Longino & Statements
LO
Longino & Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.612
100
13.106
89.7
1.506
10.3
—
0
2.42
16.6
2.82
19.3
-1.314
-9
0.276
1.9
-0.039
-0.3
-1.079
-7.4
-0.17
-1.2
-0.909
-6.2
-0.145
6.25
17.507
100
15.109
86.3
2.398
13.7
—
0
2.06
11.8
2.437
13.9
-0.039
-0.2
0.147
0.8
-0.03
-0.2
0.076
0.4
0.059
0.3
0.017
0.1
0.003
6.25
9.374
100
8.401
89.6
0.972
10.4
—
0
1.767
18.9
2.072
22.1
-1.1
-11.7
0.015
0.2
-0.034
-0.4
-1.121
-12
-0.202
-2.2
-0.918
-9.8
-0.147
6.25
12.323
100
10.477
85
1.846
15
—
0
1.774
14.4
2.05
16.6
-0.204
-1.7
-0.162
-1.3
-0.034
-0.3
-0.401
-3.3
-0.029
-0.2
-0.372
-3.02
-0.06
6.25
7.653
100
7.018
91.7
0.635
8.3
—
0
2.021
26.4
2.272
29.7
-1.637
-21.4
-0.027
-0.4
-0.015
-0.2
-1.681
-22
-0.288
-3.8
-1.392
-18.2
-0.223
6.25
18.39
100
15.421
83.9
2.969
16.1
—
0
1.76
9.6
2.049
11.1
0.92
5
-0.02
-0.1
-0.009
-0.05
0.891
4.8
0.271
1.5
0.62
3.4
0.099
6.25
16.043
100
13.655
85.1
2.388
14.9
—
0
1.772
11
1.951
12.2
0.437
2.7
-0.014
-0.09
-0.013
-0.08
0.404
2.5
0.086
0.5
0.318
2
0.051
6.25
17.539
100
14.67
83.6
2.869
16.4
—
0
1.442
8.2
1.623
9.3
1.246
7.1
0.003
0.02
-0.018
-0.1
1.232
7
0.326
1.9
0.906
5.2
0.121
7.5
15.096
100
12.995
86.1
2.101
13.9
—
0
1.458
9.7
1.628
10.8
0.473
3.1
0.005
0.03
-0.043
-0.3
0.435
2.9
0.145
1
0.289
1.9
0.058
5
16.092
13.537
2.555
—
1.327
1.63
0.925
-0.066
-0.054
0.804
0.302
0.503
0.101
5
13.149
11.452
1.697
—
1.294
1.436
0.261
-0.07
-0.049
0.142
0.088
0.055
0.011
5