Valsoia Statements
VL
Data from Valsoia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Nov, 2024
Valsoia Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
58.033
1.8 %
100
36.061
62.1
21.972
11.2 %
37.9
—
0
14.697
25.3
16.409
10.9 %
28.3
5.563
12.1 %
9.6
0.193
0.3
—
0
5.756
9.4 %
9.9
1.663
2.9
4.093
15.3 %
7.1
0.38
10.77
57.008
2.1 %
100
37.25
65.3
19.759
1.4 %
34.7
—
0
13.698
24
14.797
0 %
26
4.961
6 %
8.7
0.289
0.5
—
0
5.262
3.3 %
9.2
1.575
2.8
3.551
-3.3 %
6.2
0.342
10.77
55.81
7.8 %
100
36.327
65.1
19.482
10.5 %
34.9
—
0
13.08
23.4
14.801
12.7 %
26.5
4.682
4 %
8.4
0.412
0.7
—
0
5.093
-13.4 %
9.1
1.42
2.5
3.673
-13 %
6.6
0.341
10.77
51.777
4.5 %
100
34.145
65.9
17.632
-3.8 %
34.1
—
0
12.332
23.8
13.13
0.3 %
25.4
4.502
-14.2 %
8.7
1.382
2.7
—
0
5.884
13.7 %
11.4
1.672
3.2
4.22
12.4 %
8.1
0.389
10.822
49.544
11.2 %
100
31.209
63
18.335
12.2 %
37
—
0
12.002
24.2
13.086
7 %
26.4
5.248
27.9 %
10.6
-0.079
-0.2
—
0
5.174
27.4 %
10.4
1.41
2.8
3.756
42.1 %
7.6
0.351
10.718
44.564
-3.9 %
100
28.229
63.3
16.335
-12.7 %
36.7
—
0
11.245
25.2
12.231
1.2 %
27.4
4.103
-38 %
9.2
-0.04
-0.09
—
0
4.061
-38.5 %
9.1
0.749
1.7
2.642
-44 %
5.9
0.24
10.734
46.39
15.9 %
100
27.679
59.7
18.711
18.6 %
40.3
—
0
10.749
23.2
12.089
-3.2 %
26.1
6.622
101 %
14.3
-0.029
-0.06
—
0
6.606
125.5 %
14.2
1.884
4.1
4.722
53.8 %
10.2
0.436
10.831
40.014
-7.9 %
100
24.231
60.6
15.782
-15.3 %
39.4
—
0
11.343
28.3
12.487
2.1 %
31.2
3.295
-48.6 %
8.2
-0.058
-0.1
—
0
2.93
-53.9 %
7.3
-0.35
-0.9
3.07
-33 %
7.7
0.306
10.703
43.45
15.2 %
100
24.81
57.1
18.63
22.1 %
42.9
—
0
10.86
25
12.23
14.5 %
28.1
6.41
40 %
14.8
-0.06
-0.1
—
0
6.36
41 %
14.6
1.78
4.1
4.58
8.5 %
10.5
0.42
10.84
37.71
1.7 %
100
22.45
59.5
15.26
-2.6 %
40.5
—
0
9.73
25.8
10.68
-7 %
28.3
4.58
9.5 %
12.1
-0.08
-0.2
0.01
0.03
4.51
9.9 %
12
0.28
0.7
4.22
40.6 %
11.2
0.39
10.78
37.071
-9.3 %
100
21.402
57.7
15.668
4.2 %
42.3
—
0
10.27
27.7
11.486
-1 %
31
4.182
21.8 %
11.3
-0.095
-0.3
0.015
0.04
4.103
21 %
11.1
1.101
3
3.002
-54.7 %
8.1
0.282
10.658
40.874
88.9 %
100
25.843
63.2
15.031
146.2 %
36.8
—
0
10.742
26.3
11.597
299.7 %
28.4
3.435
7.2 %
8.4
-0.1
-0.2
0.006
0.01
3.39
7.7 %
8.3
0.941
2.3
6.623
179.5 %
16.2
0.62
10.615
21.639
-49.2 %
100
15.535
71.8
6.104
-64.7 %
28.2
—
0
2.028
9.4
2.901
-76.6 %
13.4
3.203
-34.2 %
14.8
-0.057
-0.3
0.002
0.01
3.148
-34 %
14.5
0.779
3.6
2.37
-31.8 %
11
0.223
10.615
42.627
131.3 %
100
25.354
59.5
17.272
261.3 %
40.5
—
0
11.047
25.9
12.405
330.7 %
29.1
4.867
156.2 %
11.4
-0.102
-0.2
0.008
0.02
4.773
158 %
11.2
1.298
3
3.475
161.3 %
8.2
0.327
10.615
18.43
-9.5 %
100
13.65
74.1
4.78
-50.6 %
25.9
—
0
2.45
13.3
2.88
-66.1 %
15.6
1.9
61 %
10.3
-0.06
-0.3
—
0
1.85
63.7 %
10
0.52
2.8
1.33
60.2 %
7.2
0.13
10.62
20.37
-7.6 %
10.7
9.67
43.5 %
—
8.58
8.49
200 %
1.18
-69.8 %
-0.06
0.01
1.13
-70.5 %
0.3
0.83
-69.9 %
0.08
10.73
22.05
-12.7 %
15.31
6.74
-47.9 %
—
1.97
2.83
-70.8 %
3.91
21.1 %
-0.08
0.01
3.83
23.2 %
1.07
2.76
23.8 %
0.26
10.62
25.26
41.2 %
12.33
12.93
200.7 %
—
8.9
9.7
268.8 %
3.23
93.4 %
-0.13
0.01
3.11
92 %
0.88
2.23
90.6 %
0.21
10.73
17.89
-33.1 %
13.59
4.3
-73.8 %
—
2.2
2.63
-83.3 %
1.67
156.9 %
-0.05
0.01
1.62
125 %
0.45
1.17
—
0.11
10.62
26.76
-10.8 %
10.33
16.43
122 %
—
16.11
15.78
422.5 %
0.65
-85.2 %
0.06
—
0.72
-83.3 %
-0.45
1.17
-60.2 %
0.11
10.84
30.01
-7.3 %
22.61
7.4
-63.4 %
—
2.03
3.02
-80.3 %
4.38
-10.1 %
-0.07
0.01
4.31
-11.7 %
1.37
2.94
-14.8 %
0.28
10.62
32.36
26.2 %
12.14
20.22
317.8 %
—
14.6
15.35
504.3 %
4.87
111.7 %
—
0.01
4.88
175.7 %
1.43
3.45
180.5 %
0.32
10.91
25.65
0.2 %
20.81
4.84
-70.1 %
—
2.24
2.54
-81.7 %
2.3
-1.3 %
-0.53
0.01
1.77
-20.3 %
0.54
1.23
-58.7 %
0.12
10.46
25.6
-12.6 %
9.4
16.2
115.7 %
—
14.28
13.87
441.8 %
2.33
-53 %
-0.12
0.02
2.22
-54 %
-0.75
2.98
-10.8 %
0.28
10.73
29.3
-12.5 %
21.79
7.51
-63.5 %
—
1.8
2.56
-83.8 %
4.96
2.9 %
-0.14
0.01
4.83
5.2 %
1.49
3.34
5 %
0.31
10.62
33.48
24.3 %
12.9
20.58
253.6 %
—
15.02
15.76
573.5 %
4.82
38.5 %
-0.24
0.02
4.59
28.2 %
1.42
3.18
28.2 %
0.3
10.9
26.94
-0.9 %
21.12
5.82
4.7 %
—
2.16
2.34
11.4 %
3.48
0.6 %
0.06
0.04
3.58
4.4 %
1.1
2.48
7.4 %
0.24
10.46
27.18
-7.5 %
21.62
5.56
-23.3 %
—
2.72
2.1
-11 %
3.46
-29.2 %
-0.09
0.06
3.43
-29.3 %
1.12
2.31
-28.7 %
0.22
10.81
29.39
-10.7 %
22.14
7.25
-65.3 %
—
1.83
2.36
-85.4 %
4.89
1.9 %
-0.04
—
4.85
7.8 %
1.61
3.24
4.5 %
0.31
10.59
32.91
34.2 %
12
20.92
291.8 %
—
15.55
16.11
629 %
4.8
53.4 %
-0.46
0.16
4.5
49.5 %
1.39
3.1
52 %
0.29
10.84
24.53
3.5 %
19.19
5.34
34.2 %
—
1.87
2.21
-3.9 %
3.13
86.3 %
-0.25
0.13
3.01
87 %
0.97
2.04
-50.1 %
0.2
10.46
23.7
-7.5 %
19.72
3.98
-35.6 %
—
2.04
2.3
0.9 %
1.68
-56.8 %
-0.25
0.17
1.61
-55.9 %
0.57
4.09
74.8 %
0.37
10.92
25.62
-12.3 %
19.44
6.18
-67.8 %
—
1.58
2.28
-85.6 %
3.89
14.7 %
-0.33
0.09
3.65
18.5 %
1.31
2.34
7.8 %
0.22
10.46
29.22
33.9 %
10
19.21
365.1 %
—
15.34
15.82
715.5 %
3.39
54.8 %
-0.45
0.15
3.08
53.2 %
0.91
2.17
66.9 %
0.21
10.57
21.83
-2.5 %
17.7
4.13
15.7 %
—
1.64
1.94
-12.6 %
2.19
63.4 %
-0.26
0.08
2.01
82.7 %
0.72
1.3
39.8 %
0.12
10.46
22.4
-10 %
18.84
3.57
-41.6 %
—
2.09
2.22
-3.1 %
1.34
-65 %
-0.36
-0.2
1.1
-68.8 %
0.39
0.93
-59.7 %
0.07
10.71
24.88
-8.8 %
18.77
6.11
22.2 %
—
1.43
2.29
-10.2 %
3.83
55.7 %
-0.29
-0.17
3.53
87.8 %
1.22
2.31
95.8 %
0.22
10.46
27.29
45.7 %
22.29
5
109.2 %
—
2
2.55
28.8 %
2.46
515 %
-0.34
-0.24
1.88
1005.9 %
0.7
1.18
1585.7 %
0.11
10.57
18.73
59.1 %
16.34
2.39
13.3 %
—
1.61
1.98
0 %
0.4
185.7 %
-0.23
-0.08
0.17
221.4 %
0.1
0.07
138.9 %
0.01
10.46
11.77
-21 %
9.65
2.11
-49.9 %
—
1.85
1.98
3.7 %
0.14
-93.9 %
-0.31
-0.32
-0.14
-106 %
0.04
-0.18
-111.6 %
-0.02
10.72
14.9
-14.7 %
10.69
4.21
7.9 %
—
1.37
1.91
-21.1 %
2.3
56.5 %
0.05
-0.18
2.35
61 %
0.8
1.55
68.5 %
0.15
10.46
17.46
35.9 %
13.56
3.9
84.8 %
—
2
2.42
58.2 %
1.47
153.4 %
-0.01
-0.29
1.46
170.4 %
0.54
0.92
206.7 %
0.09
10.57
12.85
-2.9 %
10.74
2.11
-19.2 %
—
1.48
1.53
-18.6 %
0.58
-20.5 %
-0.04
-0.11
0.54
-28 %
0.24
0.3
-28.6 %
0.03
10.46
13.24
—
10.63
2.61
—
—
1.76
1.88
—
0.73
—
—
—
0.75
—
0.33
0.42
—
0.04
10.57