Anima Statements
AN
Anima Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
316.62
100
193.24
61
123.38
39
—
0
37.721
11.9
41.331
13.1
82.05
25.9
—
0
—
0
81.934
25.9
16.241
5.1
65.72
20.8
0.193
340.82
324.66
100
200.72
61.8
123.94
38.2
—
0
30.95
9.5
42.841
13.2
81.1
25
—
0
—
0
80.97
24.9
28.08
8.6
52.905
16.3
0.167
316.38
279.53
100
157.19
56.2
122.34
43.8
—
0
33.432
12
45.473
16.3
76.869
27.5
—
0
—
0
76.721
27.4
23.823
8.5
52.608
18.8
0.142
370.88
245.17
100
157.89
64.4
87.284
35.6
—
0
27.086
11
38.441
15.7
48.843
19.9
—
0
—
0
48.634
19.8
15.469
6.3
33.046
13.5
0.103
319.33
247.76
100
161.18
65.1
86.58
34.9
—
0
26.24
10.6
37.319
15.1
49.261
19.9
—
0
—
0
49.261
19.9
16.249
6.6
33.012
13.3
0.099
334.21
238.78
100
157.91
66.1
80.867
33.9
—
0
24.875
10.4
35.655
14.9
45.212
18.9
—
0
—
0
45.212
18.9
14.999
6.3
30.213
12.7
0.09
334.91
222.88
100
136.93
61.4
85.955
38.6
—
0
24.611
11
35.609
16
50.346
22.6
—
0
—
0
50.346
22.6
16.124
7.2
34.222
15.4
0.085
401.11
243.04
100
165.81
68.2
77.229
31.8
—
0
23.961
9.9
35.512
14.6
41.717
17.2
—
0
—
0
41.717
17.2
14.584
6
27.133
11.2
0.081
333.96
258.4
100
178.94
69.3
79.458
30.8
—
0
24.881
9.6
36.354
14.1
43.104
16.7
—
0
—
0
43.104
16.7
13.958
5.4
29.146
11.3
0.083
352.46
275.54
100
191.56
69.5
83.987
30.5
—
0
23.126
8.4
34.188
12.4
49.799
18.1
—
0
—
0
49.799
18.1
19.499
7.1
30.3
11
0.084
358.9
311.73
100
179
57.4
132.73
42.6
—
0
29.2
9.4
41.621
13.4
91.109
29.2
—
0
—
0
91.109
29.2
28.748
9.2
62.361
20
0.168
370.17
310.96
100
208.19
66.9
102.78
33.1
—
0
23.788
7.6
34.751
11.2
68.025
21.9
—
0
—
0
68.025
21.9
21.647
7
46.453
14.9
0.124
374.57
281.9
100
177.03
62.8
104.87
37.2
—
0
23.082
8.2
35.03
12.4
69.84
24.8
—
0
—
0
69.84
24.8
-2.783
-1
72.177
25.6
0.201
361.15
307.46
100
186.55
60.7
120.91
39.3
—
0
23.058
7.5
33.884
11
87.026
28.3
—
0
—
0
87.026
28.3
29.166
9.5
57.665
18.8
0.161
358.9
273.33
100
162.81
59.6
110.53
40.4
—
0
19.918
7.3
34.6
12.7
75.926
27.8
—
0
—
0
75.717
27.7
23.604
8.6
52.113
19.1
0.141
370.17
221.45
100
141.91
64.1
79.539
35.9
—
0
19.547
8.8
33.529
15.1
46.01
20.8
—
0
—
0
45.426
20.5
14.771
6.7
30.655
13.8
0.083
369.88
201.64
100
118.66
58.8
82.981
41.2
—
0
21.463
10.6
32.647
16.2
50.334
25
—
0
—
0
50.334
25
16.295
8.1
34.039
16.9
0.094
362.04
284.11
100
187.42
66
96.689
34
—
0
23.951
8.4
37.648
13.3
59.041
20.8
—
0
—
0
59.041
20.8
20.477
7.2
38.564
13.6
0.106
364.77
266.34
100
172.42
64.7
93.922
35.3
—
0
16.436
6.2
30.434
11.4
63.488
23.8
—
0
—
0
63.488
23.8
19.695
7.4
43.793
16.4
0.119
367.68
244.1
100
153.97
63.1
90.138
36.9
—
0
21.493
8.8
35.532
14.6
54.606
22.4
—
0
—
0
54.606
22.4
15.949
6.5
38.657
15.8
0.103
376.54
248.68
100
169.72
68.2
78.959
31.8
—
0
22.561
9.1
34.265
13.8
44.694
18
—
0
—
0
44.694
18
8.718
3.5
35.976
14.5
0.095
377.32
238.22
100
160.19
67.2
78.037
32.8
—
0
22.233
9.3
35.928
15.1
42.109
17.7
—
0
—
0
42.109
17.7
14.706
6.2
27.403
11.5
0.071
384.1
242.85
100
168.37
69.3
74.483
30.7
—
0
24.375
10
37.311
15.4
37.172
15.3
—
0
—
0
37.172
15.3
12.494
5.1
24.678
10.2
0.064
387.79
241.85
100
168.21
69.5
73.646
30.5
—
0
23.129
9.6
34.975
14.5
38.671
16
—
0
—
0
38.671
16
11.366
4.7
27.305
11.3
0.071
386.65
255.3
100
181.5
71.1
73.7
28.9
—
0
24
9.4
39.2
15.4
34.5
13.5
—
0
-1.8
-0.7
34.5
13.5
9.4
3.7
25.1
9.8
0.07
371.6
310.8
100
220.7
71
90.1
29
—
0
23.1
7.4
26.9
8.7
63.2
20.3
—
0
-0.4
-0.1
63.2
20.3
18.2
5.9
45
14.5
0.15
309.8
220.6
141.8
78.8
—
25.8
30.4
48.4
—
—
48.4
15.5
32.9
0.11
308.2
181.8
123.8
58
—
15.7
19.7
38.3
0.2
-0.5
38.5
10.8
27.7
0.09
308.2
204.2
145.9
58.3
—
18.2
20.4
37.9
—
0
37.9
13.1
24.8
0.08
321.6
189
130.6
58.4
—
19.2
23.3
35.1
—
-0.2
35.1
9.2
25.9
0.08
316.4
192.5
121
71.5
—
16.2
20.6
51
—
—
51
13
37.9
0.12
316.4
178.7
121.3
57.5
—
18
22.4
35
—
-0.1
35
10.5
24.5
0.08
316.4
203.5
144.2
59.3
—
20.8
23.7
35.6
—
-1.7
35.6
18.6
17
0.05
316.4
173.2
113.5
59.7
—
19.7
24.5
35.2
—
0.3
35.2
13.5
21.7
0.07
316.4
203.2
132.3
70.8
—
21.1
25.9
45
—
0.1
45
13.9
31
0.1
316.4
193.8
135.3
58.5
—
19.3
24.3
34.2
—
0.2
34.2
10
24.2
0.08
316.4
242.4
174.8
67.6
—
20.9
24.7
42.9
—
-0.9
42.9
16.1
26.8
0.08
316.4
224.7
134.7
90
—
24.3
29
61
—
0.1
61
16.1
44.9
0.14
316.4
171.3
108.6
62.7
—
14.9
21.7
41
—
1.7
41
13.4
27.6
0.09
316.4
147.9
102.3
45.7
—
17.1
22.1
23.6
—
-0.2
23.6
6.6
16.9
0.05
316.4
190.3
138.5
51.8
—
16.5
21.3
30.4
—
-0.3
30.4
7.8
22.7
0.07
316.4
158.3
107.7
50.7
—
18.2
23.2
27.5
—
-0.1
27.5
9.8
17.7
0.06
316.4
174
96
78
—
20.5
-27.9
105.9
—
—
105.9
26.5
79.4
0.25
332
131
89.9
41
—
14.3
18.7
22.3
—
-0.8
22.3
6.3
16.1
0.05
316.4
161.1
121.4
39.6
—
17.2
22.1
17.6
—
-0.4
17.6
7.1
10.4
0.03
316.4
112.4
73
39.4
—
15
20.2
19.2
—
—
19.2
5.4
13.8
0.04
307.7