Ferrari Statements
RA
Ferrari Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 712.06
100
856.56
50
855.5
50
125.7
7.3
142.88
8.3
346.3
20.2
509.19
29.7
1.464
0.09
—
0
510.66
29.8
97.377
5.7
412.11
24.1
2.287
180.21
1 584.63
100
781.63
49.3
803
50.7
146.45
9.2
123.97
7.8
362.44
22.9
440.56
27.8
-0.29
-0.02
—
0
440.27
27.8
88.054
5.6
351.37
22.2
1.949
180.25
1 523.4
100
779.78
51.2
743.62
48.8
158.2
10.4
116.51
7.6
373.16
24.5
370.46
24.3
-2.678
-0.2
—
0
367.79
24.1
73.292
4.8
293.51
19.3
1.622
180.94
1 544.03
100
778.75
50.4
765.28
49.6
128.59
8.3
118.63
7.7
343.4
22.2
421.88
27.3
3.319
0.2
—
0
425.2
27.5
93.544
6.1
329.82
21.4
1.819
181.31
1 473.71
100
726.31
49.3
747.4
50.7
116.18
7.9
113.37
7.7
311.86
21.2
435.54
29.6
-6.822
-0.5
—
0
428.72
29.1
94.318
6.4
333.19
22.6
1.836
181.51
1 429.01
100
711.04
49.8
717.97
50.2
135.92
9.5
114.07
8
334.62
23.4
383.35
26.8
-2.697
-0.2
—
0
380.65
26.6
83.743
5.9
295.53
20.7
1.624
182.02
1 367.97
100
726.59
53.1
641.37
46.9
131.09
9.6
128.24
9.4
343.7
25.1
297.67
21.8
-16.859
-1.2
—
0
280.81
20.5
59.081
4.3
219.86
16.1
1.201
183.08
1 249.81
100
655.26
52.4
594.55
47.6
116.91
9.4
106.29
8.5
297.25
23.8
297.3
23.8
-12.809
-1.02
—
0
284.49
22.8
56.899
4.6
225.77
18.1
1.236
182.69
1 291.49
100
678.89
52.6
612.6
47.4
125.69
9.7
103.48
8
291.73
22.6
320.86
24.8
-7.648
-0.6
—
0
313.21
24.3
62.643
4.9
249.01
19.3
1.359
183.25
1 185.98
100
588.2
49.6
597.78
50.4
144.16
12.2
89.964
7.6
292.41
24.7
305.37
25.7
-6.125
-0.5
—
0
299.24
25.2
59.849
5
237.97
20.1
1.295
183.78
1 172
100
574.88
49.1
597.12
50.9
171.44
14.6
113.09
9.6
334.27
28.5
262.85
22.4
-1.665
-0.1
—
0
261.19
22.3
46.638
4
214.25
18.3
1.163
184.19
1 053.22
100
524.18
49.8
529.05
50.2
129.91
12.3
82.34
7.8
260.25
24.7
268.8
25.5
-8.935
-0.8
—
0
259.86
24.7
53.009
5
205.78
19.5
1.115
184.62
1 034.39
100
498.09
48.2
536.3
51.8
131.36
12.7
80.984
7.8
264.23
25.5
272.07
26.3
-7.97
-0.8
—
0
264.1
25.5
58.032
5.6
205.81
19.9
1.112
185
1 011.28
100
483.46
47.8
527.82
52.2
140.91
13.9
71.61
7.1
262.94
26
264.87
26.2
-7.791
-0.8
—
0
257.08
25.4
51.416
5.1
204.92
20.3
1.107
185.09
1 068.81
100
510.69
47.8
558.12
52.2
—
0
102.27
9.6
308.5
28.9
249.61
23.4
-10.214
-1
—
0
239.4
22.4
-23.096
-2.2
262.12
24.5
1.416
185.25
887.97
100
425.58
47.9
462.39
52.1
110.9
12.5
76.745
8.6
241.46
27.2
220.94
24.9
-12.296
-1.4
—
0
208.64
23.5
37.451
4.2
170.75
19.2
0.921
185.34
570.81
100
299.24
52.4
271.57
47.6
122.45
21.5
78.105
13.7
249.65
43.7
21.92
3.8
-10.135
-1.8
—
0
11.785
2.1
2.357
0.4
8.943
1.6
0.048
184.75
932.2
100
450.81
48.4
481.38
51.6
139.52
15
79.003
8.5
262.37
28.1
219.01
23.5
-11.8
-1.3
—
0
207.22
22.2
41.443
4.4
166
17.8
0.895
185.58
927.64
100
437.86
47.2
489.78
52.8
136.22
14.7
87.752
9.5
271.33
29.2
218.45
23.5
-8.868
-1
—
0
209.59
22.6
43.5
4.7
167.57
18.1
0.9
186.16
915.31
100
425.46
46.5
489.86
53.5
129.42
14.1
96.153
10.5
264.04
28.8
225.81
24.7
-14.618
-1.6
—
0
211.19
23.1
42.24
4.6
167.85
18.3
0.896
187.3
983.6
100
480.38
48.8
503.21
51.2
140
14.2
90.601
9.2
265.04
26.9
238.17
24.2
-9.328
-0.9
—
0
228.84
23.3
45.768
4.7
182.11
18.5
0.968
188.21
940.06
100
461.61
49.1
478.45
50.9
153.94
16.4
68.673
7.3
246.97
26.3
231.49
24.6
-5.746
-0.6
—
0
225.74
24
45.148
4.8
178.28
19
0.946
188.48
845.49
100
399.7
47.3
445.78
52.7
130.38
15.4
87.076
10.3
251.3
29.7
194.49
23
-7.773
-0.9
—
0
186.71
22.1
-3.402
-0.4
189.85
22.5
0.992
191.44
838.18
100
400.99
47.8
437.19
52.2
112.95
13.5
86.87
10.4
234.67
28
202.52
24.2
-5.69
-0.7
—
0
196.84
23.5
-91
-10.9
287.84
34.3
1.52
188.65
905.65
100
431.43
47.6
474.22
52.4
135.74
15
87.02
9.6
257.4
28.4
216.82
23.9
-3.02
-0.3
—
0
213.8
23.6
53.46
5.9
160.34
17.7
0.85
189.45
831
100
390.78
47
440.23
53
148.78
17.9
66.37
8
230.2
27.7
210.02
25.3
-4.43
-0.5
—
0
205.59
24.7
57.26
6.9
148.33
17.8
0.78
189.65
839.93
399.23
440.7
152.6
74.27
247.11
193.59
-3.72
—
189.87
57.65
132.22
0.68
192.18
835.9
395.7
440.2
124.1
90.6
238.5
201.7
-7.5
0.6
194.2
53.7
140.1
0.74
189
920.4
458.2
462.2
134.1
91.6
261.1
201.2
-12.7
0
188.5
52.7
135.9
0.72
189.8
820.6
397.7
422.9
145.9
72.6
246.4
176.5
-2.9
1.6
173.6
49.4
123.7
0.65
189.8
835.5
429.8
405.7
143.6
63.9
253.6
152.1
0.4
0
152.5
41.5
110.9
0.59
189
783.5
395.9
387.6
111.3
76.6
215.1
172.5
-11
1.2
161.5
48.2
112.9
0.6
188.9
810.6
421
389.6
120
94.3
243.5
146.1
-5
0
141.1
43.3
97.6
0.52
188.9
675.5
333
342.5
134.9
60.4
221.2
121.2
-9
0.1
112.3
34.7
77.3
0.41
188.9
744.5
404.8
339.7
112.3
106.3
254.8
84.9
-4.7
0
80.2
25.5
54.2
0.29
188.9
723.1
372.3
350.9
99.2
80.2
209.4
141.4
0.6
-0.5
142
47.6
94
0.5
188.9
765.8
415.5
350.3
106.6
87.1
228.2
122
-7.9
0
114.1
38.2
75.3
0.4
188.9
620.9
306.3
314.7
128.7
65
218.7
96
1.9
0.1
97.9
32.8
64.4
0.34
188.9
751.3
384
367.3
116.7
75.2
252.2
115.1
2.3
0
117.4
38.5
79
0.42
188.9
662.5
384
278.6
84.5
81.5
189.2
89.3
4.9
—
94.2
36.1
56.6
0.3
188.9
728.7
408.4
320.3
100.2
77.4
215.5
104.7
1.3
—
106
32.5
72.1
0.38
188.9
619.9
329.6
290.3
114
66
210
80.3
0.3
0.3
80.6
26.2
53.6
0.28
188.9