Davide Campari Statements
CP
Davide Campari Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 523.4
100
625.9
41.1
897.5
58.9
—
0
517.1
33.9
539.3
35.4
358.2
23.5
-34.3
-2.3
-1.4
-0.09
310.7
20.4
94.1
6.2
219.7
14.4
0.09
2 441.11
1 460.8
100
633
43.3
827.8
56.7
—
0
563.5
38.6
569.4
39
258.4
17.7
-42.7
-2.9
-6.1
-0.4
155.4
10.6
40.6
2.8
113.6
7.8
0.098
1 154.72
1 457.8
100
585.5
40.2
872.3
59.8
—
0
492.3
33.8
515.6
35.4
356.7
24.5
-30.7
-2.1
-3.1
-0.2
311.1
21.3
93.4
6.4
216.9
14.9
0.193
1 123.62
1 440.7
100
618.5
42.9
822.2
57.1
—
0
542.4
37.6
569.3
39.5
252.9
17.6
-19.1
-1.3
-11.9
-0.8
192.7
13.4
60.8
4.2
133.9
9.3
0.117
1 146.01
1 256.9
100
490.5
39
766.4
61
—
0
437.6
34.8
457.4
36.4
309
24.6
-3.9
-0.3
-2.3
-0.2
282.3
22.5
82.7
6.6
199.1
15.8
0.17
1 171.18
1 171.9
100
478.5
40.8
693.4
59.2
—
0
462.7
39.5
486.3
41.5
207.1
17.7
-8.3
-0.7
-1.7
-0.1
174.2
14.9
50.7
4.3
125.2
10.7
0.109
1 152.57
1 000.8
100
397.3
39.7
603.5
60.3
—
0
363.9
36.4
387.2
38.7
216.3
21.6
-0.5
-0.05
-2.1
-0.2
214.4
21.4
54.9
5.5
159.6
15.9
0.14
1 140
1 003.3
100
430.3
42.9
573
57.1
—
0
364.7
36.4
392.5
39.1
180.5
18
-18.8
-1.9
-1.1
-0.1
108.6
10.8
-5.5
-0.5
114.1
11.4
0.1
1 095.84
768.7
100
315.8
41.1
452.9
58.9
—
0
305.1
39.7
327.1
42.6
125.8
16.4
-17.8
-2.3
16.2
2.1
101
13.1
28.2
3.7
72.8
9.5
0.06
1 216.67
994.3
100
399
40.1
595.3
59.9
—
0
352.6
35.5
372.3
37.4
223
22.4
-15.4
-1.5
1.7
0.2
200.9
20.2
15.3
1.5
185.6
18.7
0.158
1 172.27
848.2
100
322.3
38
525.9
62
—
0
331.3
39.1
347.4
41
178.5
21
-14.4
-1.7
-3.6
-0.4
153.7
18.1
30.9
3.6
122.8
14.5
0.1
1 228
933.5
100
377.3
40.4
556.2
59.6
—
0
329.6
35.3
336.3
36
219.9
23.6
-14.3
-1.5
-1.5
-0.2
184.8
19.8
35.7
3.8
149.1
16
0.121
1 227.54
409.2
186.5
222.7
—
127.4
144.8
77.9
-12.2
-5.6
60.1
—
25.5
0.02
1 247.1
313.3
129.7
183.6
—
117
115.7
67.9
-12.3
-0.1
53.4
—
53.3
0.05
1 154.6
339
137.5
201.5
—
113.6
120.2
81.3
-9.9
-1.6
69.8
—
25.1
0.02
1 167.3
279.3
117.6
161.7
—
98
99.3
62.4
-9.5
0.1
52.9
—
52.8
0.05
1 154.6
384.9
171.5
213.4
—
123.6
126.1
87.3
-10.9
-0.5
75.9
—
24.7
0.02
1 176.5
300.2
125.5
174.7
—
103.9
105.3
69.4
-10
-0.1
59.3
—
59.2
0.05
1 163.7
320.7
130.3
190.4
—
109
114.3
76.1
-9.3
-1.9
64.9
—
24.8
0.02
1 176.5
268.4
112.3
156.1
—
94.5
95.3
60.8
-10.2
0.8
50.6
—
50.5
0.04
1 163.7
368.1
161.6
206.5
—
106.8
121.9
84.7
-19.2
7.3
76.3
48
28.1
0.02
1 185.6
279.2
118.5
160.7
—
90.4
91.9
68.8
—
-9.9
58.9
—
58.8
0.05
1 154.6
282.1
116.1
166
—
98.7
103.2
62.7
-17.7
9.4
54.4
28.2
26.1
0.02
1 164.5
233.6
100
133.6
—
81.4
81.9
51.7
-0.1
-8.3
43.3
—
43.2
0.04
1 157.3
311.9
136.2
175.7
—
80.6
97.4
78.3
-0.2
-11.1
64.2
37.8
26.3
0.02
1 092.2
254.7
106.5
148.2
—
87.2
87.6
60.6
-0.3
-8.4
50.8
—
50.7
0.04
1 145
251.7
107.3
144.4
—
78.4
94.1
50.3
-7.3
1.9
44.9
23
21.8
0.02
1 255.1
190.1
85.6
104.5
—
61.4
61.9
42.6
-0.3
-3.9
38.4
—
38.3
0.03
1 162.5
292.7
134
158.7
—
92.2
96.8
61.9
1.3
-7.5
55.7
21.9
33.8
0.03
1 198.1
218.4
100.6
117.8
—
76.1
76.8
41
-0.2
-7.8
33
—
32.9
0.03
1 139.6
240.3
106.9
133.4
—
82.4
85.9
47.6
-0.3
-4.1
43.2
23.7
19.9
0.02
1 248.8
190.9
86.7
104.2
—
62.2
59.3
44.9
0.1
-4.5
40.5
—
39.9
0.03
1 157.4
312.9
143.8
169.1
—
95.7
97.4
71.8
1.9
-5.8
67.8
32.4
35.4
0.03
1 263.4
204
96.4
107.6
—
70.3
69.9
37.7
—
-4.9
32.8
—
32.8
0.03
1 138.6
244
112.2
131.7
—
80.7
82.4
49.4
0.5
-4.7
45.2
25.7
19.4
0.02
1 133.6
196.6
88.9
107.7
—
66
66
41.7
—
-4.2
37.5
—
37.5
0.03
1 156.2
219.2
94.6
124.6
—
73.8
51.5
73.1
—
-1.9
71.2
22
43.4
0.04
1 142.9
177.3
73.1
104.2
—
66.7
88.1
16.1
—
-2.7
13.4
—
8.5
0.01
1 124.2