Pirelli & Statements
PI
Pirelli & Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 447.53
100
1 291.07
37.4
2 156.46
62.6
—
0
1 360.97
39.5
1 691.07
49.1
465.39
13.5
-73.472
-2.1
-17.655
-0.5
306.36
8.9
75.057
2.2
215.6
6.3
0.216
1 000
1 695.53
100
532.27
31.4
1 163.25
68.6
—
0
324.72
19.2
936.78
55.3
226.47
13.4
-104.05
-6.1
—
0
122.42
7.2
22.002
1.3
93.751
5.5
0.094
997.35
3 212.54
100
1 250.56
38.9
1 961.98
61.1
—
0
1 289.29
40.1
1 563.41
48.7
398.56
12.4
-54.211
-1.7
-10.904
-0.3
290.76
9.1
37.484
1.2
246.99
7.7
0.247
1 000
1 722.71
100
577.64
33.5
1 145.07
66.5
—
0
301.01
17.5
916.78
53.2
228.29
13.3
-40.617
-2.4
—
0
187.67
10.9
19.263
1.1
160.95
9.3
0.161
1 000.34
3 437.52
100
1 341.33
39
2 096.2
61
—
0
1 343.67
39.1
1 657.09
48.2
439.11
12.8
-58.091
-1.7
-13.72
-0.4
339.35
9.9
96.714
2.8
232.09
6.8
0.232
1 000
1 699.74
100
580.87
34.2
1 118.87
65.8
—
0
303.32
17.8
908.14
53.4
210.72
12.4
-49.926
-2.9
—
0
160.8
9.5
45.828
2.7
111.64
6.6
0.112
996.83
3 418.71
100
1 748.7
51.2
1 670.01
48.8
—
0
745.72
21.8
1 263.92
37
406.09
11.9
-78.61
-2.3
-18.094
-0.5
277.68
8.1
74.827
2.2
196.34
5.7
0.196
1 000
1 836.32
100
680.69
37.1
1 155.63
62.9
—
0
299.97
16.3
928.63
50.6
226.99
12.4
-54.753
-3
—
0
172.24
9.4
45.99
2.5
116.96
6.4
0.117
1 003.35
3 197.01
100
1 061.23
33.2
2 135.78
66.8
—
0
1 225.53
38.3
1 730.87
54.1
404.92
12.7
-68.207
-2.1
-8.687
-0.3
317.95
9.9
84.907
2.7
221.42
6.9
0.221
1 000
1 521.09
100
499.77
32.9
1 021.32
67.1
—
0
284.12
18.7
828.72
54.5
192.6
12.7
-42.812
-2.8
—
0
149.79
9.8
39.95
2.6
107.52
7.1
0.108
995.55
2 766.61
100
1 381.32
49.9
1 385.29
50.1
—
0
573.41
20.7
1 050.83
38
334.46
12.1
-46.795
-1.7
-23.638
-0.9
258.02
9.3
67.964
2.5
179.7
6.5
0.18
1 000
1 414.44
100
467.39
33
947.04
67
—
0
255.87
18.1
769.33
54.4
177.71
12.6
-35.469
-2.5
—
0
142.24
10.1
37.558
2.7
100.86
7.1
0.101
999.45
2 564.84
100
1 378.75
53.8
1 186.09
46.2
—
0
510.46
19.9
934.24
36.4
251.85
9.8
-60.112
-2.3
-9.758
-0.4
178.73
7
47.194
1.8
123.1
4.8
0.123
1 000
1 244.72
100
782.51
62.9
462.21
37.1
—
0
0.954
0.08
364.8
29.3
97.404
7.8
-40.094
-3.2
—
0
57.31
4.6
15.135
1.2
39.007
3.1
0.039
1 000.18
2 485.7
100
1 304.02
52.5
1 181.69
47.5
—
0
478.22
19.2
903.32
36.3
278.36
11.2
-68.045
-2.7
-15.945
-0.6
191.94
7.7
47.555
1.9
133.06
5.4
0.133
1 000
1 277.4
100
700.21
54.8
577.19
45.2
—
0
0.955
0.07
424.79
33.3
152.4
11.9
-41.642
-3.3
—
0
110.76
8.7
26.909
2.1
79.696
6.2
0.08
1 000
1 816.43
100
1 084.46
59.7
731.97
40.3
—
0
382.69
21.1
786.28
43.3
-54.314
-3
-66.84
-3.7
-10.943
-0.6
-134.57
-7.4
-32.862
-1.8
-103.28
-5.7
-0.103
1 000
1 051.57
100
543.19
51.7
508.38
48.3
—
0
7.443
0.7
420.01
39.9
88.371
8.4
-37.761
-3.6
—
0
50.61
4.8
12.146
1.2
37.219
3.5
0.037
1 000
2 668.21
100
1 411.57
52.9
1 256.63
47.1
—
0
578.89
21.7
934.59
35
322.04
12.1
-94.089
-3.5
-25.985
-1
205.15
7.7
54.443
2
140.22
5.3
0.14
1 000
1 381.54
100
726.22
52.6
655.32
47.4
—
0
4.996
0.4
482.46
34.9
172.86
12.5
-65.909
-4.8
—
0
106.95
7.7
28.235
2
74.749
5.4
0.075
1 000
2 654.85
100
1 391.56
52.4
1 263.29
47.6
—
0
514.49
19.4
823.41
31
439.88
16.6
-84.631
-3.2
-23.082
-0.9
417.11
15.7
110.12
4.1
297.92
11.2
0.298
1 000
1 313.8
100
691.98
52.7
621.83
47.3
—
0
2.613
0.2
438.75
33.4
183.07
13.9
-46.039
-3.5
—
0
137.03
10.4
35.598
2.7
97.614
7.4
0.098
1 000
2 564.18
100
1 300.62
50.7
1 263.56
49.3
—
0
545
21.3
932.82
36.4
330.74
12.9
-71.146
-2.8
-13.055
-0.5
246.54
9.6
-20.286
-0.8
259.56
10.1
0.261
1 000
1 294.88
100
643.55
49.7
651.33
50.3
—
0
—
0
437.61
33.8
213.72
16.5
-24.15
-1.9
—
0
189.57
14.6
-6.532
-0.5
190.5
14.7
0.192
1 000
1 310.3
100
702
53.6
608.2
46.4
—
0
—
0
424.2
32.4
184
14
-54.4
-4.2
—
0
129.6
9.9
37.2
2.8
90.4
6.9
0.09
1 000
1 353.2
100
657.8
48.6
695.4
51.4
—
0
—
0
472.4
34.9
223
16.5
-69.3
-5.1
0
0
153.7
11.4
22.4
1.7
56.6
4.2
0.07
767.2
1 339.3
100
712.5
53.2
626.8
46.8
—
0
—
0
458.1
34.2
168.7
12.6
-80.1
-6
—
0
88.6
6.6
39.1
2.9
-27.9
-2.08
-0.13
207.6
1 279.6
100
661.3
51.7
618.3
48.3
—
0
—
0
446.1
34.9
172.2
13.5
-103.1
-8.06
0.1
0.008
69.2
5.4
26.9
2.1
26.7
2.1
0.12
207.6
1 180.9
100
789.2
66.8
391.7
33.2
—
0
—
0
225.6
19.1
166.1
14.1
-176.2
-14.9
—
0
-10.1
-0.9
20.3
1.7
-50.7
-4.3
-0.1
488
1 533.5
100
787.1
51.3
746.3
48.7
—
0
—
0
544.9
35.5
201.5
13.1
-69.3
-4.5
0
0
132.2
8.6
52.4
3.4
78.3
5.1
0.16
487.2
1 568.4
100
850.9
54.3
717.5
45.7
—
0
—
0
507.4
32.4
210.1
13.4
-54.6
-3.5
0
0
155.5
9.9
54.2
3.5
82
5.2
0.16
488.1
1 541.8
100
821.5
53.3
720.3
46.7
—
0
—
0
516.9
33.5
203.4
13.2
-48.7
-3.2
0.1
0.006
154.8
10
49.5
3.2
101.5
6.6
0.21
488
1 473.2
100
828.7
56.3
644.5
43.7
—
0
—
0
443.4
30.1
201
13.6
-57.1
-3.9
0.1
0.007
144
9.8
53.5
3.6
89.7
6.1
0.18
487.2
1 496.4
100
800.4
53.5
696
46.5
—
0
—
0
496.3
33.2
199.7
13.3
-41.8
-2.8
-0.1
-0.007
157.8
10.5
50.3
3.4
110.7
7.4
0.23
485.7