Marr Statements
MA
Data from Marr`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Nov, 2024
Marr Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
609.08
-37.6 %
100
551.72
90.6
57.367
-22.3 %
9.4
—
0
16.967
2.8
22.315
-45.2 %
3.7
35.052
6 %
5.8
-4.903
-0.8
—
0
30.972
17.9 %
5.1
9.092
1.5
21.88
17.2 %
3.6
0.33
66.303
976.12
-4.9 %
100
902.29
92.4
73.829
15.3 %
7.6
—
0
32.78
3.4
40.751
2.5 %
4.2
33.078
36.3 %
3.4
-0.847
-0.09
-7.617
-0.8
26.278
19.5 %
2.7
7.609
0.8
18.669
16.3 %
1.9
0.282
66.301
1 026.6
69.6 %
100
962.59
93.8
64.012
56.6 %
6.2
—
0
32.721
3.2
39.739
104.9 %
3.9
24.273
13 %
2.4
-5.526
-0.5
—
0
21.997
14 %
2.1
5.948
0.6
16.049
12.7 %
1.6
0.244
65.88
605.26
-29 %
100
564.39
93.2
40.878
-76.4 %
6.8
—
0
17.141
2.8
19.39
-87.5 %
3.2
21.488
17.5 %
3.6
-2.235
-0.4
—
0
19.301
23.8 %
3.2
5.055
0.8
14.246
35.7 %
2.4
0.21
67.838
852.28
167.6 %
100
679.29
79.7
172.99
215.7 %
20.3
—
0
145.61
17.1
154.71
169.9 %
18.2
18.281
829.5 %
2.1
-2.719
-0.3
—
0
15.593
482.4 %
1.8
5.092
0.6
10.501
462 %
1.2
0.158
66.396
318.54
-64.2 %
100
263.74
82.8
54.803
-68.8 %
17.2
—
0
59.321
18.6
57.309
-55.1 %
18
-2.506
-105.2 %
-0.8
-1.557
-0.5
—
0
-4.078
-108.5 %
-1.3
-1.177
-0.4
-2.901
-108.5 %
-0.9
-0.044
66.525
890.66
70.2 %
100
714.97
80.3
175.69
60.8 %
19.7
—
0
138.74
15.6
127.62
81.6 %
14.3
48.077
23.2 %
5.4
-2.588
-0.3
—
0
47.971
28.3 %
5.4
14.031
1.6
33.94
24.7 %
3.8
0.51
66.525
523.39
-1.3 %
100
414.1
79.1
109.3
7 %
20.9
—
0
76.319
14.6
70.275
-26.1 %
13.4
39.021
451.1 %
7.5
-1.63
-0.3
—
0
37.392
2167.6 %
7.1
10.175
1.9
27.217
2306.5 %
5.2
0.409
66.525
530.07
187.6 %
100
427.95
80.7
102.12
219.2 %
19.3
—
0
97.761
18.4
95.041
143.4 %
17.9
7.08
200.4 %
1.3
-5.446
-1.03
—
0
1.649
119.9 %
0.3
0.518
0.1
1.131
117.8 %
0.2
0.017
66.525
184.33
-69.9 %
100
152.34
82.6
31.991
-73.6 %
17.4
—
0
38.782
21
39.043
-61.7 %
21.2
-7.052
-136.8 %
-3.8
-0.106
-0.06
-1.14
-0.6
-8.297
-150.7 %
-4.5
-1.947
-1.06
-6.35
-154.7 %
-3.4
-0.095
66.525
613.17
53.2 %
100
491.94
80.2
121.23
46.5 %
19.8
—
0
106.12
17.3
102.04
67.2 %
16.6
19.186
-11.7 %
3.1
-4.154
-0.7
1.285
0.2
16.354
-20.2 %
2.7
4.754
0.8
11.6
-23 %
1.9
0.174
66.525
400.22
56.2 %
100
317.46
79.3
82.759
95.5 %
20.7
—
0
65.109
16.3
61.027
30.9 %
15.2
21.732
605 %
5.4
-1.268
-0.3
—
0
20.498
477.8 %
5.1
5.432
1.4
15.066
472.2 %
3.8
0.226
66.525
256.25
-48.6 %
100
213.92
83.5
42.335
-58.9 %
16.5
—
0
47.626
18.6
46.638
-26.8 %
18.2
-4.303
-110.9 %
-1.7
-1.188
-0.5
—
0
-5.425
-114.2 %
-2.1
-1.377
-0.5
-4.048
-114.8 %
-1.6
-0.061
66.525
498.13
53.1 %
100
395.07
79.3
103.06
76.3 %
20.7
—
0
66.397
13.3
63.701
33.1 %
12.8
39.364
271.2 %
7.9
-1.189
-0.2
—
0
38.178
306.7 %
7.7
10.861
2.2
27.317
315.5 %
5.5
0.411
66.525
325.33
-62.4 %
100
266.88
82
58.458
-65.2 %
18
—
0
49.084
15.1
47.853
-57.2 %
14.7
10.605
-81.2 %
3.3
-1.339
-0.4
—
0
9.388
-83.1 %
2.9
2.814
0.9
6.574
-83.5 %
2
0.099
66.525
865.57
74.1 %
100
697.56
80.6
168.01
66.3 %
19.4
—
0
119.89
13.9
111.69
80.3 %
12.9
56.326
44 %
6.5
-0.923
-0.1
—
0
55.497
44.4 %
6.4
15.558
1.8
39.939
44.2 %
4.6
0.6
66.525
497.13
51.3 %
100
396.09
79.7
101.04
69.3 %
20.3
—
0
65.921
13.3
61.939
29.3 %
12.5
39.104
231.4 %
7.9
-0.673
-0.1
—
0
38.445
259.3 %
7.7
10.75
2.2
27.695
269.3 %
5.6
0.416
66.525
328.5
-31.9 %
100
268.8
81.8
59.7
-38.1 %
18.2
—
0
50.8
15.5
47.9
-17.3 %
14.6
11.8
-69.4 %
3.6
-1.1
-0.3
0
0
10.7
-71.5 %
3.3
3.3
1
7.5
-71.8 %
2.3
0.11
66.5
482.3
50.8 %
100
385.8
80
96.5
69.3 %
20
—
0
64.4
13.4
57.9
27 %
12
38.6
238.6 %
8
-1
-0.2
—
0
37.6
283.7 %
7.8
10.9
2.3
26.6
297 %
5.5
0.4
66.5
319.8
-32 %
100
262.8
82.2
57
-42 %
17.8
—
0
49.7
15.5
45.6
-25.1 %
14.3
11.4
-69.4 %
3.6
-1.6
-0.5
—
0
9.8
-72.9 %
3.1
3
0.9
6.7
-72.7 %
2.1
0.1
66.5
470.2
58.4 %
100
372
79.1
98.2
79.2 %
20.9
—
0
66.2
14.1
60.9
39.4 %
13
37.3
236 %
7.9
-1.2
-0.3
0
0
36.1
272.2 %
7.7
11.5
2.4
24.5
295.2 %
5.2
0.37
66.5
296.9
-6.4 %
100
242.2
81.6
54.8
-7.1 %
18.5
—
0
47.4
16
43.7
-4 %
14.7
11.1
-17.8 %
3.7
-1.5
-0.5
—
0
9.7
-23 %
3.3
3.5
1.2
6.2
-32.6 %
2.1
0.09
66.5
317.2
-28.4 %
100
258.2
81.4
59
-35.7 %
18.6
—
0
52
16.4
45.5
-18.8 %
14.3
13.5
-62.4 %
4.3
-0.9
-0.3
—
0
12.6
-65.1 %
4
3.5
1.1
9.2
-63.6 %
2.9
0.14
66.5
443.3
13.1 %
100
351.5
79.3
91.8
18.8 %
20.7
—
0
62.2
14
56
16.7 %
12.6
35.9
22.5 %
8.1
0.2
0.05
0
0
36.1
33.2 %
8.1
10.8
2.4
25.3
37.5 %
5.7
0.38
66.5
391.9
36.2 %
100
314.6
80.3
77.3
46.7 %
19.7
—
0
53.9
13.8
48
13.2 %
12.2
29.3
181.7 %
7.5
-2.2
-0.6
0
0
27.1
230.5 %
6.9
8.7
2.2
18.4
253.8 %
4.7
0.28
66.5
287.8
-32.2 %
100
235.1
81.7
52.7
-40 %
18.3
—
0
45.9
15.9
42.4
-21.6 %
14.7
10.4
-69.2 %
3.6
-2.1
-0.7
-0.1
-0.03
8.2
-73.8 %
2.8
3
1
5.2
-75.5 %
1.8
0.08
66.5
424.6
49.9 %
100
336.7
79.3
87.8
57.1 %
20.7
—
0
59.9
14.1
54.1
18.4 %
12.7
33.8
231.4 %
8
-2.5
-0.6
-0.1
-0.02
31.3
291.3 %
7.4
10.2
2.4
21.2
315.7 %
5
0.32
66.5
283.2
-31.4 %
100
227.3
80.3
55.9
-36.6 %
19.7
—
0
48.9
17.3
45.7
-19.4 %
16.1
10.2
-67.5 %
3.6
-2.3
-0.8
0
0
8
-72.6 %
2.8
3
1.1
5.1
-74 %
1.8
0.08
66.5
412.8
—
100
324.7
78.7
88.2
—
21.4
—
0
60.5
14.7
56.7
—
13.7
31.4
—
7.6
-2.2
-0.5
0
0
29.2
—
7.1
9.5
2.3
19.6
—
4.7
0.3
65.8