Tenaris Statements
TE
Tenaris Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 321.68
100
2 143.61
64.5
1 178.06
35.5
—
0
470.56
14.2
497.95
15
680.11
20.5
-18.378
-0.6
-6.958
-0.2
486.37
14.6
138.15
4.2
335.19
10.1
0.294
1 138.14
3 414.93
100
2 120.59
62.1
1 294.34
37.9
—
0
418.82
12.3
476.25
13.9
818.08
24
245.64
7.2
-94.789
-2.8
968.93
28.4
-176.85
-5.2
1 129.1
33.1
0.96
1 173.34
3 237.84
100
1 973.38
60.9
1 264.45
39.1
—
0
436.51
13.5
429.89
13.3
834.56
25.8
-42.797
-1.3
-0.099
-0.003
825
25.5
278.2
8.6
537.31
16.6
0.46
1 180.54
4 074.91
100
2 267.16
55.6
1 807.75
44.4
—
0
480.14
11.8
529.56
13
1 278.19
31.4
135.52
3.3
-0.036
-0.0009
1 413.67
34.7
277.63
6.8
1 123.03
27.6
0.95
1 180.54
4 141.18
100
2 307.78
55.7
1 833.4
44.3
—
0
462.57
11.2
482.05
11.6
1 351.35
32.6
73.945
1.8
-0.12
-0.003
1 425.18
34.4
295.97
7.1
1 128.63
27.3
0.96
1 180.54
3 620.21
100
2 063.97
57
1 556.24
43
—
0
417.41
11.5
466.47
12.9
1 089.78
30.1
48.409
1.3
-0.062
-0.002
1 061.4
29.3
258.23
7.1
807.32
22.3
0.68
1 180.54
2 974.8
100
1 766.49
59.4
1 208.32
40.6
—
0
378.92
12.7
405.19
13.6
803.13
27
6.099
0.2
-29.915
-1.006
779.31
26.2
171.24
5.8
606.47
20.4
0.51
1 180.54
2 800.47
100
1 735.34
62
1 065.13
38
—
0
382.31
13.7
324.19
11.6
740.95
26.5
91.723
3.3
-0.078
-0.003
754.49
26.9
120.46
4.3
636.72
22.7
0.54
1 180.54
2 367.04
100
1 521.94
64.3
845.1
35.7
—
0
339.09
14.3
360.85
15.2
484.25
20.5
86.539
3.7
-0.053
-0.002
570.74
24.1
67.307
2.8
502.77
21.2
0.43
1 180.54
2 057.16
100
1 400.37
68.1
656.79
31.9
—
0
311.18
15.1
326.4
15.9
330.39
16.1
135.3
6.6
-0.23
-0.01
408.38
19.9
72.246
3.5
370.03
18
0.31
1 180.54
1 753.74
100
1 214.45
69.2
539.29
30.8
—
0
280.56
16
308.38
17.6
230.91
13.2
154.2
8.8
-0.371
-0.02
384.74
21.9
58.505
3.3
329.87
18.8
0.28
1 180.54
1 528.51
100
1 113.78
72.9
414.73
27.1
—
0
267.35
17.5
263.04
17.2
151.69
9.9
155.64
10.2
-0.201
-0.01
307.13
20.1
16.953
1.1
293.94
19.2
0.25
1 180.54
1 181.79
100
883
74.7
298.79
25.3
—
0
220.5
18.7
247.2
20.9
51.591
4.4
91.142
7.7
-0.224
-0.02
142.51
12.1
41.744
3.5
106.35
9
0.09
1 180.54
1 130.63
100
895.46
79.2
235.17
20.8
—
0
215.09
19
227.79
20.1
7.385
0.7
68.053
6
-0.821
-0.07
74.617
6.6
-34.889
-3.09
106.56
9.4
0.09
1 180.54
1 012.75
100
855.87
84.5
156.88
15.5
—
0
197.13
19.5
227.19
22.4
-70.316
-6.9
6.49
0.6
-0.386
-0.04
-64.212
-6.3
-28.328
-2.8
-32.946
-3.3
-0.03
1 180.54
1 241.05
100
1 042.32
84
198.72
16
—
0
256.79
20.7
289.32
23.3
-90.595
-7.3
-8.896
-0.7
-0.218
-0.02
-99.709
-8.03
-49.402
-4
-47.961
-3.9
-0.04
1 180.54
1 762.31
100
1 293.66
73.4
468.65
26.6
—
0
311.43
17.7
355.79
20.2
112.86
6.4
-17.015
-1
-0.165
-0.009
-529.96
-30.07
135.77
7.7
-660.07
-37.5
-0.56
1 180.54
1 740.55
100
1 244.19
71.5
496.36
28.5
—
0
320.96
18.4
344.6
19.8
151.77
8.7
7.928
0.5
-1.427
-0.08
158.27
9.1
9.813
0.6
151.77
8.7
0.13
1 180.54
1 763.78
100
1 248.69
70.8
515.09
29.2
—
0
308.12
17.5
327.97
18.6
187.12
10.6
21.189
1.2
-0.053
-0.003
208.26
11.8
107.74
6.1
106.55
6
0.09
1 180.54
1 917.96
100
1 342.82
70
575.15
30
—
0
308.49
16.1
340.66
17.8
234.49
12.2
20.212
1.1
-0.059
-0.003
254.64
13.3
14.942
0.8
241.49
12.6
0.2
1 180.54
1 871.76
100
1 271.8
67.9
599.96
32.1
—
0
323.79
17.3
340.94
18.2
259.02
13.8
53.575
2.9
-0.046
-0.002
312.55
16.7
69.956
3.7
242.88
13
0.21
1 180.54
2 104.98
100
1 442.01
68.5
662.97
31.5
—
0
341.16
16.2
484.29
23
178.68
8.5
44.742
2.1
-0.084
-0.004
223.34
10.6
-1.724
-0.08
225.82
10.7
0.19
1 180.54
1 898.89
100
1 305.23
68.7
593.66
31.3
—
0
304.12
16
335.16
17.7
258.5
13.6
69.294
3.6
-0.307
-0.02
327.48
17.2
80.355
4.2
246.93
13
0.21
1 180.54
1 788.48
100
1 226.56
68.6
561.93
31.4
—
0
303.07
16.9
339.49
19
222.44
12.4
79.829
4.5
-0.339
-0.02
301.93
16.9
135.45
7.6
168.33
9.4
0.14
1 180.54
1 866.23
100
1 305.51
70
560.73
30
—
0
314.49
16.9
348.53
18.7
212.2
11.4
38.464
2.1
-0.305
-0.02
250.36
13.4
15.122
0.8
234.98
12.6
0.2
1 180.54
1 588.92
1 077.13
511.78
—
286.2
343.75
168.03
27.592
2.706
198.33
36.159
160.23
0.14
1 180.54
1 302.92
918.34
384.59
—
257.06
305.53
79.055
13.142
4.336
96.533
1.307
104.85
0.09
1 180.54
1 242.8
865.73
377.07
—
274.19
325.59
51.49
10.688
3.885
66.063
-7.357
74.524
0.06
1 180.54
1 153.86
823.86
330
—
228.37
293.99
36.014
27.3
3.474
66.788
-47.245
205.13
0.17
1 180.54
867.14
656.87
210.27
—
183.42
257.86
-47.596
34.842
2.808
-9.946
6.987
33.8
0.02
1 180.54
986.52
731.45
255.07
—
230.19
287.75
-32.677
27.997
2.475
-2.205
-5.732
16.603
—
1 180.54
1 054.92
779.62
275.29
—
262.93
336.8
-61.51
25.644
2.536
-33.33
-10.416
-13.266
-0.02
1 180.54
1 206.35
897.06
309.29
—
206.79
279.98
29.31
-6.531
3.751
26.53
6.441
18.161
0.01
1 180.54
1 222.3
886.15
336.14
—
247.44
341.38
-5.241
1.971
0.074
-32.08
32.074
-46.654
-0.03
1 180.54
1 559.19
1 096.54
462.65
—
316.62
782.11
-319.46
10.832
-11.62
-320.25
35.42
-354.9
-0.3
1 193.51
1 868.08
1 324.38
543.7
—
376.24
432.58
111.12
0.087
-3.921
107.29
34.965
66.314
0.06
1 180.54
2 253.55
1 440.69
812.86
—
376.53
433.49
379.37
5.119
1.376
385.87
131.93
255.08
0.22
1 180.54
2 480
1 512.33
967.67
—
380.75
635.6
332.08
184.32
-0.492
354.48
120.53
246.92
0.2
1 180.54
2 420.63
1 510.17
910.47
—
411.49
476.86
433.61
-231.07
1.092
203.63
116.61
81.209
0.07
1 193.51
2 660.88
1 590.89
1 069.99
—
450.82
520.71
549.28
19.181
-4.344
564.12
144.22
407.88
0.35
1 180.54
2 579.94
1 527.03
1 052.91
—
422.79
487.14
565.77
63.56
-2.246
627.08
199.06
422.5
0.36
1 180.54
2 674.1
1 589.2
1 084.9
—
431
495.6
589.4
3.7
16.6
609.6
201.8
408.6
0.35
1 180.5
2 415.1
1 507.7
907.4
—
375.2
443.7
463.7
0.2
-7.2
456.7
142.4
300.2
0.25
1 180.5
2 829.3
1 714.4
1 114.8
—
470.7
536.7
578.2
2.1
-1
579.4
149.8
417.8
0.35
1 180.5
2 678.3
1 645.4
1 032.9
—
417.8
479.3
553.6
4.4
-1.4
556.6
133.9
424.8
0.36
1 180.5
2 758.1
1 672.5
1 085.6
—
421.4
499.7
586
-96.8
-13
476.2
112.1
371.5
0.315
1 180.5