Immsi Statements
IM
Data from Immsi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
Immsi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
434.87
-47.8 %
100
261.51
60.1
173.36
-44.6 %
39.9
—
0
138.11
31.8
136.9
-46.3 %
31.5
36.462
-37.2 %
8.4
-20.112
-4.6
—
0
16.35
27.9 %
3.8
7.985
1.8
1.778
465.8 %
0.4
0.005
340.53
833.69
81.2 %
100
520.5
62.4
313.19
79.7 %
37.6
—
0
261.48
31.4
255.1
87 %
30.6
58.088
53.5 %
7
-40.926
-4.9
1.363
0.2
12.779
-37.5 %
1.5
4.978
0.6
-0.486
-115.5 %
-0.06
-0.001
340.53
460.06
-61.3 %
100
285.78
62.1
174.28
-60 %
37.9
—
0
133.55
29
136.43
-58.5 %
29.7
37.848
-64.4 %
8.2
-17.392
-3.8
—
0
20.456
-73.8 %
4.4
9.532
2.1
3.142
-83.9 %
0.7
0.009
340.53
1 187.44
113.4 %
100
752.24
63.3
435.2
118.3 %
36.7
—
0
321.31
27.1
328.88
106.7 %
27.7
106.32
163.7 %
9
-30.68
-2.6
0.279
0.02
78.104
192.8 %
6.6
31.031
2.6
19.568
232.1 %
1.6
0.057
340.53
556.36
-46.9 %
100
356.97
64.2
199.39
-46.6 %
35.8
—
0
151.34
27.2
159.07
-48.9 %
28.6
40.319
-35 %
7.2
-13.645
-2.5
—
0
26.674
-25.9 %
4.8
11.123
2
5.893
-52.3 %
1.1
0.017
340.53
1 048.61
80.7 %
100
675.27
64.4
373.33
83.5 %
35.6
—
0
301.01
28.7
311.27
96.2 %
29.7
62.062
38.4 %
5.9
-25.986
-2.5
-0.477
-0.05
35.98
6.5 %
3.4
6.479
0.6
12.364
53.3 %
1.2
0.036
340.53
580.34
-46.1 %
100
376.89
64.9
203.45
-47.8 %
35.1
—
0
151.38
26.1
158.62
-48.5 %
27.3
44.829
-44.9 %
7.7
-11.056
-1.9
—
0
33.773
-44.5 %
5.8
14.588
2.5
8.063
-45.2 %
1.4
0.024
340.53
1 077.52
130.7 %
100
688.03
63.9
389.49
126.1 %
36.1
—
0
308.27
28.6
308.08
107.6 %
28.6
81.404
241 %
7.6
-20.808
-1.9
0.441
0.04
60.869
386.6 %
5.6
26.472
2.5
14.723
1049.3 %
1.4
0.043
340.53
467.13
-40.8 %
100
294.87
63.1
172.26
-39 %
36.9
—
0
142.29
30.5
148.39
-42.7 %
31.8
23.869
1.9 %
5.1
-11.36
-2.4
—
0
12.509
89.9 %
2.7
6.829
1.5
1.281
153.8 %
0.3
0.004
340.53
788.89
83.8 %
100
506.32
64.2
282.57
88.4 %
35.8
—
0
262.51
33.3
259.15
90.8 %
32.9
23.416
65.9 %
3
-16.573
-2.1
-0.534
-0.07
6.586
12.8 %
0.8
2.389
0.3
-2.379
-4961.7 %
-0.3
-0.007
340.53
429.15
-53.4 %
100
279.19
65.1
149.95
-58.4 %
34.9
—
0
133.15
31
135.83
-52.5 %
31.7
14.118
-80.9 %
3.3
-8.278
-1.9
—
0
5.84
-89.5 %
1.4
4.346
1
-0.047
-100.3 %
-0.01
0
340.53
920.68
133.9 %
100
560.4
60.9
360.28
130 %
39.1
—
0
284.11
30.9
286.27
109.6 %
31.1
74.011
268.4 %
8
-17.495
-1.9
-0.968
-0.1
55.594
405.8 %
6
24.367
2.6
14.646
619 %
1.6
0.043
340.53
393.55
-47.3 %
100
236.91
60.2
156.64
-45.5 %
39.8
—
0
129.46
32.9
136.55
-44.2 %
34.7
20.091
-53.1 %
5.1
-9.1
-2.3
—
0
10.991
-54.6 %
2.8
5.849
1.5
2.037
-75.3 %
0.5
0.006
340.53
746.82
81.3 %
100
459.35
61.5
287.47
80.2 %
38.5
—
0
251.96
33.7
244.6
101.4 %
32.8
42.865
12.6 %
5.7
-17.763
-2.4
-1.479
-0.2
24.203
-14.8 %
3.2
9.269
1.2
8.244
6.8 %
1.1
0.024
340.53
411.92
-34.6 %
100
252.37
61.3
159.55
-37.2 %
38.7
—
0
125.6
30.5
121.47
-47 %
29.5
38.078
52.6 %
9.2
-9.656
-2.3
—
0
28.422
446.5 %
6.9
13.244
3.2
7.72
411.3 %
1.9
0.023
340.53
629.95
91.3 %
100
376
59.7
253.95
92.7 %
40.3
—
0
213.73
33.9
229
86.5 %
36.4
24.948
176.9 %
4
-18.736
-3
-1.009
-0.2
5.201
3110.5 %
0.8
4.329
0.7
1.51
305.7 %
0.2
0.004
340.53
329.31
-55.5 %
100
197.52
60
131.79
-56.4 %
40
—
0
113.91
34.6
122.78
-54.6 %
37.3
9.01
-72 %
2.7
-8.848
-2.7
—
0
0.162
123.9 %
0.05
1.943
0.6
-0.734
85 %
-0.2
-0.002
340.53
739.74
83.7 %
100
437.12
59.1
302.62
87.3 %
40.9
—
0
258.96
35
270.39
97.5 %
36.6
32.231
30.7 %
4.4
-19.256
-2.6
-1.499
-0.2
-0.679
-104.7 %
-0.09
2.016
0.3
-4.882
-235.2 %
-0.7
-0.014
340.53
402.76
-52.7 %
100
241.23
59.9
161.53
-54.1 %
40.1
—
0
129.24
32.1
136.88
-50.3 %
34
24.651
-67.6 %
6.1
-10.287
-2.6
—
0
14.364
-73.5 %
3.6
7.271
1.8
3.611
-71.7 %
0.9
0.011
340.53
850.99
134.6 %
100
499.37
58.7
351.62
131.1 %
41.3
—
0
270.98
31.8
275.43
110.2 %
32.4
76.188
260.3 %
9
-20.199
-2.4
-1.847
-0.2
54.125
433.7 %
6.4
28.456
3.3
12.771
624.4 %
1.5
0.037
340.53
362.69
-47.5 %
100
210.51
58
152.17
-46.8 %
42
—
0
125.03
34.5
131.03
-47.8 %
36.1
21.143
-39.9 %
5.8
-11.002
-3.03
—
0
10.141
-19.9 %
2.8
6.543
1.8
1.763
20.5 %
0.5
0.005
340.53
690.46
82.9 %
100
404.37
58.6
286.1
80.8 %
41.4
—
0
244.73
35.4
250.92
88.2 %
36.3
35.176
41.6 %
5.1
-14.698
-2.1
-5.716
-0.8
12.659
-15.5 %
1.8
9.548
1.4
1.463
-58 %
0.2
0.004
340.53
377.53
13.5 %
100
219.33
58.1
158.2
7.8 %
41.9
—
0
123.69
32.8
133.36
2 %
35.3
24.843
54.3 %
6.6
-9.864
-2.6
—
0
14.979
240.4 %
4
8.124
2.2
3.485
1061.7 %
0.9
0.01
340.53
332.6
-6.2 %
100
185.8
55.9
146.8
-0.9 %
44.1
—
0
117.8
35.4
130.7
2.7 %
39.3
16.1
-22.6 %
4.8
-11.8
-3.5
0.1
0.03
4.4
-42.9 %
1.3
3.5
1.1
0.3
-72.7 %
0.09
—
340.5
354.5
6.9 %
100
206.3
58.2
148.1
-0.9 %
41.8
—
0
118.3
33.4
127.3
-5.7 %
35.9
20.8
43.4 %
5.9
-13.1
-3.7
—
0
7.7
63.8 %
2.2
5.1
1.4
1.1
-59.3 %
0.3
—
340.5
331.7
-3.4 %
100
182.2
54.9
149.4
4 %
45
—
0
119.7
36.1
135
3.5 %
40.7
14.5
9 %
4.4
-9.8
-3
0
0
4.7
1666.7 %
1.4
2.2
0.7
2.7
242.1 %
0.8
0.01
340.5
343.2
8.2 %
100
199.5
58.1
143.7
4.3 %
41.9
—
0
118.7
34.6
130.4
0.5 %
38
13.3
64.2 %
3.9
-13.7
-4
0.1
0.03
-0.3
94.7 %
-0.09
1.9
0.6
-1.9
44.1 %
-0.6
-0.01
340.5
317.2
-3 %
100
179.4
56.6
137.8
-3.5 %
43.4
—
0
121
38.1
129.7
1.5 %
40.9
8.1
-45.6 %
2.6
-13.8
-4.4
—
0
-5.7
-1050 %
-1.8
-0.8
-0.3
-3.4
-750 %
-1.07
-0.01
340.5
327
2.7 %
100
184.2
56.3
142.8
4.1 %
43.7
—
0
121
37
127.8
4.4 %
39.1
14.9
1.4 %
4.6
-14.3
-4.4
—
0
0.6
-25 %
0.2
1
0.3
-0.4
-300 %
-0.1
—
340.5
318.4
5.9 %
100
181.2
56.9
137.2
15.6 %
43.1
—
0
121.6
38.2
122.4
0.7 %
38.4
14.7
606.9 %
4.6
-14
-4.4
0.1
0.03
0.8
101.9 %
0.3
0.4
0.1
0.2
100.6 %
0.06
—
340.5
300.6
-5.5 %
100
181.9
60.5
118.7
-15.6 %
39.5
—
0
114.5
38.1
121.6
-1.6 %
40.5
-2.9
-117.2 %
-1
-38.6
-12.8
0
0
-41.5
-1696.2 %
-13.8
-5.7
-1.9
-30.8
—
-10.2
-0.09
340.5
318.2
-12.9 %
100
177.6
55.8
140.6
-12.7 %
44.2
—
0
112.5
35.4
123.6
-2.5 %
38.8
16.9
-50.7 %
5.3
-14.3
-4.5
0
0
2.6
110.5 %
0.8
1.9
0.6
—
100 %
0
—
340.5
365.2
25.7 %
100
204.1
55.9
161.1
28.1 %
44.1
—
0
130.8
35.8
126.8
8.8 %
34.7
34.3
268.8 %
9.4
-59.1
-16.2
0
0
-24.8
-386.3 %
-6.8
7.5
2.1
-37.4
-1338.5 %
-10.2
-0.11
340.5
290.6
7.2 %
100
164.8
56.7
125.8
19.1 %
43.3
—
0
112.6
38.7
116.5
-3.4 %
40.1
9.3
162 %
3.2
-14.4
-5
—
0
-5.1
87.4 %
-1.8
-1.2
-0.4
-2.6
92.4 %
-0.9
-0.01
340.5
271.1
-6.8 %
100
165.6
61.1
105.6
-12.4 %
39
—
0
107.7
39.7
120.6
3.2 %
44.5
-15
-516.7 %
-5.5
-25.3
-9.3
-0.1
-0.04
-40.4
-386.7 %
-14.9
14.3
5.3
-34.4
-882.9 %
-12.7
-0.1
340.5
290.9
—
100
170.4
58.6
120.5
—
41.4
—
0
108
37.1
116.9
—
40.2
3.6
—
1.2
-11.9
-4.09
0
0
-8.3
—
-2.9
-2.7
-0.9
-3.5
—
-1.2
-0.01
340.5