Masi Statements
MA
Masi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.349
100
14.156
42.4
19.193
57.6
—
0
18.234
54.7
19.57
58.7
-0.377
-1.1
-0.762
-2.3
0.207
0.6
-0.934
-2.8
0.177
0.5
-1.203
-3.6
-0.042
28.908
33.083
100
12.186
36.8
20.897
63.2
—
0
15.769
47.7
17.533
53
3.364
10.2
-1.089
-3.3
0.167
0.5
2.44
7.4
0.678
2
1.814
5.5
0.056
32.151
37.805
100
15.323
40.5
22.482
59.5
—
0
19.431
51.4
21.273
56.3
1.21
3.2
-1.682
-4.4
—
0
0.887
2.3
0.542
1.4
0.364
1
0.011
32.151
36.932
100
14.434
39.1
22.498
60.9
—
0
15.688
42.5
16.71
45.2
5.788
15.7
-0.447
-1.2
0.018
0.05
5.786
15.7
1.678
4.5
4.056
11
0.126
32.151
37.107
100
14.19
38.2
22.917
61.8
—
0
17.081
46
18.541
50
4.376
11.8
-0.471
-1.3
0.017
0.04
4.872
13.1
1.626
4.4
3.238
8.7
0.101
32.151
29.266
100
10.495
35.9
18.77
64.1
—
0
14.197
48.5
15.528
53.1
3.243
11.1
-0.352
-1.2
0.006
0.02
2.981
10.2
0.834
2.9
2.162
7.4
0.067
32.151
29.99
100
11.28
37.6
18.72
62.4
—
0
16.03
53.5
17.31
57.7
1.41
4.7
-1.21
-4.03
—
0
0.33
1.1
-1.01
-3.4
1.35
4.5
0.04
32.15
21.69
100
7.25
33.4
14.43
66.5
—
0
12.77
58.9
14.63
67.5
-0.19
-0.9
-0.15
-0.7
0.02
0.09
-0.33
-1.5
0.22
1
-0.55
-2.5
-0.01
32.15
35.17
100
12.97
36.9
22.2
63.1
—
0
17.61
50.1
18.59
52.9
3.61
10.3
0.1
0.3
0.02
0.06
3.73
10.6
1.15
3.3
2.59
7.4
0.08
32.15
29.726
100
9.822
33
19.904
67
—
0
14.876
50
16.283
54.8
3.62
12.2
-0.967
-3.3
0.001
0.004
2.685
9
0.955
3.2
1.683
5.7
0.052
32.151
35.841
100
12.904
36
22.938
64
—
0
17.735
49.5
18.233
50.9
4.705
13.1
-0.279
-0.8
0.014
0.04
4.44
12.4
-0.061
-0.2
4.587
12.8
0.143
32.151
29.471
100
9.238
31.3
20.233
68.7
—
0
14.911
50.6
15.719
53.3
4.515
15.3
-0.308
-1.04
0.008
0.03
4.215
14.3
1.509
5.1
2.492
8.5
0.078
32.151