Piquadro Statements
PQ
Piquadro Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
85.94
100
16.899
19.7
69.041
80.3
—
0
56.341
65.6
62.255
72.4
6.786
7.9
-0.619
-0.7
-0.213
-0.2
5.88
6.8
1.754
2
4.126
4.8
0.083
50.012
95.359
100
19.712
20.7
75.647
79.3
—
0
58.946
61.8
66.09
69.3
9.557
10
-0.18
-0.2
—
0
9.294
9.7
2.722
2.9
6.572
6.9
0.142
46.214
80.236
100
17.514
21.8
62.722
78.2
—
0
52.771
65.8
60.487
75.4
2.235
2.8
-0.15
-0.2
-0.192
-0.2
2.051
2.6
2.121
2.6
-0.07
-0.09
-0.001
50
85.73
100
18.353
21.4
67.377
78.6
—
0
53.918
62.9
57.913
67.6
9.464
11
-0.617
-0.7
-0.351
-0.4
7.821
9.1
1.912
2.2
5.909
6.9
0.126
46.91
63.69
100
10.226
16.1
53.464
83.9
—
0
45.962
72.2
53.016
83.2
0.448
0.7
-0.738
-1.2
-0.145
-0.2
-0.475
-0.7
0.99
1.6
-1.465
-2.3
-0.029
50
64.923
100
16.267
25.1
48.656
74.9
—
0
44.886
69.1
50.359
77.6
-1.703
-2.6
-0.63
-1
-0.739
-1.1
-2.906
-4.5
-1.256
-1.9
-2.012
-3.1
-0.041
48.57
48.55
100
7.73
15.9
40.82
84.1
—
0
35.97
74.1
43.73
90.1
-2.9
-6
-0.74
-1.5
-0.1
-0.2
-3.96
-8.2
0.18
0.4
-4.14
-8.5
-0.08
50
74.37
100
15.97
21.5
58.4
78.5
—
0
55.53
74.7
60.47
81.3
-2.07
-2.8
-0.18
-0.2
0.01
0.01
-6.11
-8.2
-1.36
-1.8
-4.76
-6.4
-0.09
50
77.858
100
18.263
23.5
59.595
76.5
—
0
51.636
66.3
60.212
77.3
-0.617
-0.8
-0.232
-0.3
-0.347
-0.4
-1.391
-1.8
1.607
2.1
-2.973
-3.8
-0.059
50
80.874
100
21.932
27.1
58.942
72.9
—
0
60.237
74.5
60.716
75.1
-1.774
-2.2
0.01
0.01
-0.28
-0.3
-2.508
-3.1
1.247
1.5
-3.731
-4.6
-0.075
50
19.98
4.65
15.33
—
13.15
13.86
1.47
-0.35
0.23
1.18
0.37
0.83
0.02
53.6
16.95
3.48
13.47
—
11.71
12.4
1.08
0.2
-0.07
1.21
0.4
0.83
0.02
53.6
19.98
3.73
16.25
—
13.36
14.06
2.19
0.1
-0.06
2.23
0.77
1.49
0.03
53.6
13.65
1.14
12.51
—
10.67
11.31
1.2
0.2
-0.12
1.23
0.44
0.81
0.02
53.6
18.92
4.22
14.7
—
12.61
13.56
1.14
0.41
-0.04
1.5
0.35
1.17
0.02
64.4
16.46
3.69
12.77
—
10.71
11.58
1.19
0.25
-0.4
1.04
0.37
0.68
0.01
50
19.35
3.14
16.21
—
12.77
13.81
2.41
-0.17
0.14
2.23
0.71
1.53
0.03
50
13.35
1.43
11.93
—
10.03
10.69
1.23
-0.05
-0.01
1.17
0.44
0.74
0.01
53.76
17.9
3.32
14.58
—
12.33
12.68
1.9
-0.39
-0.03
1.48
0.53
0.96
0.02
58.62
15.66
2.19
13.48
—
11.21
12.33
1.15
-0.18
-0.04
0.93
0.34
0.59
0.01
50
17.8
2.82
14.98
—
12.16
12.79
2.19
-0.22
-0.06
1.9
0.64
1.26
0.02
53.76
12.5
0.82
11.68
—
9.85
10.47
1.21
-0.04
-0.02
1.15
0.44
0.72
0.01
53.76
15.88
3
12.87
—
11.58
12.27
0.6
0.25
-0.25
0.6
0.22
0.4
0.01
58.62
13.37
2.28
11.09
—
9.37
10.29
0.8
-0.19
-0.07
0.54
0.1
0.43
0.01
50
16.31
3.22
13.09
—
10
10.56
2.53
0.02
-0.05
2.5
0.96
1.54
0.03
50.42
11.44
1.31
10.13
—
8.31
8.81
1.32
0.17
-0.12
1.37
0.48
0.89
0.02
51.12
18.47
4.48
13.98
—
9.99
11.1
2.89
0.06
-0.32
2.63
0.82
1.81
0.04
51.12
16.26
3.07
13.19
—
9.64
10.53
2.66
-0.3
0.44
2.81
0.74
2.06
0.04
51.6
17.98
2.11
15.87
—
11.14
11.67
4.2
0.02
0.07
4.29
1.58
2.72
0.05
51.6
12.46
0.75
11.71
—
9.21
9.71
2.01
0.01
-0.09
1.92
0.73
1.19
0.02
51.6
18.4
3.64
14.76
—
9.91
10.6
4.17
-0.3
0.11
3.87
1.29
2.57
0.05
51.6
17.07
3.36
13.71
—
9.03
9.57
4.15
-0.08
0.04
4.06
1.42
2.64
0.05
51.6
16.42
1.43
14.99
—
10.14
10.65
4.33
-0.04
-0.04
4.25
1.64
2.61
0.05
48.95
11.06
0.92
10.14
—
8.04
8.48
1.66
0.03
-0.14
1.85
0.58
1.27
0.02
51.6
15.54
2.77
12.77
—
8.71
9.23
3.54
-0.04
0.18
3.68
1.41
2.36
0.05
51.6
14.04
2.5
11.54
—
7.45
8.17
3.37
0.05
-0.24
3.18
1.15
2.04
0.04
51.6
13.68
1.84
11.84
—
7.82
8.37
3.48
0.01
-0.19
3.3
1.21
2.07
0.04
51.6
9.76
1.25
8.51
—
6.63
7.12
1.39
0.01
-0.19
1.21
0.48
0.78
0.02
51.6
15.03
3.29
11.74
—
7.61
8.36
3.38
—
-0.08
3.3
1.18
2.12
0.04
51.6
14.08
2.85
11.23
—
7.32
7.68
3.55
—
-0.22
3.33
1.24
2.09
0.04
51.6
13.64
2.19
11.46
—
7.12
7.69
3.76
—
-0.1
3.66
1.29
2.4
0.05
51.6
9.91
1.5
8.41
—
6.13
6.58
1.83
-0.04
-0.31
1.49
0.56
0.92
0.02
51.6