Emak Statements
EM
Data from Emak`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
Emak Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
345.44
103.1 %
100
181.25
52.5
164.19
109.2 %
47.5
—
0
68.036
19.7
136.48
110.6 %
39.5
27.709
102.3 %
8
-7.272
-2.1
-0.194
-0.06
20.388
91.5 %
5.9
6.079
1.8
13.96
84 %
4
0.086
162.84
170.11
-27.7 %
100
91.617
53.9
78.49
-31.5 %
46.1
—
0
30.419
17.9
64.796
-42.5 %
38.1
13.694
619.2 %
8.1
-3.045
-1.8
—
0
10.649
349.9 %
6.3
2.798
1.6
7.588
409.7 %
4.5
0.047
162.84
235.16
98 %
100
120.58
51.3
114.58
99.7 %
48.7
—
0
56.584
24.1
112.68
109.1 %
47.9
1.904
-45.6 %
0.8
-8.293
-3.5
1.633
0.7
-4.262
-705.4 %
-1.8
-2.126
-0.9
-2.45
-552 %
-1.04
-0.015
162.84
118.78
-64.1 %
100
61.408
51.7
57.377
-62.8 %
48.3
—
0
24.6
20.7
53.879
-54.9 %
45.4
3.498
-89.9 %
2.9
-2.794
-2.4
—
0
0.704
-97.6 %
0.6
-0.047
-0.04
0.542
-97.5 %
0.5
0.003
180.67
331.16
92.8 %
100
176.97
53.4
154.18
97.1 %
46.6
—
0
58.874
17.8
119.48
99 %
36.1
34.7
91.1 %
10.5
-4.55
-1.4
-0.579
-0.2
29.697
94.7 %
9
7.639
2.3
21.525
93.4 %
6.5
0.132
162.84
171.75
-27.7 %
100
93.544
54.5
78.209
-32.4 %
45.5
—
0
26.974
15.7
60.05
-44 %
35
18.159
114.7 %
10.6
-2.909
-1.7
—
0
15.25
1063.2 %
8.9
3.865
2.3
11.129
1265.3 %
6.5
0.068
162.84
237.52
91.5 %
100
121.78
51.3
115.74
88.8 %
48.7
—
0
50.199
21.1
107.28
101.1 %
45.2
8.456
6.2 %
3.6
-1.907
-0.8
-2.309
-1
1.311
-82.8 %
0.6
1.892
0.8
-0.955
-118.9 %
-0.4
-0.006
163.37
124.06
-66.3 %
100
62.758
50.6
61.302
-64.2 %
49.4
—
0
22.156
17.9
53.34
-59 %
43
7.962
-80.7 %
6.4
-0.351
-0.3
—
0
7.611
-82.2 %
6.1
2.21
1.8
5.062
-83.8 %
4.1
0.031
163.29
368.2
93.5 %
100
196.96
53.5
171.25
99.7 %
46.5
—
0
58.162
15.8
130.06
101 %
35.3
41.181
95.5 %
11.2
1.589
0.4
-0.031
-0.008
42.786
86.2 %
11.6
11.04
3
31.223
88 %
8.5
0.191
163.54
190.25
-25.5 %
100
104.48
54.9
85.768
-31.4 %
45.1
—
0
26.601
14
64.701
-43.5 %
34
21.067
98.1 %
11.1
1.909
1
—
0
22.976
411.6 %
12.1
6.124
3.2
16.611
1106.3 %
8.7
0.102
163.54
255.34
94.5 %
100
130.24
51
125.09
97.5 %
49
—
0
51.589
20.2
114.45
114 %
44.8
10.636
7.8 %
4.2
-2.481
-1
-3.752
-1.5
4.491
-46.8 %
1.8
2.988
1.2
1.377
-77.3 %
0.5
0.008
163.54
131.27
-60.6 %
100
67.927
51.7
63.347
-59.7 %
48.3
—
0
22.371
17
53.479
-53.6 %
40.7
9.868
-76.5 %
7.5
-1.424
-1.08
—
0
8.444
-79.6 %
6.4
2.312
1.8
6.069
-80.5 %
4.6
0.037
164.03
332.96
104.4 %
100
175.73
52.8
157.24
106.3 %
47.2
—
0
54.046
16.2
115.19
109.3 %
34.6
42.047
98.6 %
12.6
0.398
0.1
-1.184
-0.4
41.394
103.5 %
12.4
9.786
2.9
31.131
105.6 %
9.3
0.19
163.54
162.88
-26.7 %
100
86.678
53.2
76.203
-28.5 %
46.8
—
0
24.257
14.9
55.034
-42.4 %
33.8
21.169
91 %
13
-0.824
-0.5
—
0
20.345
186.1 %
12.5
5.065
3.1
15.142
78.5 %
9.3
0.093
163.54
222.28
97.8 %
100
115.72
52.1
106.56
101.7 %
47.9
—
0
47.604
21.4
95.475
113.8 %
43
11.083
35.5 %
5
-3.5
-1.6
-0.518
-0.2
7.111
12.3 %
3.2
-1.589
-0.7
8.483
78.3 %
3.8
0.052
163.54
112.4
-54.6 %
100
59.565
53
52.832
-54.1 %
47
—
0
19.851
17.7
44.653
-52.2 %
39.7
8.179
-62.5 %
7.3
-1.847
-1.6
—
0
6.332
-59.7 %
5.6
1.485
1.3
4.759
-56 %
4.2
0.029
164.1
247.5
109.8 %
100
132.29
53.4
115.21
110.4 %
46.6
—
0
44.501
18
93.421
101.4 %
37.7
21.789
160.2 %
8.8
-5.329
-2.2
-0.781
-0.3
15.703
183 %
6.3
4.791
1.9
10.817
179.4 %
4.4
0.066
163.54
117.97
-38.2 %
100
63.211
53.6
54.756
-39.6 %
46.4
—
0
20.605
17.5
46.381
-46.4 %
39.3
8.375
102 %
7.1
-2.826
-2.4
—
0
5.549
69 %
4.7
1.716
1.5
3.872
51.8 %
3.3
0.024
163.54
190.91
103.2 %
100
100.19
52.5
90.721
107.7 %
47.5
—
0
44.191
23.1
86.575
110.5 %
45.3
4.146
63 %
2.2
-0.719
-0.4
-0.133
-0.07
3.283
69.3 %
1.7
0.625
0.3
2.551
123.2 %
1.3
0.016
163.54
93.948
-61.3 %
100
50.275
53.5
43.673
-61.6 %
46.5
—
0
18.177
19.3
41.129
-56.3 %
43.8
2.544
-87.1 %
2.7
-0.605
-0.6
—
0
1.939
-87.6 %
2.1
0.812
0.9
1.143
-89 %
1.2
0.007
163.54
243.04
98.6 %
100
129.17
53.1
113.87
101.5 %
46.9
—
0
46.213
19
94.108
98.2 %
38.7
19.765
119 %
8.1
-1.513
-0.6
-0.803
-0.3
15.598
85.1 %
6.4
5.13
2.1
10.398
73.6 %
4.3
0.064
163.54
122.36
-34.3 %
100
65.853
53.8
56.504
-36.9 %
46.2
—
0
21.216
17.3
47.478
-44.2 %
38.8
9.026
100 %
7.4
-0.599
-0.5
—
0
8.427
60.8 %
6.9
2.339
1.9
5.99
73 %
4.9
0.037
163.54
186.37
110.1 %
100
96.786
51.9
89.579
106.7 %
48.1
—
0
46.133
24.8
85.067
114.4 %
45.6
4.512
22.8 %
2.4
-0.618
-0.3
—
0
5.242
72.8 %
2.8
1.666
0.9
3.462
191.9 %
1.9
0.021
163.54
88.695
-34.4 %
100
45.353
51.1
43.342
-32.2 %
48.9
—
0
18.277
20.6
39.669
-17.7 %
44.7
3.673
-76.6 %
4.1
-0.64
-0.7
—
0
3.033
-79.8 %
3.4
1.791
2
1.186
-89 %
1.3
0.007
163.54
135.3
3.1 %
100
71.4
52.8
63.9
5.1 %
47.2
—
0
28.8
21.3
48.2
2.3 %
35.6
15.7
15.4 %
11.6
-0.1
-0.07
-0.8
-0.6
15
2 %
11.1
4.1
3
10.8
-2.7 %
8
0.07
165.3
131.2
31.3 %
100
70.4
53.7
60.8
25.9 %
46.3
—
0
21.8
16.6
47.1
2.2 %
35.9
13.6
518.2 %
10.4
-1.5
-1.1
-1.4
-1.07
14.7
1370 %
11.2
3.5
2.7
11.1
1485.7 %
8.5
0.07
163.5
99.9
13.4 %
51.7
48.3
13.9 %
—
28.2
46.1
12.4 %
2.2
57.1 %
-1
-0.5
1
600 %
0.3
0.7
240 %
—
165.3
88.1
-23.3 %
45.7
42.4
-22.9 %
—
18.9
41
-4.2 %
1.4
-88.4 %
-1.6
-1
-0.2
-102.2 %
0.2
-0.5
-107.4 %
—
163.5
114.9
-3.6 %
59.9
55
-2 %
—
25.5
42.8
2.1 %
12.1
-14.8 %
-2
-0.5
9.2
-30.3 %
2.2
6.8
-25.3 %
0.04
165.3
119.2
45.2 %
63.1
56.1
49.6 %
—
19.8
41.9
-0.9 %
14.2
395.8 %
-1.1
-0.6
13.2
594.7 %
3.9
9.1
727.3 %
0.06
163.5
82.1
2.9 %
44.6
37.5
3 %
—
25.1
42.3
26.3 %
-4.8
-260 %
1.8
4.9
1.9
11.8 %
0.7
1.1
37.5 %
0.01
165.3
79.8
-31 %
43.4
36.4
-31.8 %
—
16
33.5
-21.2 %
3
-72.7 %
-1.3
-0.5
1.7
-86.2 %
0.9
0.8
-90.5 %
—
163.5
115.7
1.2 %
62.2
53.4
-1.5 %
—
25.6
42.5
2.7 %
11
-13.4 %
2.7
-0.3
12.3
13.9 %
3.8
8.4
15.1 %
0.05
165.3
114.3
44 %
60.1
54.2
44.1 %
—
19.4
41.4
9.2 %
12.7
4333.3 %
-2
-0.6
10.8
10900 %
3.4
7.3
563.6 %
0.04
163.5
79.4
6.7 %
41.8
37.6
5.6 %
—
22.3
37.9
13.1 %
-0.3
-114.3 %
1.5
-0.8
-0.1
97.6 %
-1.2
1.1
129.7 %
0.01
165.3
74.4
-36.9 %
38.8
35.6
-31.9 %
—
15.8
33.5
-20.6 %
2.1
-79.2 %
-6.3
-0.6
-4.2
-150 %
-0.5
-3.7
-182.2 %
-0.02
163.5
117.9
7.4 %
65.6
52.3
-0.6 %
—
24.5
42.2
2.2 %
10.1
-11.4 %
-1.1
-0.3
8.4
-22.9 %
3.7
4.5
-34.8 %
0.03
165.3
109.8
55.5 %
57.2
52.6
68.1 %
—
18.2
41.3
17.3 %
11.4
392.3 %
-0.4
-0.4
10.9
309.6 %
4.1
6.9
272.5 %
0.04
163.5
70.6
-1.5 %
39.3
31.3
-7.1 %
—
21.9
35.2
11 %
-3.9
-295 %
-0.8
-0.3
-5.2
-300 %
-1
-4
-366.7 %
-0.02
165.3
71.7
-32.7 %
38
33.7
-30.8 %
—
14.4
31.7
-15 %
2
-82.3 %
0.6
-1.2
2.6
-75.2 %
1.1
1.5
-78.3 %
0.01
163.5
106.6
0.8 %
58
48.7
—
—
22.5
37.3
-2.4 %
11.3
6.6 %
-0.7
-0.3
10.5
14.1 %
3.6
6.9
13.1 %
0.04
165.3
105.8
38.3 %
57.1
48.7
42.4 %
—
17.4
38.2
12.7 %
10.6
3433.3 %
-1.4
-0.5
9.2
807.7 %
3.3
6.1
481.2 %
0.04
163.5
76.5
9.3 %
42.3
34.2
7.9 %
—
20.3
33.9
10.1 %
0.3
-66.7 %
-0.8
-0.9
-1.3
-85.7 %
0.4
-1.6
-100 %
-0.01
158.6
70
-33.8 %
38.3
31.7
-34.1 %
—
14.2
30.8
-15.8 %
0.9
-92.1 %
-1.7
-0.5
-0.7
-107.1 %
—
-0.8
-112.7 %
—
163.5
105.8
3 %
57.8
48.1
2.8 %
—
21.8
36.6
-1.3 %
11.4
17.5 %
-1
-0.5
9.9
4.2 %
3.5
6.3
-1.6 %
0.04
165.3
102.7
42 %
55.8
46.8
48.6 %
—
16.4
37.1
11.7 %
9.7
670.6 %
-0.2
-0.4
9.5
480 %
3
6.4
6300 %
0.04
163.5
72.3
—
40.8
31.5
—
—
15.1
33.2
—
-1.7
—
-0.8
-1.9
-2.5
—
-2.5
0.1
—
0.001
163.5