Azimut Statements
AZ
Azimut Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
711.7
100
182.39
25.6
529.31
74.4
—
0
202.32
28.4
220.2
30.9
309.11
43.4
148.02
20.8
—
0
457.13
64.2
117.56
16.5
322.48
45.3
2.31
139.6
352.83
100
88.91
25.2
263.92
74.8
—
0
95.544
27.1
105.16
29.8
158.77
45
2.252
0.6
—
0
161.02
45.6
40.048
11.4
116.21
32.9
0.838
138.64
684.09
100
174.5
25.5
509.59
74.5
—
0
191.43
28
203.44
29.7
306.15
44.8
-4.777
-0.7
—
0
303.99
44.4
80.3
11.7
211.74
31
1.53
138.42
339.27
100
84.383
24.9
254.89
75.1
—
0
91.954
27.1
95.537
28.2
159.35
47
-2.89
-0.9
—
0
156.46
46.1
32.579
9.6
117.74
34.7
0.839
140.39
696.66
100
169.5
24.3
527.16
75.7
—
0
180.77
25.9
196.21
28.2
330.96
47.5
-0.449
-0.06
—
0
321.07
46.1
86.748
12.5
222.83
32
1.61
138.39
355.61
100
83.108
23.4
272.5
76.6
—
0
91.279
25.7
97.836
27.5
174.67
49.1
-1.363
-0.4
—
0
173.3
48.7
67.576
19
100.69
28.3
0.728
138.39
636.53
100
166.29
26.1
470.24
73.9
—
0
174.38
27.4
198.33
31.2
271.91
42.7
8.695
1.4
—
0
280.61
44.1
61.669
9.7
200.65
31.5
1.463
137.16
309.23
100
86.509
28
222.72
72
—
0
76.506
24.7
80.809
26.1
141.91
45.9
-2.674
-0.9
—
0
139.24
45
31.33
10.1
100.58
32.5
0.72
139.61
660.79
100
219.8
33.3
440.99
66.7
—
0
166.1
25.1
177.3
26.8
263.69
39.9
10.686
1.6
—
0
274.38
41.5
70.407
10.7
201.72
30.5
1.445
139.61
329.67
100
110.7
33.6
218.97
66.4
—
0
78.802
23.9
84.526
25.6
134.44
40.8
-1.016
-0.3
—
0
133.43
40.5
35.719
10.8
95.53
29
0.686
139.15
910.22
100
218.86
24
691.37
76
—
0
164.2
18
198.95
21.9
492.41
54.1
5.51
0.6
-0.002
-0.0002
497.92
54.7
114.56
12.6
379.4
41.7
2.718
139.61
300.88
100
100.58
33.4
200.3
66.6
—
0
74.854
24.9
82.767
27.5
117.53
39.1
-0.004
-0.001
-0.002
-0.0007
117.53
39.1
19.098
6.3
96.384
32
0.695
138.7
572.28
100
184.65
32.3
387.63
67.7
—
0
139.43
24.4
158.53
27.7
229.1
40
0.823
0.1
0.002
0.0003
229.93
40.2
1.209
0.2
226.06
39.5
1.63
138.7
279.1
100
85.654
30.7
193.45
69.3
—
0
66.402
23.8
78.673
28.2
114.77
41.1
0.021
0.008
—
0
114.8
41.1
16.462
5.9
96.812
34.7
0.699
138.59
588.57
100
166.42
28.3
422.15
71.7
—
0
128.5
21.8
149.25
25.4
272.9
46.4
-0.839
-0.1
-0.001
-0.0002
272.06
46.2
32.019
5.4
238.66
40.5
1.726
138.24
570.58
100
151.34
26.5
419.25
73.5
—
0
130.75
22.9
143.57
25.2
275.67
48.3
-0.197
-0.03
—
0
258.93
45.4
49.158
8.6
198.99
34.9
1.424
140.94
350.4
100
152.31
43.5
198.09
56.5
—
0
122.42
34.9
133.22
38
64.873
18.5
0.162
0.05
—
0
65.035
18.6
7.655
2.2
49.562
14.1
0.364
137.14
183.82
100
74.414
40.5
109.4
59.5
—
0
57.772
31.4
63.106
34.3
46.297
25.2
0.054
0.03
—
0
46.351
25.2
3.543
1.9
39.28
21.4
0.284
138.46
177
100
80.7
45.6
96.4
54.5
—
0
59.1
33.4
64.3
36.3
32.1
18.1
—
0
2
1.1
32.1
18.1
1.7
1
26.4
14.9
0.2
129.9
171.5
100
75.7
44.1
95.8
55.9
—
0
49.7
29
56.3
32.8
39.6
23.1
—
0
—
0
39.6
23.1
2
1.2
35
20.4
0.27
131.2
212.2
100
76
35.8
136.2
64.2
—
0
52.1
24.6
56.9
26.8
79.3
37.4
—
0
1
0.5
79.3
37.4
4.7
2.2
72.9
34.4
0.56
131.4
184.4
100
72.4
39.3
112
60.7
—
0
47.6
25.8
52.3
28.4
59.7
32.4
-0.1
-0.05
1.3
0.7
59.7
32.4
4.2
2.3
53.5
29
0.38
140.2
168.8
100
75.9
45
92.8
55
—
0
45.5
27
50.2
29.7
42.6
25.2
0.4
0.2
1.4
0.8
43
25.5
3
1.8
39.4
23.3
0.3
133
129.1
100
61.9
47.9
67.2
52.1
—
0
34.9
27
38.8
30.1
28.4
22
—
0
1.1
0.9
28.4
22
1.1
0.9
27.6
21.4
0.2
140.2
176.7
100
71.3
40.4
105.3
59.6
—
0
39.9
22.6
43.2
24.4
62.2
35.2
-0.7
-0.4
0.6
0.3
61.5
34.8
6.8
3.8
52.6
29.8
0.38
140.2
250.1
100
62.8
25.1
187.3
74.9
—
0
37.6
15
41.9
16.8
145.4
58.1
-0.2
-0.08
0.1
0.04
145.3
58.1
17.3
6.9
127.8
51.1
0.91
140.2
151.2
100
58.2
38.5
93
61.5
—
0
31.9
21.1
30.8
20.4
62.2
41.1
-0.8
-0.5
0.1
0.07
60.1
39.7
91.4
60.4
-31.7
-21
-0.23
140.2
139.7
100
63.8
45.7
75.9
54.3
—
0
26.6
19
34.6
24.8
41.3
29.6
-0.1
-0.07
0
0
41.2
29.5
-1.5
-1.07
42
30.1
0.3
140
140.8
100
54.7
38.8
86.1
61.2
—
0
28.9
20.5
39.6
28.1
46.4
33
-0.3
-0.2
0
0
44.6
31.7
-0.7
-0.5
45.3
32.2
0.32
139.9
119.7
100
51.2
42.8
68.6
57.3
—
0
27.6
23.1
29.6
24.7
38.9
32.5
—
0
0.9
0.8
39
32.6
2.4
2
36.5
30.5
0.26
140
145.5
100
51.3
35.3
94.2
64.7
—
0
30.2
20.8
33.7
23.2
60.5
41.6
-0.1
-0.07
1.7
1.2
60.3
41.4
14.8
10.2
45.7
31.4
0.35
132.4
102.4
100
46.5
45.4
55.9
54.6
—
0
19.5
19
20.4
19.9
35.6
34.8
—
0
-0.1
-0.1
35.6
34.8
3.8
3.7
31.7
31
0.23
138.9