Pininfarina Statements
PI
Pininfarina Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.787
100
9.465
38.2
15.322
61.8
—
0
11.701
47.2
15.36
62
-0.038
-0.2
-0.276
-1.1
—
0
-0.123
-0.5
0.209
0.8
-0.332
-1.3
-0.004
78.658
22.391
100
8.1
36.2
14.291
63.8
—
0
10.899
48.7
14.584
65.1
-0.293
-1.3
-0.199
-0.9
—
0
-0.492
-2.2
0.087
0.4
-0.579
-2.6
-0.007
78.658
29.459
100
13.499
45.8
15.96
54.2
—
0
12.607
42.8
17.094
58
-1.134
-3.8
-0.352
-1.2
0.001
0.003
0.835
2.8
-0.426
-1.4
1.261
4.3
0.016
78.658
20.954
100
7.038
33.6
13.916
66.4
—
0
9.278
44.3
12.655
60.4
1.261
6
-0.323
-1.5
-0.001
-0.005
0.947
4.5
0.1
0.5
0.847
4
0.015
56.584
19.453
100
7.395
38
12.058
62
—
0
9.672
49.7
12.787
65.7
-0.729
-3.7
-0.424
-2.2
—
0
-1.153
-5.9
0.139
0.7
-1.292
-6.6
-0.016
78.658
17.293
100
6.189
35.8
11.104
64.2
—
0
9.881
57.1
13.099
75.7
-1.995
-11.5
-0.338
-2
—
0
-2.244
-13
0.163
0.9
-2.407
-13.9
-0.031
78.658
19.19
100
15.754
82.1
3.437
17.9
-8.054
-42
10.494
54.7
5.838
30.4
-2.401
-12.5
-0.439
-2.3
—
0
-2.922
-15.2
0.032
0.2
-2.954
-15.4
-0.038
78.658
18.448
100
3.578
19.4
14.87
80.6
3.118
16.9
10.594
57.4
15.155
82.1
-0.285
-1.5
-0.376
-2.04
—
0
-0.668
-3.6
0.066
0.4
-0.733
-4
-0.009
78.658
18.075
100
2.408
13.3
15.667
86.7
2.874
15.9
11.231
62.1
15.929
88.1
-0.262
-1.5
-0.352
-1.9
—
0
-0.127
-0.7
0.145
0.8
-0.272
-1.5
-0.003
78.658
16.509
100
2.237
13.5
14.272
86.5
2.062
12.5
11.117
67.3
14.917
90.4
-0.645
-3.9
-0.307
-1.9
—
0
-0.944
-5.7
0.098
0.6
-1.042
-6.3
-0.013
78.658
17.598
100
2.745
15.6
14.854
84.4
2.96
16.8
15.247
86.6
13.971
79.4
0.883
5
-0.412
-2.3
0
0.00006
4.2
23.9
-0.037
-0.2
4.237
24.1
0.054
78.658
17.06
100
2.422
14.2
14.638
85.8
2.752
16.1
8.519
49.9
12.079
70.8
2.559
15
-0.371
-2.2
—
0
-0.002
-0.01
0.069
0.4
-0.072
-0.4
-0.001
54.271
16.364
100
1.578
9.6
14.786
90.4
2.966
18.1
10.101
61.7
14.816
90.5
-0.03
-0.2
-0.431
-2.6
0
-0.00006
0.01
0.06
0.108
0.7
-0.098
-0.6
-0.002
54.271
15.237
100
1.826
12
13.41
88
2.165
14.2
11.678
76.6
15.192
99.7
-1.781
-11.7
-0.361
-2.4
—
0
-1.568
-10.3
0.053
0.4
-1.621
-10.6
-0.029
55.269
17.14
100
1.75
10.2
15.39
89.8
1.28
7.5
14.82
86.5
27.85
162.5
-12.46
-72.7
-0.53
-3.09
—
0
-12.99
-75.8
0.62
3.6
-13.61
-79.4
-0.25
55.27
16.709
100
1.258
7.5
15.451
92.5
—
0
13.484
80.7
17.053
102.1
-1.602
-9.6
-0.508
-3.04
—
0
-2.11
-12.6
0.025
0.2
-2.135
-12.8
-0.039
55.269
13.1
100
0.828
6.3
12.272
93.7
1.078
8.2
13.686
104.5
15.08
115.1
-2.808
-21.4
-0.51
-3.9
—
0
-3.318
-25.3
0.271
2.1
-3.589
-27.4
-0.065
55.269
18.536
100
2.061
11.1
16.475
88.9
4.651
25.1
15.351
82.8
22.032
118.9
-5.557
-30
-0.446
-2.4
—
0
-5.056
-27.3
0.046
0.2
-5.102
-27.5
-0.092
55.269
19.776
100
2.244
11.3
17.532
88.7
4.39
22.2
16.267
82.3
31.42
158.9
-13.888
-70.2
-0.583
-2.9
—
0
-14.498
-73.3
2.067
10.5
-16.565
-83.8
-0.305
54.271
21.789
100
2.613
12
19.176
88
3.921
18
15.45
70.9
22.707
104.2
-3.531
-16.2
-0.37
-1.7
—
0
-3.908
-17.9
-0.04
-0.2
-3.868
-17.8
-0.071
54.271
20.502
100
1.585
7.7
18.917
92.3
2.763
13.5
15.94
77.7
21.695
105.8
-2.778
-13.5
-0.35
-1.7
0
0.0002
-2.951
-14.4
0.103
0.5
-3.055
-14.9
-0.056
54.271
23.234
100
2.717
11.7
20.517
88.3
3.584
15.4
14.938
64.3
19.811
85.3
0.706
3
-0.196
-0.8
—
0
0.518
2.2
0.104
0.4
0.414
1.8
0.008
54.271
28.073
100
4.959
17.7
23.113
82.3
—
0
—
0
24.698
88
-1.584
-5.6
-0.62
-2.2
—
0
-2.202
-7.8
-1.664
-5.9
-0.538
-1.9
-0.01
54.271
22.091
100
2.401
10.9
19.69
89.1
3.656
16.6
14.579
66
19.391
87.8
0.299
1.4
-0.504
-2.3
—
0
-0.201
-0.9
0.192
0.9
-0.393
-1.8
-0.007
54.271
26.3
100
2.6
9.9
23.7
90.1
4.9
18.6
14.9
56.7
21.9
83.3
1.9
7.2
-0.8
-3.04
—
0
1.2
4.6
0.2
0.8
1
3.8
0.02
54.3
26.4
100
3.3
12.5
23.1
87.5
6.3
23.9
13.3
50.4
20.1
76.1
3
11.4
-0.6
-2.3
0.1
0.4
2.6
9.8
0.5
1.9
2.1
8
0.04
54.3
24.4
100
4.3
17.6
20.2
82.8
4.9
20.1
12.6
51.6
18.3
75
1.8
7.4
-0.7
-2.9
-1.6
-6.6
1.2
4.9
0.4
1.6
0.8
3.3
0.02
54.3
20.7
100
3
14.5
17.7
85.5
3.3
15.9
12.3
59.4
15.9
76.8
1.7
8.2
-0.5
-2.4
-1.9
-9.2
1.2
5.8
0.1
0.5
1.1
5.3
0.01
78.5
19.7
100
3.7
18.8
15.9
80.7
2.1
10.7
12.4
62.9
15.4
78.2
0.6
3
-0.6
-3.05
—
0
—
0
0.2
1
-0.2
-1.02
-0.01
42.1
14.9
100
-0.1
-0.7
15
100.7
1.6
10.7
12.7
85.2
14.8
99.3
0.2
1.3
-0.5
-3.4
-1.8
-12.08
-0.3
-2.01
0.1
0.7
-0.4
-2.7
-0.01
42.1
16
100
3.4
21.3
12.7
79.4
1.3
8.1
10.9
68.1
12.8
80
-0.2
-1.3
-0.4
-2.5
0.1
0.6
-0.5
-3.1
—
0
-0.5
-3.1
-0.01
42.1
14.1
100
1.5
10.6
12.6
89.4
1.3
9.2
10.7
75.9
13
92.2
-0.4
-2.8
-0.5
-3.5
0.1
0.7
-0.8
-5.7
-0.1
-0.7
-0.8
-5.7
-0.02
42.1
15.2
100
1.1
7.2
14.1
92.8
1.3
8.6
11.2
73.7
14.1
92.8
—
0
-0.9
-5.9
-0.1
-0.7
25.5
167.8
0.1
0.7
25.4
167.1
0.6
42.1
17.3
100
4.9
28.3
12.4
71.7
1.4
8.1
11.2
64.7
15.4
89
-3
-17.3
-1.3
-7.5
-1.5
-8.7
-3.6
-20.8
—
0
-3.6
-20.8
-0.09
42.1
19.6
100
1.9
9.7
17.8
90.8
2.2
11.2
15.4
78.6
17.1
87.2
0.6
3.1
-1.3
-6.6
—
0
-10
-51.02
0.4
2
-10.4
-53.06
-0.25
42.1
17.6
100
3
17
14.7
83.5
2.3
13.1
13.5
76.7
16.3
92.6
-1.7
-9.7
-1.2
-6.8
-0.4
-2.3
-2.9
-16.5
0.1
0.6
-3
-17.05
-0.07
42.1
20.6
100
3.3
16
17.2
83.5
2.1
10.2
15.7
76.2
18.1
87.9
-0.8
-3.9
-1.5
-7.3
-1.2
-5.8
-2.2
-10.7
-0.1
-0.5
-2.2
-10.7
-0.05
42.1
17.3
100
-0.3
-1.7
17.6
101.7
3.1
17.9
16.2
93.6
19.2
111
-1.7
-9.8
-1.1
-6.4
-1.5
-8.7
-2.5
-14.5
0.1
0.6
-2.6
-15.03
-0.06
42.1
25.3
100
6.6
26.1
18.7
73.9
2.1
8.3
15.7
62.1
17.8
70.4
0.9
3.6
-1.3
-5.1
-1.2
-4.7
-0.4
-1.6
0.2
0.8
-0.6
-2.4
-0.01
42.1
22.5
100
1.5
6.7
21
93.3
2.8
12.4
13.1
58.2
16
71.1
5
22.2
-1.2
-5.3
-1.1
-4.9
3.9
17.3
0.1
0.4
3.8
16.9
0.09
42.1
19
100
3.1
16.3
15.8
83.2
2.6
13.7
17.1
90
19.7
103.7
-3.9
-20.5
-1.3
-6.8
-1.1
-5.8
-2.9
-15.3
0.1
0.5
-2.9
-15.3
-0.07
42.1
17.4
100
0.7
4
16.7
96
2.3
13.2
15
86.2
17.3
99.4
-0.6
-3.4
-0.9
-5.2
-1.2
-6.9
-1.4
-8.05
0.1
0.6
-1.5
-8.6
-0.04
42.1
19.2
100
3.9
20.3
15.3
79.7
2.1
10.9
14.6
76
14.5
75.5
0.8
4.2
-1.2
-6.3
—
0
-0.5
-2.6
-0.2
-1.04
-1.4
-7.3
-0.03
42.1
18.4
100
4.5
24.5
13.9
75.5
2.5
13.6
12
65.2
15
81.5
-1.1
-6
-1.4
-7.6
-1.4
-7.6
-2.5
-13.6
0.1
0.5
-2.7
-14.7
-0.06
42.1