Sogefi Statements
SO
Data from Sogefi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Sogefi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
852.45
97.5 %
100
620.73
72.8
231.72
95.1 %
27.2
—
0
105.35
12.4
170.54
90.3 %
20
61.177
109.5 %
7.2
-11.062
-1.3
-3.379
-0.4
43.77
118.9 %
5.1
10.825
1.3
31.381
137.7 %
3.7
0.265
118.25
431.6
-45.8 %
100
312.8
72.5
118.8
-42.7 %
27.5
—
0
61.6
14.3
89.6
-45.5 %
20.8
29.2
-32.2 %
6.8
-7.6
-1.8
-0.8
-0.2
20
9.7 %
4.6
6
1.4
13.2
50 %
3.1
0.112
118.17
796.08
94.4 %
100
588.64
73.9
207.44
87.7 %
26.1
—
0
105.52
13.3
164.36
90.7 %
20.6
43.075
77.3 %
5.4
-14.643
-1.8
1.317
0.2
18.232
4.8 %
2.3
8.103
1
8.802
-27.9 %
1.1
0.074
118.2
409.6
-45.8 %
100
299.1
73
110.5
-46.7 %
27
—
0
56.7
13.8
86.2
-48 %
21
24.3
-41.3 %
5.9
-3.1
-0.8
0.726
0.2
17.4
-44.4 %
4.2
4.3
1
12.2
-41.2 %
3
0.103
118.14
756.01
98.4 %
100
548.83
72.6
207.18
94 %
27.4
—
0
107.15
14.2
165.76
95.9 %
21.9
41.424
86.6 %
5.5
-5.247
-0.7
-0.5
-0.07
31.314
87.5 %
4.1
10.25
1.4
20.76
94 %
2.7
0.176
118.14
381.1
-40.3 %
100
274.3
72
106.8
-42.5 %
28
—
0
55.8
14.6
84.6
-46 %
22.2
22.2
-23.4 %
5.8
-3.3
-0.9
-0.3
-0.08
16.7
606.7 %
4.4
5.9
1.5
10.7
154.9 %
2.8
0.091
118.1
638.18
101.6 %
100
452.57
70.9
185.61
85.1 %
29.1
—
0
99.011
15.5
156.62
94.3 %
24.5
28.992
47.2 %
4.5
-5.92
-0.9
1.182
0.2
2.363
218.1 %
0.4
0.004
0.0006
-19.491
16.7 %
-3.05
-0.16
118.17
316.6
-53 %
100
216.3
68.3
100.3
-51.7 %
31.7
—
0
51.9
16.4
80.6
-51.2 %
25.5
19.7
-53.5 %
6.2
-3.1
-1
-12.552
-4
-2
-105.1 %
-0.6
0.1
0.03
-23.4
-209.1 %
-7.4
-0.19
118.04
673.43
88.8 %
100
465.94
69.2
207.49
89.3 %
30.8
—
0
107.3
15.9
165.12
91.6 %
24.5
42.374
81.1 %
6.3
-6.638
-1
9.035
1.3
39.541
100.7 %
5.9
13.114
1.9
21.442
81.7 %
3.2
0.18
118.04
356.6
-47.9 %
100
247
69.3
109.6
-47.7 %
30.7
—
0
57.8
16.2
86.2
-45.6 %
24.2
23.4
-54.3 %
6.6
-4.5
-1.3
2.6
0.7
19.7
167.9 %
5.5
6.1
1.7
11.8
285.2 %
3.3
0.107
118
684.23
107.8 %
100
474.57
69.4
209.65
106.8 %
30.6
—
0
99.899
14.6
158.43
105.2 %
23.2
51.219
111.6 %
7.5
-14.965
-2.2
5.298
0.8
7.353
-19.2 %
1.1
4.449
0.7
-6.37
-213.7 %
-0.9
-0.05
118.04
329.2
-34.9 %
100
227.8
69.2
101.4
-34 %
30.8
—
0
48
14.6
77.2
-50.4 %
23.5
24.2
1230.3 %
7.4
-7.8
-2.4
3.713
1.1
9.1
140.7 %
2.8
3.9
1.2
5.6
119.5 %
1.7
0.045
117.95
506.01
49.1 %
100
352.48
69.7
153.53
49.1 %
30.3
—
0
97.956
19.4
155.67
72 %
30.8
-2.141
-117.1 %
-0.4
-11.842
-2.3
5.98
1.2
-22.371
-1142.8 %
-4.4
-1.039
-0.2
-28.761
-413.6 %
-5.7
-0.24
117.95
339.4
-50.5 %
100
236.4
69.7
103
-51.8 %
30.3
—
0
61.1
18
90.5
-48 %
26.7
12.5
-68.4 %
3.7
-9.5
-2.8
-2.4
-0.7
-1.8
-112.7 %
-0.5
2.5
0.7
-5.6
-52.6 %
-1.6
-0.04
117.86
686.02
84.9 %
100
472.37
68.9
213.65
89.9 %
31.1
—
0
114.45
16.7
174.15
84.7 %
25.4
39.5
117 %
5.8
-11.35
-1.7
4.11
0.6
14.229
122.3 %
2.1
5.232
0.8
-3.67
-362.1 %
-0.5
-0.03
118.15
371.1
-52.3 %
100
258.6
69.7
112.5
-33.4 %
30.3
—
0
63.2
17
94.3
-31.4 %
25.4
18.2
-42.4 %
4.9
-8
-2.2
-2.5
-0.7
6.4
-52.1 %
1.7
4.3
1.2
1.4
-79.6 %
0.4
0.012
117.56
777.83
99.5 %
100
608.8
78.3
169.03
50 %
21.7
—
0
77.367
9.9
137.42
37.1 %
17.7
31.613
152.9 %
4.1
-12.807
-1.6
4.999
0.6
13.358
161.9 %
1.7
8.25
1.1
6.872
329.5 %
0.9
0.05
117.56
389.9
-48.6 %
100
277.2
71.1
112.7
-32.1 %
28.9
—
0
70.3
18
100.2
-27.4 %
25.7
12.5
-55.4 %
3.2
-7.2
-1.8
1.9
0.5
5.1
-57.7 %
1.3
3.6
0.9
1.6
299.3 %
0.4
0.003
117.51
758.11
102.4 %
100
592.12
78.1
165.99
49.5 %
21.9
—
0
80.668
10.6
137.98
43.4 %
18.2
28.011
89.3 %
3.7
-13.758
-1.8
10.007
1.3
12.07
2.3 %
1.6
9.645
1.3
-0.803
-114.6 %
-0.1
0.01
117.58
374.5
-7.8 %
100
263.5
70.4
111
67.4 %
29.6
—
0
68.1
18.2
96.2
128.5 %
25.7
14.8
-38.8 %
4
-7.7
-2.06
6.2
1.7
11.8
42.2 %
3.2
6.3
1.7
5.5
52.8 %
1.5
0.043
117.42
406.3
—
100
340
83.7
66.3
-46.1 %
16.3
—
0
14.8
3.6
42.1
-56.7 %
10.4
24.2
-5.8 %
6
-9.5
-2.3
1
0.2
8.3
-47.5 %
2
5.2
1.3
3.6
-67.9 %
0.9
0.02
118.8
406.3
3.8 %
100
283.4
69.8
122.9
20.5 %
30.2
—
0
71.2
17.5
97.2
29.6 %
23.9
25.7
-5.2 %
6.3
-7.4
-1.8
-1.4
-0.3
15.8
393.8 %
3.9
5.2
1.3
11.2
846.7 %
2.8
0.08
117.3
391.3
0.2 %
289.3
102
-7.3 %
—
17.5
75
-12 %
27.1
9.3 %
-14.3
1.8
3.2
-77 %
3.5
-1.5
-118.5 %
-0.01
118.8
390.5
-9.8 %
280.5
110
91.3 %
—
68.3
85.2
277 %
24.8
-28.9 %
-7.2
-0.6
13.9
-23.2 %
5
8.1
-14.7 %
0.07
117.2
433.1
0 %
375.6
57.5
-56.8 %
—
14.7
22.6
-77.6 %
34.9
8.4 %
-6.5
0.5
18.1
-4.2 %
7.6
9.5
-9.5 %
0.08
115.8
432.9
10.3 %
299.7
133.2
140 %
—
73.4
101
247.1 %
32.2
22.4 %
-6.2
-2.6
18.9
173.9 %
7.3
10.5
264.1 %
0.09
120
392.5
2.5 %
337.1
55.5
-50 %
—
11.4
29.1
-65.6 %
26.3
-1.1 %
-6.9
-30.6
6.9
-66.2 %
12.1
-6.4
-186.5 %
-0.06
155.2
383
-6.2 %
271.9
111.1
78 %
—
67.1
84.5
144.9 %
26.6
-5 %
-3.1
-2.5
20.4
71.4 %
12.1
7.4
37 %
0.06
115.8
408.5
4.7 %
346
62.4
-42.9 %
—
17.4
34.5
-58.2 %
28
4.9 %
-6.1
-1.9
11.9
58.7 %
5.1
5.4
86.2 %
0.04
155.6
390.1
4.8 %
280.9
109.2
135.3 %
—
65.9
82.5
385.3 %
26.7
-9.2 %
-9.6
-5.8
7.5
568.7 %
3.4
2.9
146 %
0.03
115.2
372.4
2.6 %
326
46.4
-54 %
—
0.8
17
-78.2 %
29.4
28.4 %
-9
-5.1
-1.6
-142.1 %
3.4
-6.3
-173.9 %
-0.05
116.9
362.9
-7.2 %
262
100.9
74.3 %
—
61.7
78
125.4 %
22.9
-1.7 %
-11.4
-3.6
3.8
8.6 %
5.3
-2.3
-209.5 %
-0.02
115.1
391.2
5 %
333.3
57.9
-44.1 %
—
18.5
34.6
-57.2 %
23.3
3.1 %
-8.9
1.3
3.5
-71.5 %
0.3
2.1
-72.4 %
0.01
152.9
372.5
9.8 %
269
103.5
211.7 %
—
65.1
80.9
461.8 %
22.6
20.2 %
-6
-3.9
12.3
-18 %
3.9
7.6
-19.1 %
0.06
118
339.1
3.6 %
305.9
33.2
-64.3 %
—
0.3
14.4
-80.2 %
18.8
-6.9 %
13.3
-14
15
163.2 %
4.1
9.4
526.7 %
0.08
123
327.3
-4.9 %
234.2
93.1
141.8 %
—
58.6
72.9
382.8 %
20.2
-13.7 %
-8
-3
5.7
67.6 %
3.2
1.5
250 %
0.01
114.4
344.3
1.7 %
305.8
38.5
-61.2 %
—
0.2
15.1
-80.5 %
23.4
6.4 %
-1.6
-11
3.4
230.8 %
3.1
-1
84.1 %
-0.01
117
338.7
4.4 %
239.4
99.3
152.7 %
—
62.6
77.3
590.2 %
22
-21.7 %
-9.9
-7.6
-2.6
46.9 %
2.7
-6.3
-133.3 %
-0.06
113
324.4
-1.4 %
285.1
39.3
-61 %
—
-3.4
11.2
-84.5 %
28.1
-1.1 %
-6.7
-8.9
-4.9
-133.1 %
-3.3
-2.7
-135.5 %
-0.02
114.4
328.9
-6.7 %
228.1
100.8
101.2 %
—
57.8
72.4
246.4 %
28.4
-2.7 %
-9.5
-3.7
14.8
-17.8 %
6.4
7.6
-17.4 %
0.07
112.9
352.5
7.1 %
302.3
50.1
-49.3 %
—
6.9
20.9
-72.8 %
29.2
32.1 %
-2.9
-8.6
18
42.9 %
7.8
9.2
31.4 %
0.08
115.4
329.2
—
230.3
98.9
—
—
62.7
76.8
—
22.1
—
-5.4
-3.7
12.6
—
4.8
7
—
0.06
112.8