
42.9
160.32
9.4
-19.714
-1.2
-2.991
-0.2
140.51
8.2
33.332
1.9
105.74
6.2
0.692
152.77
1 444.83
100
606.12
42
838.71
58
—
0
669.08
46.3
737.43
51
101.28
7
1.407
0.1
-4.043
-0.3
97.688
6.8
25.022
1.7
71.684
5
0.469
152.85
1 789.75
100
750.03
41.9
1 039.72
58.1
—
0
790.45
44.2
862.58
48.2
177.15
9.9
-3.47
-0.2
-2.292
-0.1
171.82
9.6
41.2
2.3
130.29
7.3
0.852
152.91
1 431.84
100
587.91
41.1
843.92
58.9
—
0
584.21
40.8
646.22
45.1
197.7
13.8
21.022
1.5
-1.939
-0.1
216.59
15.1
44.414
3.1
171.85
12
1.12
153.44
1 454.49
100
625.67
43
828.82
57
—
0
556.01
38.2
624.8
43
204.03
14
-2.87
-0.2
-0.93
-0.06
191.33
13.2
34.29
2.4
157.03
10.8
1.03
152.79
896.64
100
384.64
42.9
511.99
57.1
—
0
386.1
43.1
439.28
49
72.718
8.1
-0.352
-0.04
-1.541
-0.2
64.987
7.2
21.889
2.4
43.098
4.8
0.284
151.67
1 255.6
100
583.87
46.5
671.74
53.5
—
0
462.21
36.8
517.57
41.2
154.17
12.3
-2.829
-0.2
-4.128
-0.3
145.98
11.6
27.818
2.2
118.16
9.4
0.78
151.39
845.53
100
363.31
43
482.23
57
—
0
372.69
44.1
423.64
50.1
58.593
6.9
-1.215
-0.1
-6.96
-0.8
49.814
5.9
6.968
0.8
42.846
5.1
0.283
151.5
1 223.42
100
550.26
45
673.16
55
—
0
458.64
37.5
507.67
41.5
165.49
13.5
0.784
0.06
-10.744
-0.9
155.06
12.7
27.095
2.2
129.09
10.6
0.845
151.5