I Grandi Statements
IG
Data from I Grandi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Oct, 2023
Next reporting period:
29 Jan, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
I Grandi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.835
27.5 %
100
14.777
59.5
10.058
21.3 %
40.5
—
0
4.983
20.1
4.823
-26.5 %
19.4
5.235
203.5 %
21.1
0.033
0.1
—
0
5.268
189.3 %
21.2
0.447
1.8
4.638
178.7 %
18.7
0.097
47.597
19.476
247.5 %
100
11.185
57.4
8.291
1660.3 %
42.6
—
0
5.604
28.8
6.566
92.3 %
33.7
1.725
158.6 %
8.9
0.096
0.5
—
0
1.821
171.2 %
9.3
0.035
0.2
1.664
168.7 %
8.5
0.035
47.597
5.604
-20.9 %
100
5.133
91.6
0.471
-68.2 %
8.4
—
0
2.465
44
3.414
53.1 %
60.9
-2.943
-294 %
-52.5
0.386
6.9
—
0
-2.557
-110.6 %
-45.6
-0.042
-0.7
-2.421
-109.2 %
-43.2
-0.051
47.597
7.082
-71.3 %
100
5.599
79.1
1.483
-83.8 %
20.9
—
0
2.454
34.7
2.23
-38.8 %
31.5
-0.747
-113.6 %
-10.5
-0.467
-6.6
—
0
-1.214
-125.6 %
-17.1
0.037
0.5
-1.157
-124.4 %
-16.3
-0.024
47.597
24.655
42.7 %
100
15.509
62.9
9.146
37.1 %
37.1
—
0
4.771
19.4
3.642
-44 %
14.8
5.504
3156.8 %
22.3
-0.765
-3.1
—
0
4.739
1238.7 %
19.2
-0.221
-0.9
4.738
1389.9 %
19.2
0.11
42.938
17.278
448.7 %
100
10.605
61.4
6.673
1065.7 %
38.6
—
0
4.942
28.6
6.504
125.4 %
37.6
0.169
104.7 %
1
0.185
1.1
—
0
0.354
109.9 %
2
0.035
0.2
0.318
109.1 %
1.8
0.007
47.597
3.149
-19.8 %
100
3.84
121.9
-0.691
-194.3 %
-21.9
—
0
2.323
73.8
2.885
14.5 %
91.6
-3.576
-100.2 %
-113.6
-0.009
-0.3
—
0
-3.585
-90.8 %
-113.8
-0.023
-0.7
-3.476
-97.8 %
-110.4
-0.073
47.597
3.927
-76.2 %
100
3.194
81.3
0.733
-91.3 %
18.7
—
0
2.09
53.2
2.519
-24.7 %
64.1
-1.786
-135 %
-45.5
-0.093
-2.4
—
0
-1.879
-137 %
-47.8
-0.023
-0.6
-1.757
-135 %
-44.7
-0.037
47.597
16.514
54.6 %
100
8.068
48.9
8.446
100.9 %
51.1
—
0
4.313
26.1
3.344
-40 %
20.2
5.102
473 %
30.9
-0.066
-0.4
0.041
0.2
5.077
469.5 %
30.7
-0.203
-1.2
5.02
438.7 %
30.4
0.105
47.597
10.685
1182.7 %
100
6.48
60.6
4.205
812.7 %
39.4
—
0
4.379
41
5.573
121.3 %
52.2
-1.368
56 %
-12.8
-0.006
-0.06
—
0
-1.374
54.6 %
-12.9
0.117
1.1
-1.482
47.1 %
-13.9
-0.031
47.597
0.833
-2 %
100
1.423
170.8
-0.59
-64.8 %
-70.8
—
0
1.453
174.4
2.518
38 %
302.3
-3.108
-42.4 %
-373.1
0.082
9.8
—
0
-3.026
-30.3 %
-363.3
-0.125
-15.006
-2.8
-27 %
-336.1
-0.059
47.597
0.85
-91.4 %
100
1.208
142.1
-0.358
-105.9 %
-42.1
—
0
1.393
163.9
1.824
-62.4 %
214.6
-2.182
-279.9 %
-256.7
-0.14
-16.5
—
0
-2.322
-290 %
-273.2
-0.023
-2.7
-2.204
-255.4 %
-259.3
-0.046
47.597
9.87
169.7 %
100
3.812
38.6
6.058
1906 %
61.4
—
0
3.15
31.9
4.845
30.9 %
49.1
1.213
135.7 %
12.3
0.009
0.09
—
0
1.222
135.7 %
12.4
-0.22
-2.2
1.418
142.8 %
14.4
0.03
47.597
3.659
-21.7 %
100
3.357
91.7
0.302
-22.6 %
8.3
—
0
2.815
76.9
3.701
20 %
101.1
-3.399
-26.2 %
-92.9
-0.024
-0.7
—
0
-3.423
-16 %
-93.6
0.057
1.6
-3.31
-18.3 %
-90.5
-0.07
47.597
4.672
-56.7 %
100
4.282
91.7
0.39
-84.9 %
8.3
—
0
1.985
42.5
3.084
-22.4 %
66
-2.694
-94.4 %
-57.7
-0.258
-5.5
—
0
-2.952
-147.7 %
-63.2
-0.045
-1
-2.799
-133.6 %
-59.9
-0.059
47.597
10.801
-56.7 %
100
8.214
76
2.587
-76.8 %
24
—
0
2.656
24.6
3.973
-35.7 %
36.8
-1.386
-128 %
-12.8
0.194
1.8
—
0
-1.192
-126.1 %
-11.04
0.006
0.06
-1.198
-128.8 %
-11.09
-0.025
47.597
24.931
49.6 %
100
13.804
55.4
11.127
91.3 %
44.6
—
0
5.105
20.5
6.177
0.3 %
24.8
4.95
1547.4 %
19.9
-0.389
-1.6
—
0
4.561
1102.4 %
18.3
0.138
0.6
4.158
856 %
16.7
0.087
47.597
16.663
80.4 %
100
10.845
65.1
5.818
370.3 %
34.9
—
0
5.129
30.8
6.16
47.5 %
37
-0.342
88.4 %
-2.05
-0.113
-0.7
—
0
-0.455
83.8 %
-2.7
0.111
0.7
-0.55
77.8 %
-3.3
-0.012
47.597
9.239
-16.9 %
100
8.002
86.6
1.237
-24 %
13.4
—
0
2.932
31.7
4.176
11.9 %
45.2
-2.939
-39.7 %
-31.8
0.136
1.5
—
0
-2.803
-29.5 %
-30.3
-0.149
-1.6
-2.479
-23.1 %
-26.8
-0.052
47.597
11.123
-57.3 %
100
9.495
85.4
1.628
-84.8 %
14.6
—
0
2.663
23.9
3.732
-43.3 %
33.6
-2.104
-151.3 %
-18.9
-0.061
-0.5
—
0
-2.165
-155 %
-19.5
0.038
0.3
-2.013
-165.9 %
-18.1
-0.042
47.597
26.069
38.2 %
100
15.377
59
10.692
32 %
41
—
0
5.339
20.5
6.587
10 %
25.3
4.105
94.5 %
15.7
-0.172
-0.7
—
0
3.933
77.2 %
15.1
0.53
2
3.055
50.5 %
11.7
0.064
47.597
18.87
133.3 %
100
10.77
57.1
8.1
470.4 %
42.9
—
0
4.88
25.9
5.99
61 %
31.7
2.11
191.7 %
11.2
0.11
0.6
0.16
0.8
2.22
199.6 %
11.8
0.03
0.2
2.03
202 %
10.8
0.04
47.6
8.09
-2.3 %
100
6.67
82.4
1.42
-24.5 %
17.6
—
0
2.71
33.5
3.72
5.4 %
46
-2.3
-39.4 %
-28.4
0.07
0.9
0.06
0.7
-2.23
-10.9 %
-27.6
-0.01
-0.1
-1.99
-11.2 %
-24.6
-0.04
47.6
8.28
-64.9 %
100
6.4
77.3
1.88
-83.4 %
22.7
—
0
2.43
29.3
3.53
-32.9 %
42.6
-1.65
-127.2 %
-19.9
-0.36
-4.3
0.13
1.6
-2.01
-132.8 %
-24.3
-0.02
-0.2
-1.79
-133.7 %
-21.6
-0.04
47.6
23.6
46.4 %
12.27
11.33
83.3 %
—
4.72
5.26
-6.2 %
6.07
964.9 %
0.05
-0.31
6.12
2681.8 %
0.53
5.31
5210 %
0.11
47.77
16.12
111.5 %
9.95
6.18
564.5 %
—
4.35
5.61
50.4 %
0.57
120.4 %
-0.34
0.25
0.22
107.8 %
-0.05
0.1
103.9 %
—
47.6
7.62
-13.6 %
6.69
0.93
-30.1 %
—
2.66
3.73
3.3 %
-2.8
-22.3 %
-0.01
0.05
-2.81
-12.9 %
0.1
-2.55
-16.4 %
-0.05
47.6
8.82
-61.1 %
7.49
1.33
-88.5 %
—
2.39
3.61
-39.2 %
-2.29
-140.9 %
-0.2
0.19
-2.49
-145.4 %
-0.05
-2.19
-147.1 %
-0.05
47.6
22.7
14.3 %
11.16
11.54
40.2 %
—
4.47
5.94
-4.2 %
5.6
175.9 %
-0.12
0.41
5.48
174 %
0.43
4.65
120.4 %
0.1
47.6
19.86
161.7 %
11.63
8.23
1147 %
—
4.93
6.2
62.7 %
2.03
164.2 %
-0.03
0.24
2
158.8 %
-0.35
2.11
163.2 %
0.04
47.6
7.59
-8.1 %
6.94
0.66
-37.1 %
—
2.49
3.81
9.5 %
-3.16
-30 %
-0.24
0.29
-3.4
-31.3 %
0.32
-3.34
-40.9 %
-0.07
47.6
8.26
-63 %
7.21
1.05
-88 %
—
2.26
3.48
-26.6 %
-2.43
-161.2 %
-0.16
0.2
-2.59
-163.2 %
0.02
-2.37
-170.7 %
-0.05
47.6
22.32
25 %
13.61
8.72
27.1 %
—
4.28
4.74
-16.3 %
3.97
230.8 %
0.13
-0.36
4.1
432.5 %
0.46
3.35
392.6 %
0.08
41.32
17.86
78.8 %
11.01
6.86
1103.5 %
—
4.88
5.66
19.4 %
1.2
128.8 %
-0.43
-0.33
0.77
122.4 %
-0.05
0.68
121.4 %
0.01
46.95
9.99
-3.1 %
9.42
0.57
-8.1 %
—
2.75
4.74
11 %
-4.17
-14.2 %
-0.44
0.79
-3.43
6.3 %
0.08
-3.18
6.5 %
-0.16
20.45
10.31
-63 %
9.69
0.62
-94.1 %
—
2.57
4.27
-41.2 %
-3.65
-209.6 %
—
0.44
-3.66
-209.6 %
-0.03
-3.4
-225.5 %
-0.17
20.45
27.85
54.6 %
17.26
10.59
126.8 %
—
5.29
7.26
6 %
3.33
252.1 %
0.02
0.72
3.34
253.9 %
0.3
2.71
223.2 %
0.13
20.45
18.02
51.8 %
13.35
4.67
313.3 %
—
5.41
6.85
43.6 %
-2.19
39.7 %
0.02
0.29
-2.17
44.6 %
0.05
-2.2
39.9 %
-0.11
20.45
11.87
3.2 %
10.74
1.13
-42.1 %
—
2.92
4.77
14.7 %
-3.63
-65 %
-0.29
0.41
-3.92
-76.6 %
-0.01
-3.66
-96.8 %
-0.18
20.45
11.5
-47.3 %
9.55
1.95
-73 %
—
2.71
4.16
-28.8 %
-2.2
-260.6 %
-0.02
0.2
-2.22
-280.5 %
-0.04
-1.86
-181.2 %
-0.09
20.45
21.83
33.6 %
14.62
7.21
76.7 %
—
4.03
5.84
-2.5 %
1.37
171.4 %
-0.14
0.62
1.23
157.7 %
0.08
2.29
189.5 %
0.11
20.45
16.34
46 %
12.27
4.08
200 %
—
4.57
5.99
19.6 %
-1.92
47.3 %
-0.21
0.33
-2.13
39.1 %
0.78
-2.56
-3.2 %
-0.13
20.45
11.19
-6.4 %
9.83
1.36
-23.2 %
—
2.98
5.01
4.4 %
-3.64
-19.7 %
0.14
0.59
-3.5
-12.2 %
-0.7
-2.48
5 %
-0.12
20.45
11.96
-56.2 %
10.19
1.77
-82.1 %
—
2.83
4.8
-33.1 %
-3.04
-211.8 %
-0.08
0.56
-3.12
-242.5 %
-0.08
-2.61
-172.5 %
-0.13
20.45
27.3
—
17.4
9.91
—
—
5.17
7.18
—
2.72
—
-0.54
0.64
2.19
—
-1.68
3.6
—
0.176
20.45