BF Statements
BF
BF Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
690.01
100
561.97
81.4
128.04
18.6
—
0
105.09
15.2
115.35
16.7
12.689
1.8
-9.528
-1.4
0.001
0.0001
6.889
1
1.931
0.3
3.184
0.5
0.017
187.06
628.58
100
526.47
83.8
102.11
16.2
—
0
102.23
16.3
97.54
15.5
4.57
0.7
-4.851
-0.8
0.001
0.0002
8.15
1.3
3.056
0.5
4.776
0.8
0.026
187.06
433.3
100
355.91
82.1
77.385
17.9
—
0
61.336
14.2
71.423
16.5
5.962
1.4
-1.793
-0.4
—
0
5.458
1.3
1.216
0.3
0.216
0.05
0.001
187.06
250.92
100
211.53
84.3
39.394
15.7
—
0
38.195
15.2
37.365
14.9
2.029
0.8
-1.52
-0.6
—
0
-1.107
-0.4
-0.409
-0.2
-1.179
-0.5
-0.007
175.49
32.538
100
19.255
59.2
13.283
40.8
—
0
13.625
41.9
11.283
34.7
2
6.1
-0.696
-2.1
-0.001
-0.003
1.435
4.4
0.112
0.3
0.67
2.1
0.004
174.5
46.454
100
29.878
64.3
16.576
35.7
—
0
17.069
36.7
16.035
34.5
0.541
1.2
-1.364
-2.9
—
0
-1.269
-2.7
-1.921
-4.1
-0.443
-1
-0.003
175.03
33.966
100
20.418
60.1
13.548
39.9
—
0
13.824
40.7
13.803
40.6
-0.255
-0.8
-0.733
-2.2
—
0
0.352
1
-1.418
-4.2
1.732
5.1
0.01
173
36.998
100
30.291
81.9
6.707
18.1
—
0
10.723
29
5.981
16.2
0.726
2
-0.81
-2.2
—
0
0.709
1.9
0.04
0.1
-0.102
-0.3
-0.001
152.29
33.879
100
22.415
66.2
11.464
33.8
—
0
12.984
38.3
13.916
41.1
-2.452
-7.2
-0.833
-2.5
—
0
0.145
0.4
0.013
0.04
0.121
0.4
0.001
153.16
38.517
100
22.499
58.4
16.018
41.6
—
0
16.737
43.5
16.104
41.8
-0.086
-0.2
-0.65
-1.7
—
0
-1.195
-3.1
-2.832
-7.4
0.847
2.2
0.008
108.68
26.45
100
15.47
58.5
10.98
41.5
—
0
10.662
40.3
11.83
44.7
-0.85
-3.2
-0.453
-1.7
—
0
-1.349
-5.1
0.183
0.7
-1.155
-4.4
-0.011
104.12
26.042
19.646
6.396
—
9.562
7.487
-1.091
-0.133
0.001
0.114
-0.272
-0.138
-0.002
69.61
2.183
-3.021
5.204
—
4.695
4.752
0.452
-0.389
—
0.112
0.131
-0.041
0
102.3
5.18
0.44
4.75
—
5.45
3.78
0.96
-0.15
—
0.81
-0.97
1.47
0.02
69.31
4.1
0.12
3.98
—
4.03
2.96
1.03
-0.12
-0.01
0.97
0.1
0.67
0.01
69.31